NORMAL SITUATION

IP BELGIUM

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

2,7 M €

-78.5% YoY

Revenue

194,2 M €

+3.0% YoY

Equity

69,6 M €

+4.0% YoY

Workforce

43,2 ETP

-49.2% YoY

Company — Normal situation.

What does IP BELGIUM do?

IP BELGIUM is a company registered in Belgium. It employs on average 43,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.484.727

Legal form

Public limited company

Contributed capital

50 062 000,00 €

Latest accounts

31/12/2022

Average workforce

43,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Revenue	194,2 M €	+3.0%	188,6 M €	+15.0%	164,1 M €	-12.6%	187,7 M €	+3.6%	181,3 M €	-3.5%	187,9 M €	-4.5%	196,7 M €	-0.3%	197,3 M €	+0.5%	196,3 M €	-1.8%	199,8 M €	+178%	71,9 M €	+3.5%	69,5 M €	+3.4%	67,2 M €	+6.3%	63,2 M €	-14.5%	73,9 M €	+1.3%	72,9 M €
EBITDA	4 M €	-75.7%	16,4 M €	+74.7%	9,4 M €	-30.8%	13,5 M €	+29.6%	10,5 M €	+64.2%	6,4 M €	-60.4%	16,1 M €	-7.1%	17,3 M €	+22.2%	14,2 M €	+6.2%	13,3 M €	+88.0%	7,1 M €	+26.7%	5,6 M €	+41.3%	4 M €	+0.6%	3,9 M €	-37.3%	6,3 M €	+14.3%	5,5 M €
Operating result	3,5 M €	-78.9%	16,6 M €	+68.2%	9,9 M €	-21.3%	12,6 M €	+20.5%	10,4 M €	+76.2%	5,9 M €	-63.7%	16,3 M €	-3.1%	16,8 M €	+17.1%	14,4 M €	+20.6%	11,9 M €	+72.0%	6,9 M €	+11.0%	6,2 M €	+62.6%	3,8 M €	-4.4%	4 M €	-35.4%	6,2 M €	+16.3%	5,3 M €
Net result	2,7 M €	-78.5%	12,3 M €	+69.3%	7,3 M €	-16.2%	8,7 M €	+21.5%	7,2 M €	+93.0%	3,7 M €	-66.0%	10,9 M €	-4.4%	11,4 M €	+10.6%	10,3 M €	+23.5%	8,4 M €	+69.6%	4,9 M €	-5.1%	5,2 M €	+55.7%	3,3 M €	-22.1%	4,3 M €	-7.9%	4,7 M €	+21.8%	3,8 M €
Balance sheet
Equity	69,6 M €	+4.0%	66,9 M €	-47.6%	127,7 M €	+6.1%	120,4 M €	+7.8%	111,7 M €	+6.8%	104,6 M €	-9.7%	115,9 M €	+10.4%	104,9 M €	+12.2%	93,5 M €	+12.4%	83,2 M €	+11.2%	74,8 M €	+7.1%	69,9 M €	+8.0%	64,7 M €	+5.4%	61,4 M €	+5043%	1,2 M €	-68.8%	3,8 M €
Total assets	131,4 M €	-2.2%	134,4 M €	-33.4%	201,9 M €	+1.6%	198,6 M €	+2.5%	193,7 M €	+2.6%	188,9 M €	-4.4%	197,5 M €	+7.8%	183,2 M €	+4.6%	175,1 M €	+1.1%	173,2 M €	+70.8%	101,4 M €	-0.0%	101,4 M €	+7.2%	94,7 M €	+9.0%	86,8 M €	+128%	38,1 M €	+1.2%	37,7 M €
Cash	–		5,1 k €	+42.0%	3,6 k €	0.0%	3,6 k €	+172%	1,3 k €	-44.1%	2,4 k €	-57.2%	5,5 k €	+16.0%	4,8 k €	+227%	1,5 k €	+476%	254 €	-96.1%	6,5 k €	+52.0%	4,3 k €	-56.0%	9,7 k €	+34.2%	7,2 k €	-20.2%	9,1 k €	+135%	3,9 k €
Debts	61,8 M €	-8.1%	67,3 M €	-7.6%	72,8 M €	-6.2%	77,7 M €	-1.3%	78,7 M €	-2.6%	80,8 M €	-0.7%	81,4 M €	+4.0%	78,3 M €	+1.0%	77,5 M €	-9.5%	85,6 M €	+234%	25,7 M €	-17.1%	31 M €	+4.4%	29,7 M €	+16.9%	25,4 M €	-31.2%	36,9 M €	+9.1%	33,8 M €
Other
Workforce	43,2 ETP	-49.2%	85,0 ETP	+2.3%	83,1 ETP	-2.9%	85,6 ETP	+2.5%	83,5 ETP	-18.8%	102,8 ETP	-5.3%	108,5 ETP	+0.9%	107,5 ETP	-1.6%	109,3 ETP	-4.5%	114,4 ETP	+58.9%	72,0 ETP	-1.9%	73,4 ETP	-14.0%	85,3 ETP	-5.3%	90,1 ETP	-0.7%	90,7 ETP	+7.3%	84,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 26 ended

Active mandates

Kris VERVAET

Director · since 31 mars 2022 · until 17 mai 2023

Active

RTL BELGIUM

Director · since 31 mars 2022 · until 17 mai 2023 · 0428.201.847

Represented by Guillaume COLLARD

Active

Thierry HUGOT

Director · since 31 mars 2022 · until 17 mai 2023

Active

Ended mandates

Denis MASQUELIER

Director · since 18 mai 2016 · until 30 mars 2022

Ended

Denis MASQUELIER

Director · since 18 mai 2016 · until 18 mai 2022

Ended

Guy ROUVROI

Director · since 18 mai 2016 · until 30 mars 2022

Ended

Guy ROUVROI

Director · since 18 mai 2016 · until 18 mai 2022

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/11/2023	10/05/2022	22/06/2021	30/06/2020	26/06/2019	25/06/2018
General meeting	17/05/2023	30/03/2022	19/05/2021	16/06/2020	15/05/2019	15/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2022	17/05/2023	08/11/2023	French	PDF
Full model	31/12/2022	17/05/2023	26/06/2023	French	PDF
Full model	31/12/2021	30/03/2022	10/05/2022	French	PDF
Full model	31/12/2020	19/05/2021	22/06/2021	French	PDF
Full model	31/12/2019	16/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	15/05/2019	26/06/2019	French	PDF
Full model	31/12/2017	15/06/2018	25/06/2018	French	PDF
Full model	31/12/2016	17/05/2017	29/06/2017	French	PDF
Full model	31/12/2015	18/05/2016	29/06/2016	French	PDF
Full model	31/12/2014	20/05/2015	26/06/2015	French	PDF
Full model	31/12/2013	21/05/2014	01/07/2014	French	PDF
Full model	31/12/2012	15/05/2013	27/06/2013	French	PDF
Full model	31/12/2011	16/05/2012	29/06/2012	French	PDF
Full model	31/12/2010	18/05/2011	27/06/2011	French	PDF
Full model	31/12/2009	19/05/2010	01/07/2010	French	PDF
Full model	31/12/2008	20/05/2009	27/07/2009	French	PDF
Full model	31/12/2007	25/06/2008	29/08/2008	French	PDF
Full model	31/12/2006	16/05/2007	21/06/2007	French	PDF
Full model	31/12/2005	17/05/2006	20/06/2006	French	PDF
Full model	31/12/2004	18/05/2005	09/06/2005	French	PDF
Full model	31/12/2003	19/05/2004	17/06/2004	French	PDF
Full model	31/12/2002	21/05/2003	08/07/2003	French	PDF
Full model	31/12/2001	15/05/2002	06/09/2002	French	PDF
Full model	31/12/2000	16/05/2001	25/07/2001	French	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 26 ended

Active mandates

Kris VERVAET

Director · since 31 mars 2022 · until 17 mai 2023

Active

RTL BELGIUM

Director · since 31 mars 2022 · until 17 mai 2023 · 0428.201.847

Represented by Guillaume COLLARD

Active

Thierry HUGOT

Director · since 31 mars 2022 · until 17 mai 2023

Active

Ended mandates

Denis MASQUELIER

Director · since 18 mai 2016 · until 30 mars 2022

Ended

Denis MASQUELIER

Director · since 18 mai 2016 · until 18 mai 2022

Ended

Guy ROUVROI

Director · since 18 mai 2016 · until 30 mars 2022

Ended

Guy ROUVROI

Director · since 18 mai 2016 · until 18 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/07/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring26/05/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates25/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20222,7 M €↓
2021
Annual accounts 202112,3 M €↑
2020
Annual accounts 20207,3 M €↓
2019
Annual accounts 20198,7 M €↑
2018
Annual accounts 20187,2 M €↑
2017
Annual accounts 20173,7 M €↓
2016
Annual accounts 201610,9 M €↓
2015
Annual accounts 201511,4 M €↑
2014
Annual accounts 201410,3 M €↑
2013
Annual accounts 20138,4 M €↑
2012
Annual accounts 20124,9 M €↓
2011
Annual accounts 20115,2 M €↑
2010
Annual accounts 20103,3 M €↓
2009
Annual accounts 20094,3 M €↓
2007
Annual accounts 20074,7 M €↑
2006
Annual accounts 20063,8 M €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IP BELGIUM

Overview

What does IP BELGIUM do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline