ACTIVE

IMMOSERR S.A.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-604,8 €

-105.3% YoY

Gross margin

8,4 k €

+26.2% YoY

Equity

431 k €

-0.1% YoY

What does IMMOSERR S.A. do?

IMMOSERR S.A. is a Public limited company incorporated in 1993. Its main activity is: Public relations and communication activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.505.810

Incorporation

06/07/1993

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 396
1180 Uccle · BruxellesSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,4 k €	+26.2%	6,6 k €	-88.3%	56,7 k €	+1.1%	56,1 k €	-1.0%	56,7 k €	-4.8%	59,5 k €	+5.0%	56,7 k €	+1.3%	56 k €	+3.8%	53,9 k €	+14.4%	47,2 k €	+1.6%	46,4 k €	+7.0%	43,4 k €	+23.0%	35,3 k €	-11.6%	39,9 k €	+13.0%	35,3 k €	-3.0%	36,4 k €	-17.5%	44,1 k €	-20.5%	55,4 k €	+3.9%	53,4 k €	+26.0%	42,3 k €
EBITDA	8 k €	+3646%	212,3 €	-99.6%	50 k €	-1.8%	50,9 k €	-1.4%	51,6 k €	-5.3%	54,5 k €	+6.1%	51,4 k €	+0.5%	51,1 k €	+8.6%	47,1 k €	+11.6%	42,2 k €	+0.3%	42 k €	+9.3%	38,5 k €	+23.2%	31,2 k €	-13.2%	36 k €	+14.2%	31,5 k €	+1.3%	31,1 k €	-22.0%	39,9 k €	-22.8%	51,7 k €	+4.5%	49,4 k €	+30.3%	38 k €
Operating result	8 k €	+3646%	212,3 €	-99.6%	49,7 k €	-1.4%	50,5 k €	+22.6%	41,2 k €	-7.2%	44,3 k €	+7.2%	41,4 k €	+2.6%	40,3 k €	+12.4%	35,9 k €	+15.8%	31 k €	-3.4%	32,1 k €	+14.7%	27,9 k €	+48.7%	18,8 k €	-8.4%	20,5 k €	+24.8%	16,4 k €	-10.5%	18,4 k €	-25.0%	24,5 k €	-32.4%	36,3 k €	+5.6%	34,3 k €	+37.3%	25 k €
Net result	-604,8 €	-105%	11,4 k €	-68.3%	36,1 k €	+5.1%	34,4 k €	+31.4%	26,2 k €	-10.4%	29,2 k €	+8.0%	27,1 k €	+2.5%	26,4 k €	+20.8%	21,8 k €	+9.0%	20 k €	-4.0%	20,9 k €	+9.8%	19 k €	+68.6%	11,3 k €	-23.7%	14,8 k €	+51.2%	9,8 k €	+5.9%	9,2 k €	-36.2%	14,5 k €	-39.6%	24 k €	+16.3%	20,6 k €	+55.4%	13,2 k €
Balance sheet
Equity	431 k €	-0.1%	431,6 k €	-6.2%	460,2 k €	+2.5%	449 k €	+8.3%	414,7 k €	+6.7%	388,5 k €	+8.1%	359,3 k €	+0.6%	357,3 k €	-1.0%	360,9 k €	-0.0%	361 k €	+0.0%	361 k €	+2.0%	353,9 k €	+1.1%	349,9 k €	+3.3%	338,6 k €	-6.9%	363,9 k €	+2.8%	354,1 k €	-0.8%	356,9 k €	+0.1%	356,4 k €	+2.6%	347,4 k €	-7.1%	373,9 k €
Total assets	449,7 k €	-5.9%	477,7 k €	-3.9%	497 k €	+6.9%	464,7 k €	+7.3%	433 k €	+5.7%	409,7 k €	+0.4%	407,9 k €	-2.0%	416,4 k €	-1.2%	421,5 k €	+3.8%	406,2 k €	-0.4%	407,7 k €	-0.7%	410,5 k €	+8.8%	377,3 k €	-5.3%	398,6 k €	-8.2%	434 k €	-2.1%	443,3 k €	-0.2%	444,1 k €	+1.3%	438,4 k €	-8.5%	479,1 k €	+2.2%	468,8 k €
Cash	97 k €	-22.4%	124,9 k €	-13.0%	143,6 k €	+29.5%	110,9 k €	+40.4%	79 k €	+80.2%	43,9 k €	+29.1%	34 k €	-2.9%	35 k €	+19.6%	29,3 k €	-10.1%	32,6 k €	+26.5%	25,7 k €	+106%	12,5 k €	-26.2%	17 k €	-31.6%	24,8 k €	-40.6%	41,8 k €	+1.3%	41,2 k €	-16.5%	49,4 k €	+80.8%	27,3 k €	-47.1%	51,6 k €	+75.2%	29,5 k €
Debts	18,7 k €	-59.4%	46,1 k €	+25.0%	36,9 k €	+135%	15,7 k €	-14.5%	18,4 k €	+7921%	229 €	-99.5%	48,6 k €	-17.9%	59,1 k €	-2.4%	60,6 k €	+34.3%	45,1 k €	-3.4%	46,7 k €	-17.5%	56,6 k €	+106%	27,4 k €	-54.3%	60 k €	-14.5%	70,2 k €	-21.4%	89,3 k €	+2.3%	87,2 k €	+6.4%	82 k €	-37.7%	131,6 k €	+44.7%	91 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Claude EGGERICKX

