ACTIVE

UDEKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8 k €

-82.1% YoY

Gross margin

113,5 k €

-37.6% YoY

Equity

457,5 k €

+1.8% YoY

What does UDEKA do?

UDEKA is a Private limited company incorporated in 1993. Its registered office is in Aubel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.391.190

Incorporation

18/06/1993

Legal form

Private limited company

Registered office

Rue de Vernantes 38
4880 Aubel · WallonieSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2025

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	113,5 k €	-37.6%	182 k €	-16.4%	217,7 k €	-4.2%	227,3 k €	+26.2%	180,1 k €	+17.6%	153,2 k €	-12.9%	175,8 k €	-12.8%	201,5 k €	+19.9%	168,1 k €	-11.2%	189,3 k €	-4.6%	198,3 k €	+15.6%	171,5 k €	-18.8%	211,2 k €	-14.5%	246,9 k €	+18.7%	208 k €	+34.0%	155,2 k €	-22.7%	200,7 k €	+5.2%	190,9 k €	+0.4%	190,1 k €
EBITDA	50,6 k €	-48.8%	98,7 k €	-28.2%	137,5 k €	-14.0%	159,9 k €	+53.1%	104,5 k €	+67.8%	62,3 k €	+11.8%	55,7 k €	-7.7%	60,3 k €	+82.0%	33,1 k €	-44.7%	59,9 k €	-0.2%	60 k €	+79.2%	33,5 k €	-32.9%	49,9 k €	-38.4%	81 k €	+65.3%	49 k €	+2195%	-2,3 k €	-105%	49,9 k €	+20.6%	41,4 k €	-24.3%	54,6 k €
Operating result	11,4 k €	-80.7%	59,4 k €	-3.4%	61,5 k €	-54.4%	134,9 k €	+62.7%	82,9 k €	+176%	30 k €	+29.1%	23,3 k €	-15.8%	27,6 k €	+181%	9,8 k €	-22.6%	12,7 k €	-58.7%	30,7 k €	+594%	4,4 k €	-78.2%	20,3 k €	-64.4%	57 k €	+124%	25,4 k €	+198%	-25,8 k €	-187%	29,7 k €	+39.6%	21,3 k €	-32.8%	31,7 k €
Net result	8 k €	-82.1%	44,9 k €	+1.3%	44,3 k €	-56.4%	101,6 k €	+73.5%	58,5 k €	+232%	17,6 k €	+33.1%	13,2 k €	-8.7%	14,5 k €	+496%	2,4 k €	-40.7%	4,1 k €	-77.2%	18 k €	+379%	-6,5 k €	-186%	7,5 k €	-80.5%	38,5 k €	+479%	6,6 k €	+114%	-46 k €	-12992%	356,9 €	+105%	-7 k €	-412%	2,3 k €
Balance sheet
Equity	457,5 k €	+1.8%	449,4 k €	+11.1%	404,6 k €	+12.3%	360,3 k €	+39.3%	258,8 k €	+29.2%	200,2 k €	+9.7%	182,6 k €	+7.8%	169,3 k €	+9.4%	154,8 k €	+1.6%	152,4 k €	+2.8%	148,3 k €	+13.8%	130,3 k €	-4.7%	136,7 k €	+9.7%	124,7 k €	+44.7%	86,2 k €	+8.4%	79,5 k €	-36.6%	125,5 k €	+0.3%	125,2 k €	-5.3%	132,2 k €
Total assets	480,1 k €	-5.2%	506,4 k €	-16.0%	602,7 k €	-7.0%	648,1 k €	-4.5%	678,8 k €	+17.5%	577,6 k €	-0.4%	579,9 k €	-9.6%	641,3 k €	-0.0%	641,5 k €	-13.7%	743,1 k €	+5.6%	703,4 k €	+1.9%	690,6 k €	-8.0%	750,2 k €	+0.0%	749,9 k €	+1.6%	738,4 k €	+1.3%	728,9 k €	-3.4%	754,3 k €	+2.7%	734,4 k €	-5.8%	779,4 k €
Cash	96,7 k €	-1.0%	97,6 k €	-39.0%	160,1 k €	+34.7%	118,9 k €	+47.2%	80,8 k €	+5.5%	76,5 k €		–		51 k €	+44.6%	35,2 k €	-56.1%	80,3 k €	+289%	20,6 k €	+82.7%	11,3 k €	-67.0%	34,2 k €	+30.9%	26,1 k €	+12.5%	23,2 k €	+42.7%	16,3 k €	+200%	5,4 k €	-75.6%	22,2 k €	-25.9%	30 k €
Debts	22,6 k €	-59.7%	56 k €	-71.3%	195,5 k €	-31.4%	284,9 k €	-32.0%	418,6 k €	+11.6%	375 k €	-5.2%	395,5 k €	-15.9%	470 k €	-3.1%	485,2 k €	-17.5%	588,5 k €	+6.2%	554,3 k €	-0.9%	559,6 k €	-8.8%	613,2 k €	-1.8%	624,3 k €	-4.2%	652 k €	+0.5%	648,8 k €	+3.3%	628,2 k €	+3.2%	608,7 k €	-5.9%	646,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

IBPLUS

Director · since 07 décembre 2023 · 0648.784.795

Represented by Simon VANDEGAAR

Active

Ended mandates

IBPLUS

Director · since 12 août 2021 · 0648.784.795

Represented by Simon VANDEGAAR

Ended

Ralf KROGER

Director · since 30 juin 1993 · until 24 juin 2022

Ended

Ralf KROGER

Director · since 30 juin 1993

Ended

Ralf KROGER

Director

Ended

At this address

Other companies at this address

Company	CBE no.
IBPLUS● Active	0648.784.795
IBPLUS UNITE● Active	0773.689.816

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	15/06/2025	17/06/2024	29/05/2023	01/06/2022	29/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	22/05/2023	23/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	12/06/2026	French	PDF
Micro model	31/12/2024	12/06/2025	15/06/2025	French	PDF
Micro model	31/12/2023	13/06/2024	17/06/2024	French	PDF
Micro model	31/12/2022	22/05/2023	29/05/2023	French	PDF
Micro model	31/12/2021	23/05/2022	01/06/2022	French	PDF
Micro model	31/12/2020	25/05/2021	29/07/2021	French	PDF
Micro model	31/12/2019	25/05/2020	01/07/2020	French	PDF
Micro model	31/12/2018	27/05/2019	25/07/2019	French	PDF
Micro model	31/12/2017	28/05/2018	25/07/2018	French	PDF
Micro model	31/12/2016	22/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

IBPLUS

Director · since 07 décembre 2023 · 0648.784.795

Represented by Simon VANDEGAAR

Active

Ended mandates

IBPLUS

Director · since 12 août 2021 · 0648.784.795

Represented by Simon VANDEGAAR

Ended

Ralf KROGER

Director · since 30 juin 1993 · until 24 juin 2022

Ended

Ralf KROGER

Director · since 30 juin 1993

Ended

Ralf KROGER

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258 k €↓
2024
Annual accounts 202444,9 k €↑
2023
Annual accounts 202344,3 k €↓
2022
Annual accounts 2022101,6 k €↑
2021
Annual accounts 202158,5 k €↑
2020
Annual accounts 202017,6 k €↑
2019
Annual accounts 201913,2 k €↓
2018
Annual accounts 201814,5 k €↑
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 201518 k €↑
2014
Annual accounts 2014-6,5 k €↓
2013
Annual accounts 20137,5 k €↓
2011
Annual accounts 201138,5 k €↑
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-46 k €↓
2008
Annual accounts 2008356,9 €↑
2007
Annual accounts 2007-7 k €↓
2006
Annual accounts 20062,3 k €
18/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UDEKA

Overview

What does UDEKA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline