ACTIVE

GROUPVIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,4 k €

+268.3% YoY

Gross margin

196,8 k €

+15.6% YoY

Equity

473,9 k €

+6.4% YoY

What does GROUPVIN do?

GROUPVIN is a Public limited company incorporated in 1993. Its main activity is: Wholesale of beverages. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.530.752

Incorporation

02/07/1993

Legal form

Public limited company

Registered office

Rue Ie-Division-Marocaine,Ernage 41
5030 Gembloux · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46341Wholesale of beverages· main 46341Wholesale of beverages 46349Wholesale of beverages 46349Wholesale of beverages 51340Air transport 47252Retail sale of beverages in specialised stores+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	196,8 k €	+15.6%	170,2 k €	+12.1%	151,8 k €	+2.2%	148,6 k €	+14.9%	129,4 k €	+19.6%	108,1 k €	-18.2%	132,2 k €	+0.5%	131,5 k €	-13.4%	151,9 k €	-10.6%	169,9 k €	+7.3%	158,3 k €	+7.3%	147,6 k €	-3.3%	152,6 k €	+25.9%	121,2 k €	-4.6%	127,1 k €	+3.3%	123,1 k €	-3.8%	127,9 k €	+14.8%	111,4 k €	+16.6%	95,5 k €	+2.2%	93,5 k €	+17.9%	79,3 k €
EBITDA	96,6 k €	+39.5%	69,2 k €	+23.7%	56 k €	-10.6%	62,6 k €	-8.0%	68 k €	+24.5%	54,6 k €	-3.9%	56,8 k €	-15.4%	67,2 k €	-30.6%	96,8 k €	-15.9%	115,2 k €	+8.9%	105,8 k €	+10.2%	96 k €	-6.7%	102,9 k €	+39.2%	73,9 k €	-7.0%	79,5 k €	-0.4%	79,8 k €	-6.9%	85,6 k €	+20.8%	70,9 k €	+25.6%	56,4 k €	+3.6%	54,5 k €	+2.4%	53,2 k €
Operating result	36,3 k €	+161%	13,9 k €	+304%	3,4 k €	-60.8%	8,8 k €	-37.4%	14 k €	+43.0%	9,8 k €	-17.3%	11,9 k €	-35.5%	18,4 k €	-63.7%	50,7 k €	-26.2%	68,7 k €	+16.1%	59,1 k €	+45.3%	40,7 k €	-20.9%	51,4 k €	+22.1%	42,1 k €	-16.8%	50,6 k €	-1.5%	51,4 k €	-16.9%	61,9 k €	+32.0%	46,9 k €	+50.2%	31,2 k €	+12.6%	27,7 k €	-5.7%	29,4 k €
Net result	28,4 k €	+268%	7,7 k €	+181%	-9,5 k €	-369%	3,5 k €	-68.1%	11,1 k €	+124%	5 k €	-11.1%	5,6 k €	+193%	-6 k €	-131%	19,3 k €	-50.8%	39,3 k €	+34.1%	29,3 k €	+25.4%	23,4 k €	+17.8%	19,8 k €	+25.1%	15,9 k €	+15.6%	13,7 k €	-57.2%	32,1 k €	-18.2%	39,2 k €	+162%	15 k €	+101%	7,4 k €	+129%	3,3 k €	+56.8%	2,1 k €
Balance sheet
Equity	473,9 k €	+6.4%	445,5 k €	+1.8%	437,8 k €	-2.1%	447,3 k €	+0.8%	443,8 k €	+2.6%	432,7 k €	+1.2%	427,7 k €	+1.3%	422,1 k €	-1.4%	428,2 k €	+4.7%	408,8 k €	+10.6%	369,5 k €	+8.6%	340,2 k €	+7.4%	316,9 k €	+6.7%	297 k €	+5.6%	281,1 k €	+5.1%	267,4 k €	+13.6%	235,3 k €	+20.0%	196,1 k €	+9.2%	179,7 k €	+4.3%	172,2 k €	+1.9%	169 k €
Total assets	1 M €	-4.3%	1,1 M €	+18.8%	922,8 k €	+32.0%	698,9 k €	-2.3%	715,1 k €	-5.8%	759,5 k €	-8.1%	826,5 k €	-7.8%	896,5 k €	-4.6%	940 k €	-10.2%	1 M €	-6.6%	1,1 M €	-3.4%	1,2 M €	-4.2%	1,2 M €	+31.6%	920,1 k €	+3.2%	891,2 k €	-2.0%	909 k €	+22.2%	743,7 k €	+1.6%	732,2 k €	-11.1%	823,6 k €	+1.1%	814,9 k €	-2.6%	837 k €
Cash	63,7 k €	-3.4%	66 k €	-35.6%	102,6 k €	+103%	50,5 k €	+10.3%	45,8 k €	+36.4%	33,6 k €	-33.8%	50,8 k €	-4.3%	53,1 k €	-15.1%	62,5 k €	-23.9%	82,1 k €	+96.2%	41,9 k €	+7.3%	39 k €	-44.6%	70,5 k €	+78.5%	39,5 k €	-26.7%	53,9 k €	-0.6%	54,2 k €	-53.8%	117,4 k €	+141%	48,7 k €	-24.5%	64,5 k €	+25.5%	51,4 k €	-41.9%	88,5 k €
Debts	575 k €	-11.6%	650,3 k €	+34.1%	485 k €	+92.8%	251,5 k €	-7.3%	271,3 k €	-17.0%	326,8 k €	-18.1%	398,8 k €	-15.9%	474,4 k €	-7.3%	511,9 k €	-19.7%	637,6 k €	-13.9%	740,5 k €	-8.5%	809 k €	-8.1%	880,2 k €	+42.5%	617,7 k €	+2.1%	605,1 k €	-5.7%	641,5 k €	+26.2%	508,4 k €	-5.2%	536,1 k €	-16.3%	640,4 k €	-0.3%	642,6 k €	-3.8%	668 k €
Other
Workforce	–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Anne DUPONT