Managing director · since 28 juin 2024 · until 27 juin 2030

Active

Ended mandates

Claude Eggerickx

Director · since 28 juin 2024

Ended

Barbara CLABOTS

Director · until 28 juin 2024

Ended

BARBARA CLABOTS

Mandate

Ended

Pierre CLABOTS

Director · until 28 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ANABEL CLEANING● Active	0477.207.831
Cosmos Garage, Etablissements A. Vanderstichel et Cie● Active	0403.477.042
SINI CLEANING● Active	0715.958.384

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	23/07/2025	07/06/2024	05/06/2023	08/06/2022	01/07/2021
General meeting	23/06/2026	30/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	07/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	05/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	08/06/2022	French	PDF
Micro model	31/12/2020	07/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	01/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	17/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	05/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	06/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Claude EGGERICKX

Managing director · since 28 juin 2024 · until 27 juin 2030

Active

Ended mandates

Claude Eggerickx

Director · since 28 juin 2024

Ended

Barbara CLABOTS

Director · until 28 juin 2024

Ended

BARBARA CLABOTS

Mandate

Ended

Pierre CLABOTS

Director · until 28 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - ASSEMBLEE GENERALE
PDF
Registered office22/06/2022
SIEGE SOCIAL
PDF
Mandates04/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2012
CAPITAL, ACTIONS
PDF
Mandates20/06/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-604,8 €↓
2024
Annual accounts 202411,4 k €↓
2023
Annual accounts 202336,1 k €↑
2022
Annual accounts 202234,4 k €↑
2021
Annual accounts 202126,2 k €↓
2020
Annual accounts 202029,2 k €↑
2019
Annual accounts 201927,1 k €↑
2018
Annual accounts 201826,4 k €↑
2017
Annual accounts 201721,8 k €↑
2016
Annual accounts 201620 k €↓
2015
Annual accounts 201520,9 k €↑
2014
Annual accounts 201419 k €↑
2013
Annual accounts 201311,3 k €↓
2012
Annual accounts 201214,8 k €↑
2011
Annual accounts 20119,8 k €↑
2010
Annual accounts 20109,2 k €↓
2009
Annual accounts 200914,5 k €↓
2008
Annual accounts 200824 k €↑
2007
Annual accounts 200720,6 k €↑
2006
Annual accounts 200613,2 k €
06/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOSERR S.A.

Overview

What does IMMOSERR S.A. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline