CEMKIMMO
0450.473.839 · rovalta.com · 21/09/2026
ACTIVE
CEMKIMMO
Financial year 2025 · closed on 31/12/2025
Net result
32,9 k €
+97.2% YoY
Gross margin
95,6 k €
+10.7% YoY
Equity
2,1 M €
+1.6% YoY
Overview
What does CEMKIMMO do?
CEMKIMMO is a Public limited company incorporated in 1993. Its main activity is: Real estate agencies. Its registered office is in Lier.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.473.839
Incorporation
02/07/1993
Legal form
Public limited company
Registered office
Antwerpsesteenweg 505
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
1 110 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 95,6 k € | +10.7% | 86,4 k € | -19.6% | 107,4 k € | -47.3% | 203,7 k € | +0.1% | 203,5 k € | -23.7% | 266,8 k € | +0.2% | 266,4 k € | -0.5% | 267,7 k € | +0.7% | 265,8 k € | -0.2% | 266,3 k € | -31.2% | 386,9 k € | +0.9% | 383,3 k € | +32.9% | 288,5 k € | +6.4% | 271,1 k € | -21.7% | 346,3 k € | +0.2% | 345,7 k € | +0.3% | 344,8 k € | -7.0% | 371 k € | -15.0% | 436,4 k € | +16.6% | 374,4 k € |
| EBITDA | 89,4 k € | +22.1% | 73,2 k € | -24.2% | 96,6 k € | -50.6% | 195,6 k € | -0.3% | 196,2 k € | -24.0% | 258,2 k € | -1.4% | 262 k € | -0.6% | 263,7 k € | +0.2% | 263,2 k € | +0.3% | 262,3 k € | -31.3% | 381,8 k € | +2.0% | 374,4 k € | +32.2% | 283,2 k € | +5.4% | 268,6 k € | -21.2% | 340,9 k € | +0.3% | 339,9 k € | -0.8% | 342,8 k € | -6.3% | 365,8 k € | +37.4% | 266,2 k € | -4.8% | 279,6 k € |
| Operating result | 87,9 k € | +24.9% | 70,3 k € | -21.0% | 89,1 k € | -46.6% | 166,9 k € | +17.9% | 141,6 k € | -30.5% | 203,7 k € | -1.8% | 207,5 k € | -0.8% | 209,1 k € | +0.2% | 208,6 k € | +0.4% | 207,8 k € | -36.5% | 327,3 k € | +4.1% | 314,5 k € | +46.2% | 215,1 k € | +9.0% | 197,3 k € | -25.1% | 263,5 k € | +2.7% | 256,6 k € | +1.9% | 251,9 k € | -5.5% | 266,6 k € | +89.4% | 140,7 k € | -14.1% | 163,9 k € |
| Net result | 32,9 k € | +97.2% | 16,7 k € | -46.9% | 31,4 k € | -60.1% | 78,9 k € | +40.5% | 56,1 k € | -45.6% | 103,2 k € | +24.3% | 83,1 k € | -2.5% | 85,2 k € | +6.2% | 80,2 k € | -13.2% | 92,4 k € | -45.4% | 169,3 k € | +8.6% | 155,9 k € | +116% | 72,2 k € | +17.5% | 61,5 k € | -23.7% | 80,6 k € | +2.7% | 78,5 k € | +6.7% | 73,5 k € | +24.7% | 59 k € | +333% | 13,6 k € | -56.6% | 31,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +1.6% | 2,1 M € | +0.8% | 2,1 M € | +1.5% | 2,1 M € | -54.2% | 4,5 M € | +1.3% | 4,4 M € | +2.4% | 4,3 M € | +2.0% | 4,3 M € | +2.0% | 4,2 M € | +2.0% | 4,1 M € | +2.3% | 4 M € | +4.4% | 3,8 M € | +4.2% | 3,7 M € | +2.0% | 3,6 M € | +1.7% | 3,5 M € | +2.3% | 3,5 M € | +2.3% | 3,4 M € | +2.2% | 3,3 M € | +1.8% | 3,2 M € | +0.4% | 3,2 M € |
| Total assets | 3 M € | +1.2% | 2,9 M € | -1.3% | 3 M € | +0.1% | 3 M € | -52.1% | 6,2 M € | +0.7% | 6,2 M € | +1.4% | 6,1 M € | +1.4% | 6 M € | +0.6% | 6 M € | +1.4% | 5,9 M € | +1.5% | 5,8 M € | -3.2% | 6 M € | +1.6% | 5,9 M € | -5.6% | 6,2 M € | +1.1% | 6,2 M € | -0.5% | 6,2 M € | +0.9% | 6,1 M € | -0.4% | 6,2 M € | -3.2% | 6,4 M € | +2.9% | 6,2 M € |
