ACTIVE

Simon

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

87,8 k €

+751.9% YoY

Gross margin

238,2 k €

+26.7% YoY

Equity

492,4 k €

+21.7% YoY

What does Simon do?

Simon is a Private limited company incorporated in 1993. Its registered office is in Lievegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.402.375

Incorporation

26/06/1993

Legal form

Private limited company

Registered office

Durmstraat 88A
9930 Lievegem · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	238,2 k €	+26.7%	188 k €	+41.9%	132,5 k €	+38.0%	96 k €	-17.7%	116,6 k €	-29.2%	164,6 k €	+61.0%	102,3 k €	-3.0%	105,4 k €	+0.2%	105,2 k €	-8.6%	115,1 k €	+6.8%	107,8 k €	-0.1%	107,9 k €	+18.1%	91,4 k €	-5.0%	96,2 k €	-0.1%	96,2 k €	-7.9%	104,5 k €	+25.9%	83 k €	+39.1%	59,7 k €	+98.2%	30,1 k €
EBITDA	236,8 k €	+125%	105,3 k €	-18.0%	128,4 k €	+38.0%	93,1 k €	-17.6%	112,9 k €	-30.3%	162 k €	+65.7%	97,8 k €	-3.2%	101 k €	-0.8%	101,8 k €	-8.1%	110,8 k €	+17.7%	94,1 k €	+34.4%	70 k €	-20.8%	88,4 k €	+2.0%	86,7 k €	-0.7%	87,2 k €	+27.7%	68,3 k €	-16.0%	81,3 k €	+37.8%	59 k €	+103%	29,1 k €
Operating result	175 k €	+239%	51,7 k €	-38.9%	84,6 k €	+56.9%	53,9 k €	-26.7%	73,5 k €	-41.0%	124,7 k €	+126%	55,3 k €	-5.5%	58,5 k €	+2.5%	57,1 k €	-16.1%	68 k €	+30.6%	52,1 k €	+85.2%	28,1 k €	-45.8%	51,9 k €	+5.6%	49,1 k €	-1.6%	49,9 k €	+42.9%	35 k €	-33.9%	52,9 k €	+82.8%	28,9 k €	+225%	8,9 k €
Net result	87,8 k €	+752%	10,3 k €	-81.6%	55,9 k €	+66.0%	33,7 k €	-30.3%	48,4 k €	-32.4%	71,5 k €	+358%	15,6 k €	+1.2%	15,4 k €	+19.6%	12,9 k €	-35.7%	20,1 k €	+116%	9,3 k €	+250%	-6,2 k €	-144%	14,1 k €	+54.0%	9,2 k €	-1.2%	9,3 k €	+296%	-4,7 k €	-124%	19,7 k €	+576%	2,9 k €	+131%	-9,3 k €
Balance sheet
Equity	492,4 k €	+21.7%	404,7 k €	+2.6%	394,4 k €	+16.5%	338,4 k €	+11.1%	304,7 k €	+18.9%	256,4 k €	+38.7%	184,9 k €	+9.2%	169,2 k €	+10.0%	153,8 k €	+9.2%	140,9 k €	+16.6%	120,8 k €	+8.3%	111,5 k €	-5.3%	117,7 k €	+13.6%	103,6 k €	+9.7%	94,4 k €	+10.9%	85,1 k €	-5.3%	89,9 k €	+28.1%	70,2 k €	+4.3%	67,2 k €
Total assets	1,5 M €	+5.0%	1,4 M €	+119%	634,6 k €	+13.0%	561,6 k €	-1.8%	572,1 k €	-3.6%	593,4 k €	-32.7%	881,7 k €	-3.0%	909,1 k €	-2.9%	936,2 k €	-3.3%	968 k €	-5.7%	1 M €	-2.3%	1,1 M €	+38.7%	757,7 k €	-3.0%	781,3 k €	-4.4%	817 k €	-5.4%	864 k €	+30.8%	660,8 k €	-2.2%	675,4 k €	+44.3%	468 k €
Cash	86,1 k €	+79.9%	47,9 k €	+285%	12,4 k €	-87.0%	95,6 k €	+43.1%	66,8 k €	-7.4%	72,1 k €	+313%	17,4 k €	-29.7%	24,8 k €	+162%	9,5 k €	-42.6%	16,5 k €	+74.4%	9,5 k €	-29.4%	13,4 k €	+23.5%	10,9 k €	+7005%	152,8 €	-73.6%	578,3 €	-95.6%	13,3 k €	+41.0%	9,4 k €	-52.1%	19,6 k €	+177%	7,1 k €
Debts	968,5 k €	-1.8%	986,4 k €	+311%	240,2 k €	+7.6%	223,2 k €	-16.5%	267,4 k €	-18.8%	329,5 k €	-52.4%	691,7 k €	-6.5%	739,9 k €	-5.4%	782,4 k €	-4.1%	816,2 k €	-8.8%	894,6 k €	-4.8%	939,3 k €	+48.9%	631 k €	-5.5%	667,7 k €	-6.9%	717,6 k €	-7.9%	778,9 k €	+36.9%	568,9 k €	-6.0%	605,3 k €	+51.1%	400,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Monique De Decker

Manager

Active

Rudi Van Herzeele

Manager

Active

Ended mandates

Monique De Decker

Director

Ended

Monique De Decker

Administrator - manager

Ended

Rudi Van Herzeele

Director

Ended

Rudi Van Herzeele

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	29/01/2025	27/01/2024	11/01/2023	31/01/2022	29/01/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	29/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	27/01/2024	Dutch	PDF
Micro model	30/06/2022	16/12/2022	11/01/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	18/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	20/12/2019	29/01/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	30/01/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	16/01/2015	Dutch	PDF
Abridged model	30/06/2013	21/12/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	24/12/2012	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	28/02/2012	Dutch	PDF
Abridged model	30/06/2010	07/12/2010	15/02/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	27/01/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Monique De Decker

Manager

Active

Rudi Van Herzeele

Manager

Active

Ended mandates

Monique De Decker

Director

Ended

Monique De Decker

Administrator - manager

Ended

Rudi Van Herzeele

Director

Ended

Rudi Van Herzeele

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2005
BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/02/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,8 k €↑
2024
Annual accounts 202410,3 k €↓
2023
Annual accounts 202355,9 k €↑
2022
Annual accounts 202233,7 k €↓
2021
Annual accounts 202148,4 k €↓
2020
Annual accounts 202071,5 k €↑
2019
Annual accounts 201915,6 k €↑
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 201712,9 k €↓
2016
Annual accounts 201620,1 k €↑
2015
Annual accounts 20159,3 k €↑
2014
Annual accounts 2014-6,2 k €↓
2013
Annual accounts 201314,1 k €↑
2012
Annual accounts 20129,2 k €↓
2011
Annual accounts 20119,3 k €↑
2010
Annual accounts 2010-4,7 k €↓
2009
Annual accounts 200919,7 k €↑
2008
Annual accounts 20082,9 k €↑
2007
Annual accounts 2007-9,3 k €
26/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Simon

Overview

What does Simon do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline