ACTIVE

FLEXINOX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

562,3 k €

+55.1% YoY

Gross margin

1,7 M €

+10.8% YoY

Equity

1,7 M €

-21.0% YoY

Workforce

11,3 ETP

-12.4% YoY

What does FLEXINOX do?

FLEXINOX is a Public limited company incorporated in 1993. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Oudenaarde. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.389.707

Incorporation

05/07/1993

Legal form

Public limited company

Registered office

Industriepark "De Bruwaan" 17
9700 Oudenaarde · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

11,3 ETP

Activities (NACE)

46731Wholesale of wood, construction materials and sanitary equipment· main 46831Wholesale trade, except of motor vehicles and motorcycles 51532Air transport

Joint committees (4)

14904
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 M €	+10.8%	1,6 M €	-45.7%	2,9 M €	+3.7%	2,8 M €	+83.3%	1,5 M €	+2.1%	1,5 M €	+14.7%	1,3 M €		–		–		–		–		–		1,1 M €	+16.1%	918,6 k €	+14.7%	801,1 k €	+7.2%	747,6 k €	-3.6%	775,4 k €
EBITDA	755,9 k €	+43.9%	525,1 k €	-69.1%	1,7 M €	-1.3%	1,7 M €	+154%	677,5 k €	+22.0%	555,2 k €	+38.7%	400,2 k €	+39.2%	287,6 k €	+18.8%	242 k €	-12.6%	276,8 k €	-46.6%	518 k €	+13.6%	456 k €	+3.0%	442,9 k €	+48.0%	299,4 k €	+14.9%	260,4 k €	-3.0%	268,6 k €	-9.6%	297,2 k €
Operating result	722 k €	+44.1%	501,1 k €	-69.7%	1,7 M €	-3.0%	1,7 M €	+155%	666,9 k €	+29.7%	514,1 k €	+47.3%	348,9 k €	+48.8%	234,6 k €	+19.2%	196,7 k €	-14.3%	229,5 k €	-53.3%	491,8 k €	+17.6%	418,2 k €	+2.3%	408,9 k €	+49.5%	273,5 k €	+18.8%	230,2 k €	+3.2%	223 k €	-13.8%	258,8 k €
Net result	562,3 k €	+55.1%	362,6 k €	-70.7%	1,2 M €	-2.2%	1,3 M €	+172%	465,7 k €	+37.2%	339,3 k €	+45.4%	233,4 k €	+49.7%	155,9 k €	+12.0%	139,2 k €	-9.1%	153,1 k €	-55.3%	342,1 k €	+16.6%	293,3 k €	-1.9%	299 k €	+47.8%	202,3 k €	+10.5%	183,1 k €	-0.8%	184,6 k €	-0.8%	186 k €
Balance sheet
Equity	1,7 M €	-21.0%	2,1 M €	+0.9%	2,1 M €	-2.8%	2,1 M €	+43.1%	1,5 M €	+0.2%	1,5 M €	+5.3%	1,4 M €	+3.7%	1,4 M €	+3.0%	1,3 M €	+1.9%	1,3 M €	+4.0%	1,3 M €	+9.6%	1,1 M €	+12.3%	1 M €	+10.9%	919,6 k €	+26.4%	727,5 k €	+13.1%	643,2 k €	+15.3%	557,8 k €
Total assets	3,5 M €	+6.3%	3,3 M €	-29.2%	4,6 M €	+10.5%	4,2 M €	+53.1%	2,7 M €	+14.1%	2,4 M €	-6.4%	2,6 M €	+6.1%	2,4 M €	+2.8%	2,4 M €	-14.2%	2,7 M €	+0.4%	2,7 M €	+3.9%	2,6 M €	+10.8%	2,4 M €	-5.2%	2,5 M €	+12.4%	2,2 M €	+14.3%	2 M €	+13.7%	1,7 M €
Cash	1,3 M €	+317%	301,8 k €	-26.7%	411,9 k €	-63.6%	1,1 M €	+69.8%	666,6 k €	+71.5%	388,6 k €	+161%	149 k €	-63.7%	410,7 k €	+279%	108,3 k €	-46.7%	203,1 k €	+121%	91,7 k €	+337%	21 k €	-84.9%	139 k €	+41.3%	98,4 k €	+58.7%	62 k €	-42.6%	108,1 k €	-28.8%	151,7 k €
Debts	1,8 M €	+54.7%	1,2 M €	-53.7%	2,6 M €	+24.4%	2,1 M €	+65.0%	1,2 M €	+37.0%	910,4 k €	-20.8%	1,1 M €	+9.3%	1,1 M €	+2.4%	1 M €	-28.8%	1,4 M €	-2.6%	1,5 M €	+1.6%	1,5 M €	+7.8%	1,4 M €	-14.8%	1,6 M €	+5.6%	1,5 M €	+14.9%	1,3 M €	+12.9%	1,2 M €
Other
Workforce	11,3 ETP	-12.4%	12,9 ETP	-6.5%	13,8 ETP	+2.2%	13,5 ETP	+23.9%	10,9 ETP	-1.8%	11,1 ETP	-1.8%	11,3 ETP	-11.7%	12,8 ETP	-8.6%	14,0 ETP	-11.4%	15,8 ETP	+35.0%	11,7 ETP	+18.2%	9,9 ETP	-5.7%	10,5 ETP	-10.3%	11,7 ETP	+13.6%	10,3 ETP	+12.0%	9,2 ETP	+2.2%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 18 ended