| Cash | 838,5 k € | -0.9% | 846,1 k € | +29.9% | 651,4 k € | +18.9% | 547,9 k € | +5.0% | 521,9 k € | +29.2% | 403,9 k € | -45.9% | 746,6 k € | +11.6% | 669,3 k € | +56.3% | 428,3 k € | +157% | 166,6 k € | -21.4% | 212 k € | -65.0% | 605,5 k € | +360% | 131,6 k € | -65.8% | 384,8 k € | +42.1% | 270,9 k € | +39.1% | 194,8 k € | +147% | 78,9 k € | +659% | 10,4 k € | +147% | 4,2 k € | -94.9% | 83,2 k € |
| Debts | 818,3 k € | +0.5% | 814,4 k € | -6.2% | 867,9 k € | -3.2% | 896,9 k € | -47.0% | 1,7 M € | -0.8% | 1,7 M € | -0.9% | 1,7 M € | +0.1% | 1,7 M € | -2.7% | 1,8 M € | +0.0% | 1,8 M € | -0.4% | 1,8 M € | -16.9% | 2,1 M € | -2.9% | 2,2 M € | -16.0% | 2,6 M € | +0.2% | 2,6 M € | -4.1% | 2,7 M € | -0.9% | 2,7 M € | -3.3% | 2,8 M € | -9.2% | 3,1 M € | +5.7% | 3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 4,6 ETP | +70.4% | 2,7 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DUFFELS AUTOBEDRIJF● Active | 0413.054.308 |
GARAGE NOVA● Active | 0412.658.388 |
VB Mobility● Active | 0762.614.394 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 07/07/2025 | 26/08/2024 | 22/08/2023 | 25/08/2022 | 13/07/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/06/2026 | 22/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 13/06/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 14/06/2024 | 26/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/06/2023 | 22/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 13/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/06/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/06/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 23/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 08/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 23/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/06/2010 | 21/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/06/2009 | 07/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2022ONTSLAGEN - BENOEMINGEN
- Restructuring25/10/2022KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/06/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates29/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates16/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2014ONTSLAGEN - BENOEMINGEN
- Registered office17/06/2013MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,9 k €↑
- 2024Annual accounts 202416,7 k €↓
- 2023Annual accounts 202331,4 k €↓
- 2022Annual accounts 202278,9 k €↑
- 2021Annual accounts 202156,1 k €↓
- 2020Annual accounts 2020103,2 k €↑
- 2019Annual accounts 201983,1 k €↓
- 2018Annual accounts 201885,2 k €↑
- 2017Annual accounts 201780,2 k €↓
- 2016Annual accounts 201692,4 k €↓
- 2015Annual accounts 2015169,3 k €↑
- 2014Annual accounts 2014155,9 k €↑
- 2013Annual accounts 201372,2 k €↑
- 2012Annual accounts 201261,5 k €↓
- 2011Annual accounts 201180,6 k €↑
- 2010Annual accounts 201078,5 k €↑
- 2009Annual accounts 200973,5 k €↑
- 2008Annual accounts 200859 k €↑
- 2007Annual accounts 200713,6 k €↓
- 2006Annual accounts 200631,4 k €
- 02/07/1993IncorporationPublic limited company