ACTIVE

ESMA

Financial year 2025 · closed on 31/12/2025
Net result
89,7 k €
-9.7% YoY
Gross margin
470,4 k €
-9.5% YoY
Equity
1,1 M €
+8.6% YoY
Workforce
3,6 ETP
-16.3% YoY

What does ESMA do?

ESMA is a Public limited company incorporated in 1993. Its registered office is in Maasmechelen. It employs on average 3,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.471.067
Incorporation
01/07/1993
Legal form
Public limited company
Registered office
Leemkuilstraat(O) 1
3630 Maasmechelen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,6 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin470,4 k €519,8 k €544,1 k €545,6 k €527,2 k €717,4 k €475,7 k €818,1 k €691,6 k €637,9 k €426,1 k €557 k €489 k €396,9 k €448,6 k €335,1 k €343,9 k €392,9 k €416,7 k €399,1 k €
EBITDA246,7 k €286,4 k €281,7 k €277,3 k €249,4 k €455,7 k €197,7 k €578,6 k €465,7 k €397,3 k €232,2 k €334,6 k €254,7 k €160,6 k €192 k €126,7 k €117,9 k €138,6 k €163,6 k €116,4 k €
Operating result113,1 k €143,8 k €150,4 k €125,8 k €83,9 k €225 k €-63 k €300 k €160,8 k €80,2 k €32,3 k €117,9 k €85,9 k €27,8 k €67,6 k €-10,8 k €23,9 k €45,8 k €91,7 k €46,8 k €
Net result89,7 k €99,3 k €108,8 k €89,5 k €80,6 k €178 k €-75,9 k €249,8 k €138,7 k €57,9 k €17,6 k €79,5 k €81,1 k €26,2 k €53,7 k €-56,8 k €-4,2 k €23,5 k €50,7 k €34,3 k €
Balance sheet
Equity1,1 M €1 M €1,1 M €991,1 k €901,7 k €976,3 k €798,5 k €874,7 k €625,1 k €486,6 k €428,9 k €411,5 k €332,3 k €280,7 k €254,7 k €201,2 k €258,3 k €262,7 k €239,4 k €194,2 k €
Total assets1,3 M €1,3 M €1,5 M €1,4 M €1,4 M €1,7 M €1,7 M €1,7 M €1,7 M €1,8 M €1,2 M €1,4 M €1,6 M €1,3 M €1,3 M €1,4 M €1 M €973,2 k €702 k €707,7 k €
Cash246,2 k €98,6 k €129,3 k €82,8 k €90,3 k €69,5 k €30 k €196,9 k €188 k €57,1 k €132,1 k €95,3 k €72,2 k €172 k €118,2 k €90,9 k €56,4 k €55,7 k €47,2 k €10 k €
Debts171,4 k €231,5 k €378,2 k €453,5 k €528,6 k €707,7 k €892,3 k €816 k €1,1 M €1,4 M €804,2 k €1 M €1,3 M €1 M €1,1 M €1,2 M €739,5 k €709 k €461 k €509,9 k €
Other
Workforce3,6 ETP4,3 ETP5,3 ETP5,8 ETP6,4 ETP7,0 ETP6,4 ETP6,7 ETP9,3 ETP7,7 ETP6,0 ETP5,9 ETP5,8 ETP5,8 ETP7,0 ETP7,8 ETP7,8 ETP8,4 ETP8,4 ETP8,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Celine Spronck

Director

Active
Joannes Spronck

Director

Active

Ended mandates

Joannes Spronck

Administrator - manager · since 20 décembre 2021 · until 20 décembre 2027

Ended
Sonja Sanders

Administrator - manager · since 20 décembre 2021 · until 20 décembre 2027

Ended
Emmanuël Servatius Maria Spronck

Managing director

Ended
Emmanuël Spronck

Managing director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202617/06/202501/07/202431/08/202328/06/202225/08/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202617/07/2026DutchPDF
Abridged model31/12/202431/05/202517/06/2025DutchPDF
Abridged model31/12/202325/05/202401/07/2024DutchPDF
Abridged model31/12/202227/05/202331/08/2023DutchPDF
Abridged model31/12/202128/05/202228/06/2022DutchPDF
Abridged model31/12/202029/05/202125/08/2021DutchPDF
Abridged model31/12/201908/08/202008/09/2020DutchPDF
Abridged model31/12/201825/05/201919/06/2019DutchPDF
Abridged model31/12/201726/05/201810/07/2018DutchPDF
Abridged model31/12/201627/05/201730/08/2017DutchPDF
Abridged model31/12/201528/05/201622/06/2016DutchPDF
Abridged model31/12/201430/05/201502/07/2015DutchPDF
Abridged model31/12/201331/05/201411/07/2014DutchPDF
Abridged model31/12/201225/05/201305/07/2013DutchPDF
Abridged model31/12/201126/05/201206/07/2012DutchPDF
Abridged model31/12/201028/05/201131/08/2011DutchPDF
Abridged model31/12/200929/05/201023/07/2010DutchPDF
Abridged model31/12/200830/05/200913/08/2009DutchPDF
Abridged model31/12/200731/05/200806/08/2008DutchPDF
Abridged model31/12/200626/05/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Celine Spronck

Director

Active
Joannes Spronck

Director

Active

Ended mandates

Joannes Spronck

Administrator - manager · since 20 décembre 2021 · until 20 décembre 2027

Ended
Sonja Sanders

Administrator - manager · since 20 décembre 2021 · until 20 décembre 2027

Ended
Emmanuël Servatius Maria Spronck

Managing director

Ended
Emmanuël Spronck

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/01/2012
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/09/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/06/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202589,7 k €
  2. 2024
    Annual accounts 202499,3 k €
  3. 2023
    Annual accounts 2023108,8 k €
  4. 2022
    Annual accounts 202289,5 k €
  5. 2021
    Annual accounts 202180,6 k €
  6. 2020
    Annual accounts 2020178 k €
  7. 2019
    Annual accounts 2019-75,9 k €
  8. 2018
    Annual accounts 2018249,8 k €
  9. 2017
    Annual accounts 2017138,7 k €
  10. 2016
    Annual accounts 201657,9 k €
  11. 2015
    Annual accounts 201517,6 k €
  12. 2014
    Annual accounts 201479,5 k €
  13. 2013
    Annual accounts 201381,1 k €
  14. 2012
    Annual accounts 201226,2 k €
  15. 2011
    Annual accounts 201153,7 k €
  16. 2010
    Annual accounts 2010-56,8 k €
  17. 2009
    Annual accounts 2009-4,2 k €
  18. 2008
    Annual accounts 200823,5 k €
  19. 2007
    Annual accounts 200750,7 k €
  20. 2006
    Annual accounts 200634,3 k €
  21. 01/07/1993
    IncorporationPublic limited company