ACTIVE

BEMA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

236 k €

-15.0% YoY

Gross margin

555 k €

+37.5% YoY

Equity

1,1 M €

+7.1% YoY

What does BEMA do?

BEMA is a Private limited company incorporated in 1993. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Deinze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.396.635

Incorporation

23/06/1993

Legal form

Private limited company

Registered office

Gaversesteenweg 24
9800 Deinze · FlandreSee on map

Latest accounts

30/09/2025

Activities (NACE)

93022Sports activities and amusement and recreation activities· main 96022Hairdressing and other beauty treatment 96040Physical well-being activities 96220Other personal service activities 96230Other personal service activities 90011Performing arts+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	555 k €	+37.5%	403,5 k €	-5.9%	429 k €	+57.2%	272,9 k €	+1.8%	268 k €	-9.5%	296,1 k €	-23.1%	385,2 k €	+22.4%	314,8 k €	-10.2%	350,4 k €	-5.1%	369,2 k €	+24.0%	297,7 k €	-10.5%	332,7 k €	+30.7%	254,6 k €	-52.3%	534 k €	+53.3%	348,5 k €	-0.2%	349,2 k €	+19.4%	292,5 k €	+6.1%	275,8 k €	+26.4%	218,1 k €
EBITDA	460,2 k €	+16.5%	395,1 k €	-7.2%	426 k €	+59.5%	267,1 k €	+3.5%	258,2 k €	-10.0%	286,8 k €	-23.7%	376 k €	+31.0%	287,1 k €	+26.7%	226,5 k €	-34.4%	345,1 k €	+47.0%	234,8 k €	-28.1%	326,5 k €	+31.3%	248,7 k €	-52.7%	525,5 k €	+52.8%	343,9 k €	+6.7%	322,3 k €	+29.8%	248,3 k €	-8.2%	270,5 k €	+27.0%	212,9 k €
Operating result	337,9 k €	+25.8%	268,6 k €	-18.3%	328,7 k €	+114%	153,4 k €	-14.4%	179,1 k €	+21.9%	147 k €	-34.8%	225,5 k €	+56.4%	144,1 k €	+268%	39,2 k €	-52.4%	82,3 k €	+2933%	-2,9 k €	-106%	47,6 k €	+5.1%	45,3 k €	-63.1%	122,8 k €	+28.8%	95,3 k €	+32.6%	71,9 k €	+12.4%	64 k €	-17.6%	77,7 k €	+35.1%	57,5 k €
Net result	236 k €	-15.0%	277,6 k €	+23.2%	225,3 k €	+120%	102,3 k €	+9.3%	93,5 k €	-2.3%	95,7 k €	-41.1%	162,6 k €	+118%	74,5 k €	+1423%	4,9 k €	-81.4%	26,3 k €	+1034%	2,3 k €	+109%	-25,9 k €	-3073%	872 €	-97.1%	30,5 k €	-17.5%	37 k €	+100%	18,5 k €	+61.8%	11,4 k €	-49.8%	22,7 k €	-4.7%	23,9 k €
Balance sheet
Equity	1,1 M €	+7.1%	1 M €	+28.1%	810 k €	+38.8%	583,7 k €	+21.0%	482,5 k €	+24.0%	388,9 k €	+32.6%	293,2 k €	-24.4%	388 k €	+23.7%	313,6 k €	+1.6%	308,7 k €	+9.3%	282,4 k €	+0.8%	280,1 k €	-8.5%	306 k €	+0.3%	305,1 k €	+0.2%	304,6 k €	+9.2%	278,8 k €	+7.1%	260,4 k €	+4.6%	248,9 k €	+10.1%	226,2 k €
Total assets	1,5 M €	+11.0%	1,3 M €	-8.9%	1,4 M €	+11.2%	1,3 M €	+4.9%	1,2 M €	+2.2%	1,2 M €	+1.0%	1,2 M €	-11.1%	1,3 M €	-5.0%	1,4 M €	-12.4%	1,6 M €	-8.9%	1,8 M €	+0.4%	1,8 M €	-1.5%	1,8 M €	+14.3%	1,6 M €	+11.9%	1,4 M €	-0.4%	1,4 M €	+8.1%	1,3 M €	-1.5%	1,3 M €	-0.0%	1,3 M €
Cash	92,4 k €	+203%	30,5 k €	+103%	15,1 k €	-93.4%	227,6 k €	+46.5%	155,3 k €	-5.0%	163,6 k €	+71.0%	95,6 k €	-60.8%	243,9 k €	+56.0%	156,3 k €	+47.7%	105,8 k €	+2196%	4,6 k €	-81.7%	25,1 k €	-84.3%	160 k €		–		107,1 k €	+931%	10,4 k €	-78.6%	48,6 k €	+300%	12,2 k €	-19.6%	15,1 k €
Debts	333,5 k €	+27.0%	262,7 k €	-50.0%	525,8 k €	-13.5%	607,6 k €	-6.4%	649,3 k €	-9.4%	716,3 k €	-10.8%	802,9 k €	-6.3%	856,7 k €	-14.7%	1 M €	-13.0%	1,2 M €	-18.0%	1,4 M €	+0.0%	1,4 M €	+0.3%	1,4 M €	+18.9%	1,2 M €	+16.3%	1 M €	-2.9%	1 M €	+6.4%	982,7 k €	-6.9%	1,1 M €	-3.2%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Mario Beirnaert

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Rondetafel● Active	0420.599.918

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	28/05/2025	29/04/2024	28/04/2023	04/05/2022	27/05/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	04/05/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	28/05/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	04/05/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	27/05/2021	Dutch	PDF
Abridged model	30/09/2019	31/03/2020	29/04/2020	Dutch	PDF
Abridged model	30/09/2018	31/03/2019	13/06/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	08/05/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	13/05/2016	06/07/2016	Dutch	PDF
Abridged model	30/09/2014	26/03/2015	08/04/2015	Dutch	PDF
Abridged model	30/09/2013	17/04/2014	23/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/03/2013	30/04/2013	Dutch	PDF
Abridged model	31/12/2010	18/07/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	16/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/03/2008	09/04/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Mario Beirnaert

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares24/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/01/2012
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025236 k €↓
2024
Annual accounts 2024277,6 k €↑
2023
Annual accounts 2023225,3 k €↑
2022
Annual accounts 2022102,3 k €↑
2021
Annual accounts 202193,5 k €↓
2020
Annual accounts 202095,7 k €↓
2019
Annual accounts 2019162,6 k €↑
2018
Annual accounts 201874,5 k €↑
2017
Annual accounts 20174,9 k €↓
2016
Annual accounts 201626,3 k €↑
2015
Annual accounts 20152,3 k €↑
2014
Annual accounts 2014-25,9 k €↓
2013
Annual accounts 2013872 €↓
2012
Annual accounts 201230,5 k €↓
2010
Annual accounts 201037 k €↑
2009
Annual accounts 200918,5 k €↑
2008
Annual accounts 200811,4 k €↓
2007
Annual accounts 200722,7 k €↓
2006
Annual accounts 200623,9 k €
23/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMA

Overview

What does BEMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline