GERNAU
0450.359.320 · rovalta.com · 24/09/2026
ACTIVE
GERNAU
Financial year 2024 · closed on 31/12/2024
Net result
33,4 k €
+16.9% YoY
Gross margin
157,6 k €
+7.6% YoY
Equity
398,3 k €
+9.1% YoY
Overview
What does GERNAU do?
GERNAU is a Private limited company incorporated in 1993. Its registered office is in Ronse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.359.320
Incorporation
22/06/1993
Legal form
Private limited company
Registered office
Place Franklin Roosevelt 1/14
9600 Ronse · FlandreSee on map
9600 Ronse · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 323
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 157,6 k € | +7.6% | 146,4 k € | -17.0% | 176,4 k € | +25.2% | 141 k € | +13.0% | 124,7 k € | -11.2% | 140,5 k € | +51.1% | 93 k € | -14.0% | 108,2 k € | -18.8% | 133,3 k € | +472% | 23,3 k € | +56.3% | 14,9 k € | -88.2% | 126,2 k € | -64.1% | 352 k € | +177% | 127 k € | -19.2% | 157,1 k € | +6.3% | 147,8 k € | +98.7% | 74,4 k € | +77.2% | 42 k € | -20.2% | 52,6 k € |
| EBITDA | 135,9 k € | +10.4% | 123,1 k € | -21.9% | 157,5 k € | +30.1% | 121,1 k € | +7.9% | 112,2 k € | -7.6% | 121,5 k € | +127% | 53,5 k € | -44.1% | 95,8 k € | -16.5% | 114,8 k € | +616% | 16 k € | +280% | -8,9 k € | -108% | 113,2 k € | -66.2% | 334,6 k € | +205% | 109,7 k € | -18.7% | 134,9 k € | +8.8% | 123,9 k € | +340% | 28,1 k € | +471% | 4,9 k € | -88.2% | 41,9 k € |
| Operating result | 54,3 k € | +19.2% | 45,5 k € | -45.9% | 84,1 k € | +69.0% | 49,8 k € | +19.8% | 41,5 k € | -16.4% | 49,7 k € | +349% | -20 k € | -183% | 24 k € | -31.9% | 35,3 k € | +162% | -57,4 k € | +52.3% | -120,3 k € | -459% | 33,5 k € | -87.1% | 259,4 k € | +793% | 29 k € | -53.2% | 62 k € | +82.7% | 33,9 k € | +151% | -66,1 k € | +10.0% | -73,4 k € | -111% | -34,8 k € |
| Net result | 33,4 k € | +16.9% | 28,5 k € | -50.6% | 57,8 k € | +72.1% | 33,6 k € | +6.6% | 31,5 k € | +14.9% | 27,4 k € | +282% | -15 k € | -199% | 15,1 k € | -25.7% | 20,4 k € | +172% | -28,3 k € | -131% | 90,7 k € | +114% | 42,3 k € | -82.6% | 243 k € | +8105% | 3 k € | -96.0% | 73,7 k € | +6869% | 1,1 k € | +102% | -69,5 k € | +30.0% | -99,3 k € | -66.1% | -59,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 398,3 k € | +9.1% | 365 k € | +8.5% | 336,4 k € | +20.7% | 278,6 k € | +13.7% | 245 k € | +14.7% | 213,6 k € | +14.7% | 186,1 k € | -7.5% | 201,2 k € | +10.6% | 181,9 k € | +10.3% | 164,8 k € | -14.7% | 193,2 k € | +88.5% | 102,5 k € | +70.3% | 60,2 k € | +132% | -187 k € | +1.6% | -189,9 k € | +27.9% | -263,6 k € | +0.9% | -265,9 k € | -35.4% | -196,4 k € | -92.2% | -102,2 k € |
| Total assets | 1,2 M € | +3.3% | 1,1 M € | +5.1% | 1,1 M € | +7.8% | 1 M € | +3.0% | 973,6 k € | -0.2% | 975,7 k € | +6.5% | 916,2 k € | -4.1% | 955,5 k € | -4.4% | 999,3 k € | -10.2% | 1,1 M € | -7.6% | 1,2 M € | +15.6% | 1 M € | -11.8% | 1,2 M € | -9.2% | 1,3 M € | -12.4% | 1,5 M € | +39.5% | 1,1 M € | -1.2% | 1,1 M € | +13.7% | 947 k € | +6.5% | 889,6 k € |
| Cash | 434,3 k € | +15.3% | 376,7 k € | -6.9% | 404,7 k € | +29.2% | 313,2 k € | +48.2% | 211,3 k € | +14.3% | 184,9 k € | +380% | 38,5 k € | -55.8% | 87,2 k € | -48.4% | 169,1 k € | -47.5% | 322,1 k € | -7.4% | 347,7 k € | +51.5% | 229,6 k € | +2.0% | 225 k € | -19.1% | 278 k € | -49.7% | 553,1 k € | +1149% | 44,3 k € | +5.5% | 42 k € | +138% | 17,6 k € | -44.7% | 31,9 k € |
| Debts | 748 k € | +0.8% | 742,1 k € | +4.1% | 712,6 k € | +3.8% | 686,6 k € | +0.2% | 685,4 k € | -3.8% | 712,8 k € | +4.5% | 682,2 k € | -2.7% | 701,4 k € | -7.4% | 757,3 k € | -14.8% | 889,1 k € | -3.4% | 920,3 k € | +1.6% | 906,1 k € | -15.9% | 1,1 M € | -18.4% | 1,3 M € | -13.6% | 1,5 M € | +24.7% | 1,2 M € | -2.9% | 1,3 M € | +15.0% | 1,1 M € | +13.2% | 969,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -70.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
BERNARD DE DOBBELEER
ActiveEnded mandates
BERNARD DE DOBBELEER
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 31/08/2023 | 29/08/2022 | 28/10/2021 | 28/10/2020 |
| General meeting | 07/08/2025 | 26/08/2024 | 30/08/2023 | 22/08/2022 | 21/10/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 07/08/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 26/08/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/08/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 22/08/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/10/2021 | 28/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 28/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/08/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/08/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 07/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/08/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 10/08/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/08/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/08/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/08/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/07/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
BERNARD DE DOBBELEER
ActiveEnded mandates
BERNARD DE DOBBELEER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates21/09/2016ONTSLAGEN - BENOEMINGEN
- Mandates08/11/2005ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202433,4 k €↑
- 2023Annual accounts 202328,5 k €↓
- 2022Annual accounts 202257,8 k €↑
- 2021Annual accounts 202133,6 k €↑
- 2020Annual accounts 202031,5 k €↑
- 2019Annual accounts 201927,4 k €↑
- 2018Annual accounts 2018-15 k €↓
- 2017Annual accounts 201715,1 k €↓
- 2016Annual accounts 201620,4 k €↑
- 2015Annual accounts 2015-28,3 k €↓
- 2014Annual accounts 201490,7 k €↑
- 2013Annual accounts 201342,3 k €↓
- 2012Annual accounts 2012243 k €↑
- 2011Annual accounts 20113 k €↓
- 2010Annual accounts 201073,7 k €↑
- 2009Annual accounts 20091,1 k €↑
- 2008Annual accounts 2008-69,5 k €↑
- 2007Annual accounts 2007-99,3 k €↓
- 2006Annual accounts 2006-59,8 k €
- 22/06/1993IncorporationPrivate limited company