Director

Active

Fabrice DUPONT

Director

Active

Robert DUPONT

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
GROUPVIN-NEW● Active	1042.120.884

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	25/08/2025	29/08/2024	23/08/2023	25/08/2022	18/08/2021
General meeting	09/06/2026	22/08/2025	28/08/2024	23/08/2023	24/08/2022	11/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	09/06/2026	French	PDF
Abridged model	31/12/2024	22/08/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	23/08/2023	23/08/2023	French	PDF
Abridged model	31/12/2021	24/08/2022	25/08/2022	French	PDF
Micro model	31/12/2020	11/08/2021	18/08/2021	French	PDF
Micro model	31/12/2019	16/06/2020	12/08/2020	French	PDF
Micro model	31/12/2018	28/05/2019	26/06/2019	French	PDF
Micro model	31/12/2017	21/05/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	19/08/2016	27/08/2016	French	PDF
Abridged model	31/12/2014	04/09/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	22/10/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	30/09/2011	05/12/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	27/09/2010	French	PDF
Abridged model	31/12/2008	05/11/2009	20/11/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	31/12/2007	French	PDF
Abridged modelCorrection	31/12/2005	20/06/2006	31/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Anne DUPONT

Director

Active

Fabrice DUPONT

Director

Active

Robert DUPONT

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,4 k €↑
2024
Annual accounts 20247,7 k €↑
2023
Annual accounts 2023-9,5 k €↓
2022
Annual accounts 20223,5 k €↓
2021
Annual accounts 202111,1 k €↑
2020
Annual accounts 20205 k €↓
2019
Annual accounts 20195,6 k €↑
2018
Annual accounts 2018-6 k €↓
2017
Annual accounts 201719,3 k €↓
2016
Annual accounts 201639,3 k €↑
2015
Annual accounts 201529,3 k €↑
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 201319,8 k €↑
2012
Annual accounts 201215,9 k €↑
2011
Annual accounts 201113,7 k €↓
2010
Annual accounts 201032,1 k €↓
2009
Annual accounts 200939,2 k €↑
2008
Annual accounts 200815 k €↑
2007
Annual accounts 20077,4 k €↑
2006
Annual accounts 20063,3 k €↑
2005
Annual accounts 20052,1 k €
02/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROUPVIN

Overview

What does GROUPVIN do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline