ACTIVE

BADEN BADEN

Financial year 2025 · Closed on 31/05/2025

Net result
107,6 k €
+410,4 %over 1 year
Gross margin
651,8 k €
+76,4 %over 1 year
Equity
886,8 k €
-10,1 %over 1 year
Workforce
9,1 ETP
-4,2 %over 1 year

Identity

Source · BCE/KBO

BADEN BADEN is a Private limited company incorporated in 1993. Its registered office is in Bruxelles. It employs on average 9,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.358.231
Incorporation
17/06/1993
Legal form
Private limited company
Registered office
Rue Haute 78-84
1000 Bruxelles · BruxellesSee on map
Contributed capital
111 552,00 €
Latest accounts
31/05/2025
Average workforce
9,1 ETP
Joint committees (2)
  • 100
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320212020
Income statement
Gross margin651,8 k €369,5 k €1,3 M €672,5 k €696,7 k €
EBITDA278,5 k €59,7 k €563,6 k €318,6 k €378,2 k €
Operating result187,7 k €-37,2 k €257,2 k €192 k €111,5 k €
Net result107,6 k €-34,7 k €136,9 k €113,3 k €53,6 k €
Balance sheet
Equity886,8 k €986 k €1 M €859,7 k €718,1 k €
Total assets2,2 M €2,3 M €2,6 M €2,5 M €3,1 M €
Cash440,5 k €380,8 k €434,1 k €614,9 k €1 M €
Debts1,2 M €1,3 M €1,4 M €1,6 M €2,2 M €
Other
Workforce9,1 ETP9,5 ETP10,6 ETP10,3 ETP8,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/05/2025

3 active · 4 ended

Active mandates

Françoise Orban

Director · since 30 mars 2013

Active
Luc Wauman

Director · since 30 mars 2013

Active
Vincent Decoen

Director · since 30 mars 2013

Active

Ended mandates

Françoise Orban

Manager · since 30 mars 2013

Ended
Luc Wauman

Manager · since 30 mars 2013

Ended
Vincent Decoen

Manager · since 30 mars 2013

Ended
Roger Kreusch

Manager

Ended

Other companies at this address

Rue Haute 78-84 1000 Bruxelles

Full financial information

Source · NBB
202520242023202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/05/202531/05/202431/05/202330/06/202130/06/202030/06/2019
Length of the financial year12 months12 months23 months12 months12 months12 months
Filing date24/12/202531/12/202403/01/202428/02/202226/02/202115/01/2020
General meeting28/11/202506/12/202402/01/202423/02/202224/02/202127/11/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202528/11/202524/12/2025FrenchPDF
Abridged model31/05/202406/12/202431/12/2024FrenchPDF
Abridged model31/05/202302/01/202403/01/2024FrenchPDF
Abridged model30/06/202123/02/202228/02/2022FrenchPDF
Abridged model30/06/202024/02/202126/02/2021FrenchPDF
Abridged model30/06/201927/11/201915/01/2020FrenchPDF
Abridged model30/06/201828/11/201815/01/2019FrenchPDF
Abridged model30/06/201722/11/201712/01/2018FrenchPDF
Abridged model30/06/201623/11/201618/01/2017FrenchPDF
Abridged model30/06/201514/12/201514/01/2016FrenchPDF
Abridged model30/06/201417/12/201415/01/2015FrenchPDF
Abridged model30/06/201305/02/201417/02/2014FrenchPDF
Abridged model30/06/201206/02/201325/02/2013FrenchPDF
Abridged model30/06/201108/02/201229/02/2012FrenchPDF
Abridged model30/06/201016/02/201114/03/2011FrenchPDF
Abridged model30/06/200914/01/201003/02/2010FrenchPDF
Abridged model30/06/200807/01/200913/03/2009FrenchPDF
Abridged model30/06/200719/12/200728/02/2008FrenchPDF
Abridged model30/06/200615/12/200622/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/05/2025

3 active · 4 ended

Active mandates

Françoise Orban

Director · since 30 mars 2013

Active
Luc Wauman

Director · since 30 mars 2013

Active
Vincent Decoen

Director · since 30 mars 2013

Active

Ended mandates

Françoise Orban

Manager · since 30 mars 2013

Ended
Luc Wauman

Manager · since 30 mars 2013

Ended
Vincent Decoen

Manager · since 30 mars 2013

Ended
Roger Kreusch

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/07/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates01/02/2016
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/05/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2010
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/12/2009
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,6 k €↑
  2. 2024
    Annual accounts 2024-34,7 k €↓
  3. 2023
    Annual accounts 2023136,9 k €↑
  4. 2021
    Annual accounts 2021113,3 k €↑
  5. 2020
    Annual accounts 202053,6 k €↑
  6. 2019
    Annual accounts 201914,7 k €↓
  7. 2018
    Annual accounts 201818,5 k €↑
  8. 2017
    Annual accounts 2017-4,9 k €↓
  9. 2016
    Annual accounts 20169,4 k €↑
  10. 2015
    Annual accounts 2015-446 €↓
  11. 2014
    Annual accounts 20145,7 k €↓
  12. 2013
    Annual accounts 201323,7 k €↑
  13. 2012
    Annual accounts 20127 k €↓
  14. 2011
    Annual accounts 2011489,8 k €↑
  15. 2010
    Annual accounts 2010-21,4 k €↓
  16. 2009
    Annual accounts 20091,7 k €↓
  17. 2008
    Annual accounts 2008286,1 k €
  18. 17/06/1993
    IncorporationPrivate limited company