Active mandates

UNIFIRE

Director · since 25 mars 2021 · until 25 mars 2027 · 0753.510.549

Represented by Patrick Bauwens

Active

Ended mandates

UNIFIRE

Director · since 25 mars 2021 · until 25 mars 2027 · 0753.510.549

Represented by BAUWENS PATRICK

Ended

B-LOGIC

Director · since 01 janvier 2020 · until 06 janvier 2025 · 0882.963.086

Represented by Patrick Bauwens

Ended

B-LOGIC

Managing director · since 01 janvier 2020 · until 06 janvier 2025 · 0882.963.086

Represented by Patrick Bauwens

Ended

FERO

Director · since 01 janvier 2020 · until 06 janvier 2025 · 0435.384.203

Represented by Fabien De Vos

Ended

At this address

Other companies at this address

Company	CBE no.
FERO● Active	0435.384.203
UNIFIRE SERVICE● Active	0824.975.102

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/09/2020	01/09/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	10 months	12 months
Filing date	15/12/2025	22/11/2024	19/12/2023	08/12/2022	21/01/2022	20/01/2021
General meeting	07/11/2025	04/11/2024	15/12/2023	04/11/2022	15/12/2021	04/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	07/11/2025	15/12/2025	Dutch	PDF
Abridged model	30/06/2024	04/11/2024	22/11/2024	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	19/12/2023	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	08/12/2022	Dutch	PDF
Abridged model	30/06/2021	15/12/2021	21/01/2022	Dutch	PDF
Abridged model	31/08/2020	04/01/2021	20/01/2021	Dutch	PDF
Abridged model	31/08/2019	06/01/2020	27/01/2020	Dutch	PDF
Abridged model	31/08/2018	07/01/2019	07/02/2019	Dutch	PDF
Abridged model	31/08/2017	02/01/2018	13/02/2018	Dutch	PDF
Full model	31/08/2016	02/01/2017	02/02/2017	Dutch	PDF
Full model	31/08/2015	21/12/2015	11/01/2016	Dutch	PDF
Full model	31/08/2014	05/01/2015	13/01/2015	Dutch	PDF
Full model	31/08/2013	07/01/2014	27/03/2014	Dutch	PDF
Full model	31/08/2012	07/01/2013	26/03/2013	Dutch	PDF
Abridged model	31/08/2011	03/01/2012	30/03/2012	Dutch	PDF
Abridged model	31/08/2010	28/02/2011	08/04/2011	Dutch	PDF
Abridged model	31/08/2009	04/01/2010	07/04/2010	Dutch	PDF
Abridged model	31/08/2008	05/01/2009	27/03/2009	Dutch	PDF
Abridged model	31/08/2007	07/01/2008	29/02/2008	Dutch	PDF
Abridged model	31/08/2006	05/01/2007	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 18 ended

Active mandates

UNIFIRE

Director · since 25 mars 2021 · until 25 mars 2027 · 0753.510.549

Represented by Patrick Bauwens

Active

Ended mandates

UNIFIRE

Director · since 25 mars 2021 · until 25 mars 2027 · 0753.510.549

Represented by BAUWENS PATRICK

Ended

B-LOGIC

Director · since 01 janvier 2020 · until 06 janvier 2025 · 0882.963.086

Represented by Patrick Bauwens

Ended

B-LOGIC

Managing director · since 01 janvier 2020 · until 06 janvier 2025 · 0882.963.086

Represented by Patrick Bauwens

Ended

FERO

Director · since 01 janvier 2020 · until 06 janvier 2025 · 0435.384.203

Represented by Fabien De Vos

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/05/2025
DIVERSEN
PDF
Mandates30/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates04/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other24/02/2015
DIVERSEN
PDF
Mandates16/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2009
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office14/09/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025562,3 k €↑
2024
Annual accounts 2024362,6 k €↓
2023
Annual accounts 20231,2 M €↓
2022
Annual accounts 20221,3 M €↑
2019
Annual accounts 2019465,7 k €↑
2018
Annual accounts 2018339,3 k €↑
2017
Annual accounts 2017233,4 k €↑
2016
Annual accounts 2016155,9 k €↑
2015
Annual accounts 2015139,2 k €↓
2014
Annual accounts 2014153,1 k €↓
2013
Annual accounts 2013342,1 k €↑
2012
Annual accounts 2012293,3 k €↓
2011
Annual accounts 2011299 k €↑
2010
Annual accounts 2010202,3 k €↑
2009
Annual accounts 2009183,1 k €↓
2008
Annual accounts 2008184,6 k €↓
2007
Annual accounts 2007186 k €
05/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLEXINOX

Overview

What does FLEXINOX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline