ACTIVE

PROTEOMIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-687,8 €

-105.6% YoY

Gross margin

296,9 k €

-9.1% YoY

Equity

448,2 k €

-0.2% YoY

Workforce

3,0 ETP

What does PROTEOMIS do?

PROTEOMIS is a Private limited company incorporated in 1993. Its main activity is: Pre-primary education. Its registered office is in Etterbeek. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.359.815

Incorporation

22/06/1993

Legal form

Private limited company

Registered office

Boulevard Saint-Michel 119
1040 Etterbeek · BruxellesSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

85141Pre-primary education· main 86901Other human health activities 86910Other human health activities 70200Management consultancy activities 70220Business and other management consultancy activities 82910Activities of collection agencies and credit bureaus+1

Joint committees (2)

30502
330

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	296,9 k €	-9.1%	326,7 k €	-7.2%	352,1 k €	+18.3%	297,6 k €	-16.4%	356,2 k €	+8.0%	329,8 k €	+27.2%	259,4 k €	+3.8%	249,9 k €	-6.2%	266,5 k €	+0.0%	266,5 k €	-12.8%	305,5 k €	+3.0%	296,5 k €	-30.2%	425 k €	+60.3%	265,1 k €	-13.9%	307,8 k €	-1.0%	310,8 k €	-8.3%	338,9 k €	+3.9%	326,3 k €	+0.8%	323,8 k €	-8.4%	353,7 k €
EBITDA	56,6 k €	-48.5%	109,7 k €	-9.8%	121,7 k €	+331%	28,3 k €	-53.6%	60,9 k €	-42.8%	106,4 k €	+239%	31,4 k €	+1.2%	31,1 k €	-43.5%	55 k €	-9.7%	60,9 k €	+54.0%	39,6 k €	-58.3%	94,9 k €	+2839%	3,2 k €	-90.8%	35,2 k €	-53.2%	75,3 k €	+2.1%	73,8 k €	-29.2%	104,2 k €	+67.3%	62,3 k €	+2.4%	60,8 k €	-36.1%	95,2 k €
Operating result	34,5 k €	+61.7%	21,3 k €	-18.7%	26,2 k €	+36.7%	19,2 k €	-61.3%	49,6 k €	-48.2%	95,6 k €	+234%	28,6 k €	+1.3%	28,3 k €	-33.2%	42,3 k €	-13.3%	48,8 k €	+83.4%	26,6 k €	-68.4%	84,1 k €	+734%	-13,3 k €	-161%	21,8 k €	-58.8%	53,1 k €	+172%	-73,7 k €	-354%	29 k €	+1066%	2,5 k €	-65.1%	7,1 k €	-83.1%	42,1 k €
Net result	-687,8 €	-106%	12,3 k €	+173%	4,5 k €	+38.6%	3,3 k €	-87.4%	25,9 k €	-56.1%	59 k €	+594%	8,5 k €	-32.3%	12,6 k €	-42.7%	21,9 k €	-22.3%	28,2 k €	+79.6%	15,7 k €	-76.8%	67,7 k €	+364%	-25,6 k €	-680%	4,4 k €	-89.6%	42,4 k €	+149%	-87,1 k €	-542%	19,7 k €	+494%	-5 k €	-1466%	-319,6 €	-101%	26,7 k €
Balance sheet
Equity	448,2 k €	-0.2%	448,9 k €	+2.8%	436,5 k €	+1.0%	432 k €	+0.8%	428,7 k €	+4.4%	410,9 k €	+13.5%	361,8 k €	+2.4%	353,3 k €	+1.5%	348,3 k €	+3.6%	336,3 k €	+4.7%	321,1 k €	+5.1%	305,4 k €	+28.5%	237,6 k €	-9.7%	263,3 k €	+1.7%	258,8 k €	+19.6%	216,5 k €	-28.7%	303,6 k €	+6.9%	283,9 k €	-1.7%	288,9 k €	-0.1%	289,2 k €
Total assets	684,6 k €	-7.3%	738,3 k €	-3.3%	763,8 k €	+18.3%	645,8 k €	-6.5%	690,5 k €	+0.9%	684,1 k €	+11.0%	616,1 k €	+5.4%	584,7 k €	+9.2%	535,5 k €	+6.5%	502,7 k €	+8.7%	462,5 k €	+1.3%	456,5 k €	-12.8%	523,2 k €	+11.2%	470,5 k €	+21.0%	388,9 k €	+7.7%	361,1 k €	-29.4%	511,3 k €	-8.5%	558,8 k €	-2.6%	573,7 k €	+8.2%	530,3 k €
Cash	485,6 k €	-7.9%	527,2 k €	+14.3%	461,4 k €	+4.4%	441,8 k €	-11.6%	499,8 k €	+7.7%	464 k €	+38.3%	335,6 k €	+35.2%	248,2 k €	+30.8%	189,8 k €	+34.7%	140,9 k €	-7.0%	151,6 k €	+36.1%	111,4 k €	+48.0%	75,3 k €	+10.9%	67,9 k €	+14.0%	59,5 k €	+158%	23 k €	-34.2%	35 k €	-6.3%	37,4 k €	+110%	17,8 k €	-35.9%	27,8 k €
Debts	236,4 k €	-18.3%	289,5 k €	-11.5%	327,2 k €	+53.1%	213,8 k €	-18.3%	261,7 k €	-4.2%	273,2 k €	+7.5%	254,3 k €	+9.9%	231,4 k €	+23.6%	187,2 k €	+12.6%	166,3 k €	+17.6%	141,4 k €	-6.0%	150,4 k €	-47.2%	284,9 k €	+37.5%	207,3 k €	+59.3%	130,1 k €	-10.0%	144,6 k €	-30.4%	207,7 k €	-24.5%	275 k €	-3.5%	284,9 k €	+18.1%	241,1 k €
Other
Workforce	3,0 ETP		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	+3.3%	3,0 ETP	-3.2%	3,1 ETP	-6.1%	3,3 ETP	-5.7%	3,5 ETP	-12.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-2.4%	4,1 ETP	-2.4%	4,2 ETP	-17.6%	5,1 ETP	-3.8%	5,3 ETP	0.0%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain REYMOND

Mandate

Active

Ended mandates

ALAIN REYMOND

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
C.E.I.A. BENELUX● Active	0423.704.710
Lions Club Brussel Munt Sociale Werken● Active	0462.592.901
Société belgo-européenne de Biothérapie évolutive - Belgisch-Europese Vereniging voor Evolutieve Biotherapie● Active	0422.687.594

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/04/2026	23/04/2026	30/08/2023	31/08/2022	31/08/2021
General meeting	27/08/2026	30/09/2025	31/05/2024	30/08/2023	26/08/2022	27/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/09/2025	23/04/2026	French	PDF
Abridged modelCorrection	31/12/2023	31/05/2024	23/04/2026	French	PDF
Abridged model	31/12/2023	31/05/2024	23/04/2026	French	PDF
Abridged model	31/12/2022	30/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	26/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	27/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	25/11/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain REYMOND

Mandate

Active

Ended mandates

ALAIN REYMOND

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-687,8 €↓
2024
Annual accounts 202412,3 k €↑
2023
Annual accounts 20234,5 k €↑
2023
Name changePROTEOMIS
2022
Annual accounts 20223,3 k €↓
2021
Annual accounts 202125,9 k €↓
2021
Name changeCEIA LAB
2020
Annual accounts 202059 k €↑
2019
Annual accounts 20198,5 k €↓
2018
Annual accounts 201812,6 k €↓
2017
Annual accounts 201721,9 k €↓
2016
Annual accounts 201628,2 k €↑
2015
Annual accounts 201515,7 k €↓
2014
Annual accounts 201467,7 k €↑
2013
Annual accounts 2013-25,6 k €↓
2012
Annual accounts 20124,4 k €↓
2011
Annual accounts 201142,4 k €↑
2010
Annual accounts 2010-87,1 k €↓
2009
Annual accounts 200919,7 k €↑
2008
Annual accounts 2008-5 k €↓
2007
Annual accounts 2007-319,6 €↓
2006
Annual accounts 200626,7 k €
22/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROTEOMIS

Overview

What does PROTEOMIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline