ETCI
0450.456.419 · rovalta.com · 24/09/2026
ACTIVE
ETCI
Financial year 2025 · closed on 31/12/2025
Net result
10,5 k €
+97.7% YoY
Gross margin
-575 €
-109.8% YoY
Equity
536,5 k €
-14.8% YoY
Overview
What does ETCI do?
ETCI is a Public limited company incorporated in 1993. Its main activity is: Electrical installation. Its registered office is in Büllingen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.456.419
Incorporation
28/06/1993
Legal form
Public limited company
Registered office
Malmedyer Strasse 62
4760 Büllingen · WallonieSee on map
4760 Büllingen · WallonieSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43211Electrical installation· main43211Electrical installation45310Wholesale trade of motor vehicle parts and accessories47540Retail sale of electrical household appliances in specialised stores47540Retail sale of electrical household appliances in specialised stores47551Retail sale of other household equipment in specialised stores+6
Joint committees (2)
- 14901
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -575 € | -110% | 5,9 k € | +290% | -3,1 k € | -108% | 37,9 k € | -77.2% | 166,6 k € | -55.2% | 372 k € | +6.5% | 349,4 k € | -8.7% | 383 k € | +0.4% | 381,4 k € | +12.4% | 339,2 k € | +8.4% | 312,9 k € | +8.7% | 287,7 k € | +11.6% | 257,9 k € | -18.2% | 315,3 k € | +15.3% | 273,5 k € | -7.6% | 295,9 k € | +2.5% | 288,6 k € | -12.1% | 328,3 k € | +17.9% | 278,5 k € |
| EBITDA | -929,9 € | -116% | 5,9 k € | +290% | -3,1 k € | -108% | 37 k € | +201% | -36,6 k € | -164% | 57,7 k € | +22.2% | 47,2 k € | -45.5% | 86,5 k € | +22.7% | 70,5 k € | -6.4% | 75,3 k € | +128% | 33,1 k € | +26.1% | 26,2 k € | -53.3% | 56,2 k € | -44.4% | 101 k € | +44.0% | 70,1 k € | -12.4% | 80 k € | -3.5% | 83 k € | -33.5% | 124,8 k € | +29.2% | 96,6 k € |
| Operating result | -7,8 k € | -233% | 5,9 k € | +290% | -3,1 k € | -109% | 34,3 k € | +194% | -36,6 k € | -172% | 50,5 k € | +22.2% | 41,3 k € | -45.5% | 75,9 k € | +37.3% | 55,3 k € | -3.2% | 57,1 k € | +305% | 14,1 k € | +46.4% | 9,6 k € | -74.6% | 37,9 k € | -54.9% | 83,9 k € | +41.9% | 59,1 k € | +13.6% | 52 k € | +8.7% | 47,8 k € | -41.4% | 81,6 k € | +46.9% | 55,6 k € |
| Net result | 10,5 k € | +97.7% | 5,3 k € | +357% | -2,1 k € | -107% | 28,1 k € | +183% | -33,7 k € | -217% | 28,7 k € | +3.6% | 27,8 k € | -41.7% | 47,6 k € | +18.6% | 40,1 k € | -8.4% | 43,8 k € | +270% | 11,9 k € | +259% | 3,3 k € | -88.9% | 29,7 k € | -46.8% | 55,9 k € | +81.3% | 30,8 k € | -6.6% | 33 k € | +58.3% | 20,9 k € | -53.3% | 44,7 k € | +0.8% | 44,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 536,5 k € | -14.8% | 630,1 k € | +0.9% | 624,8 k € | -0.3% | 626,9 k € | +4.7% | 598,7 k € | -5.3% | 632,4 k € | +4.8% | 603,7 k € | +4.8% | 575,9 k € | +9.0% | 528,3 k € | +8.2% | 488,2 k € | +9.9% | 444,4 k € | +2.7% | 432,5 k € | +0.8% | 429,2 k € | +7.4% | 399,5 k € | +16.3% | 343,6 k € | +9.9% | 312,7 k € | +11.8% | 279,7 k € | +8.1% | 258,8 k € | +20.9% | 214,1 k € |
| Total assets | 665,9 k € | -7.1% | 716,7 k € | +13.9% | 629,3 k € | -4.1% | 656,5 k € | +8.5% | 605,1 k € | -18.2% | 739,5 k € | +5.3% | 702 k € | -0.2% | 703,1 k € | +11.1% | 632,9 k € | +7.9% | 586,4 k € | +4.6% | 560,6 k € | -34.0% | 849 k € | +19.4% | 711,1 k € | +7.5% | 661,6 k € | +33.0% | 497,5 k € | -5.4% | 526,1 k € | +4.8% | 501,9 k € | -3.2% | 518,7 k € | +13.2% | 458,3 k € |
| Cash | 345,7 k € | -6.5% | 369,8 k € | -34.7% | 566,6 k € | +6.3% | 532,8 k € | +7.6% | 495,1 k € | +270% | 133,9 k € | +158% | 51,8 k € | -70.7% | 176,6 k € | +380% | 36,8 k € | -67.9% | 114,5 k € | +274% | 30,6 k € | -79.4% | 148,8 k € | +124% | 66,5 k € | +156% | 26 k € | – | – | 3,8 k € | +17.5% | 3,2 k € | -13.1% | 3,7 k € | |||
| Debts | 129,4 k € | +49.4% | 86,6 k € | +1797% | 4,6 k € | -84.6% | 29,6 k € | +362% | 6,4 k € | -94.0% | 107 k € | +8.9% | 98,3 k € | -22.7% | 127,2 k € | +21.7% | 104,6 k € | +6.5% | 98,2 k € | -15.5% | 116,2 k € | -72.1% | 416,5 k € | +47.8% | 281,8 k € | +7.5% | 262,1 k € | +70.2% | 154 k € | -27.9% | 213,4 k € | -4.0% | 222,2 k € | -14.5% | 259,9 k € | +6.4% | 244,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 7,9 ETP | +5.3% | 7,5 ETP | +15.4% | 6,5 ETP | -3.0% | 6,7 ETP | -10.7% | 7,5 ETP | 0.0% | 7,5 ETP | 0.0% | 7,5 ETP | +10.3% | 6,8 ETP | +13.3% | 6,0 ETP | -6.3% | 6,4 ETP | -9.9% | 7,1 ETP | 0.0% | 7,1 ETP | +1.4% | 7,0 ETP | -12.5% | 8,0 ETP | +29.0% | 6,2 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
Werner Greimers
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/09/2026 | 09/12/2024 | 29/01/2024 | 12/01/2023 | 03/12/2021 | 14/12/2020 |
| General meeting | 05/06/2026 | 26/11/2024 | 27/11/2023 | 26/11/2022 | 26/11/2021 | 26/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 08/09/2026 | German | |
| Micro model | 30/06/2024 | 26/11/2024 | 09/12/2024 | German | |
| Micro model | 30/06/2023 | 27/11/2023 | 29/01/2024 | German | |
| Micro model | 30/06/2022 | 26/11/2022 | 12/01/2023 | German | |
| Abridged model | 30/06/2021 | 26/11/2021 | 03/12/2021 | German | |
| Abridged model | 30/06/2020 | 26/11/2020 | 14/12/2020 | German | |
| Abridged model | 30/06/2019 | 26/11/2019 | 18/12/2019 | German | |
| Abridged model | 30/06/2018 | 26/11/2018 | 10/12/2018 | German | |
| Abridged model | 30/06/2017 | 27/11/2017 | 29/11/2017 | German | |
| Abridged model | 30/06/2016 | 26/11/2016 | 06/01/2017 | German | |
| Abridged model | 30/06/2015 | 26/11/2015 | 08/01/2016 | German | |
| Abridged model | 30/06/2014 | 26/11/2014 | 19/12/2014 | French | |
| Abridged model | 30/06/2013 | 26/11/2013 | 29/01/2014 | German | |
| Abridged model | 30/06/2012 | 26/11/2012 | 10/12/2012 | German | |
| Abridged model | 30/06/2011 | 29/11/2011 | 21/12/2011 | German | |
| Abridged model | 30/06/2010 | 26/11/2010 | 20/12/2010 | German | |
| Abridged model | 30/06/2009 | 26/11/2009 | 21/12/2009 | German | |
| Abridged model | 30/06/2008 | 26/11/2008 | 27/12/2008 | German | |
| Abridged model | 30/06/2007 | 26/11/2007 | 10/01/2008 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
Werner Greimers
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/04/2025GESELLSCHAFTSNAME - GESELLSCHAFTSSITZ - GEGENSTAND - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - GESCHAEFTSJAHR - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
- Registered office20/12/2022GESELLSCHAFTSSITZ
- Mandates25/03/2020ENTLASSUNG - ERNENNUNG
- Mandates24/01/2014ENTLASSUNG - ERNENNUNG
- Mandates10/11/2004KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,5 k €↑
- 2025Name changeETCI
- 2024Annual accounts 20245,3 k €↑
- 2023Annual accounts 2023-2,1 k €↓
- 2022Annual accounts 202228,1 k €↑
- 2021Annual accounts 2021-33,7 k €↓
- 2020Annual accounts 202028,7 k €↑
- 2019Annual accounts 201927,8 k €↓
- 2018Annual accounts 201847,6 k €↑
- 2017Annual accounts 201740,1 k €↓
- 2016Annual accounts 201643,8 k €↑
- 2015Annual accounts 201511,9 k €↑
- 2014Annual accounts 20143,3 k €↓
- 2013Annual accounts 201329,7 k €↓
- 2012Annual accounts 201255,9 k €↑
- 2011Annual accounts 201130,8 k €↓
- 2010Annual accounts 201033 k €↑
- 2009Annual accounts 200920,9 k €↓
- 2008Annual accounts 200844,7 k €↑
- 2007Annual accounts 200744,4 k €
- 2007Name changeElektro Palm Schmitz
- 28/06/1993IncorporationPublic limited company