ACTIVE

AUDAC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-148,6 €

+98.8% YoY

Gross margin

46 k €

+48.2% YoY

Equity

349 k €

-0.0% YoY

What does AUDAC do?

AUDAC is a Public limited company incorporated in 1993. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.556.090

Incorporation

16/07/1993

Legal form

Public limited company

Registered office

Oudstrijdersplein 18
9400 Ninove · FlandreSee on map

Contributed capital

136 341,44 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46 k €	+48.2%	31 k €	-34.5%	47,4 k €	-1.8%	48,3 k €	-12.4%	55,1 k €	+1.7%	54,1 k €	+10.1%	49,2 k €	+6.6%	46,1 k €	-11.0%	51,8 k €	+11.2%	46,6 k €	+11.9%	41,7 k €	+18.5%	35,1 k €	-19.4%	43,6 k €	+8.3%	40,2 k €	+0.9%	39,9 k €	+3.9%	38,4 k €	-1.0%	38,7 k €	+3.8%	37,3 k €	+2.4%	36,5 k €
EBITDA	37,1 k €	+64.9%	22,5 k €	-42.9%	39,4 k €	-7.2%	42,5 k €	-15.6%	50,3 k €	+1.5%	49,6 k €	+11.3%	44,6 k €	+6.4%	41,9 k €	-11.7%	47,4 k €	+12.0%	42,4 k €	+12.9%	37,5 k €	+19.7%	31,4 k €	-21.2%	39,8 k €	+8.1%	36,8 k €	+1.4%	36,3 k €	+4.0%	34,9 k €	-1.5%	35,4 k €	+4.0%	34 k €	+2.1%	33,3 k €
Operating result	5,8 k €	+199%	-5,8 k €	-166%	8,9 k €	-41.2%	15,1 k €	-51.8%	31,3 k €	+1.4%	30,8 k €	+16.8%	26,4 k €	+7.7%	24,5 k €	-16.1%	29,2 k €	+24.1%	23,6 k €	+21.5%	19,4 k €	+305%	-9,5 k €	-135%	26,8 k €	+9.0%	24,5 k €	+2.4%	24 k €	+6.1%	22,6 k €	-8.1%	24,6 k €	+4.8%	23,5 k €	-0.3%	23,5 k €
Net result	-148,6 €	+98.8%	-12 k €	-838%	1,6 k €	-75.1%	6,5 k €	-65.1%	18,7 k €	+12.8%	16,5 k €	+27.7%	13 k €	+37.8%	9,4 k €	+35.5%	6,9 k €	-38.5%	11,3 k €	+67.4%	6,7 k €	+128%	-24,3 k €	-247%	16,6 k €	+17.6%	14,1 k €	+4.6%	13,5 k €	+6.1%	12,7 k €	-12.7%	14,5 k €	+13.1%	12,9 k €	+11.1%	11,6 k €
Balance sheet
Equity	349 k €	-0.0%	349,1 k €	-3.3%	361,1 k €	+0.5%	359,5 k €	+1.8%	353 k €	+5.6%	334,3 k €	+5.2%	317,8 k €	+4.2%	304,8 k €	+3.2%	295,4 k €	+2.4%	288,5 k €	+4.1%	277,2 k €	+2.5%	270,4 k €	-8.2%	294,7 k €	+6.0%	278,2 k €	+5.3%	264,1 k €	+5.4%	250,6 k €	+5.3%	237,9 k €	+6.5%	223,4 k €	+6.1%	210,5 k €
Total assets	510 k €	-0.0%	510,1 k €	-2.2%	521,7 k €	-3.8%	542,6 k €	+7.1%	506,8 k €	-2.1%	517,7 k €	-3.2%	534,7 k €	-1.9%	545,1 k €	-1.2%	551,6 k €	-3.6%	571,9 k €	-1.6%	581,3 k €	-1.5%	590,4 k €	+39.1%	424,4 k €	+1.0%	420,2 k €	+3.2%	407,3 k €	+2.8%	396,3 k €	+2.8%	385,4 k €	+0.1%	385 k €	-0.1%	385,4 k €
Cash	31,1 k €	+285%	8,1 k €	-47.9%	15,5 k €	+56.7%	9,9 k €	+13.2%	8,7 k €	+3088%	274,3 €	+932%	26,6 €	-85.1%	178 €	-98.5%	12,2 k €	+73.5%	7 k €	+2076%	323,4 €	-98.2%	18,4 k €	-72.0%	65,5 k €	-11.0%	73,6 k €	+46.2%	50,4 k €	+120%	22,9 k €	+93.3%	11,9 k €	+291%	3 k €	+421%	581,7 €
Debts	158,1 k €	0.0%	158,1 k €	-1.3%	160,2 k €	-12.0%	182 k €	+18.6%	153,5 k €	-16.2%	183,1 k €	-15.6%	216,9 k €	-9.6%	239,9 k €	-6.3%	256,2 k €	-9.6%	283,5 k €	-6.8%	304,1 k €	-5.0%	320 k €	+147%	129,6 k €	-8.7%	142 k €	-0.9%	143,2 k €	-1.7%	145,7 k €	-1.2%	147,5 k €	-8.7%	161,6 k €	-7.6%	174,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 14 ended

Active mandates

Ann DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Carolina DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Didier DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Urbain DESCHUYTENEER

Managing director · since 14 décembre 2023 · until 13 décembre 2029

Active

Ended mandates

Ann DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Carolina DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Didier DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Urbain DESCHUYTENEER

Managing director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	20/12/2024	19/12/2023	20/12/2022	20/12/2021	23/12/2020
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	23/12/2025	Dutch	PDF
Micro model	30/06/2024	20/12/2024	20/12/2024	Dutch	PDF
Micro model	30/06/2023	15/12/2023	19/12/2023	Dutch	PDF
Micro model	30/06/2022	16/12/2022	20/12/2022	Dutch	PDF
Micro model	30/06/2021	17/12/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	18/12/2020	23/12/2020	Dutch	PDF
Micro model	30/06/2019	20/12/2019	20/12/2019	Dutch	PDF
Micro model	30/06/2018	21/12/2018	08/01/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	15/12/2017	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	18/12/2009	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	16/01/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	11/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 14 ended

Active mandates

Ann DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Carolina DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Didier DESCHUYTENEER

Director · since 14 décembre 2023 · until 13 décembre 2029

Active

Urbain DESCHUYTENEER

Managing director · since 14 décembre 2023 · until 13 décembre 2029

Active

Ended mandates

Ann DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Carolina DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Didier DESCHUYTENEER

Director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Urbain DESCHUYTENEER

Managing director · since 15 décembre 2017 · until 14 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other29/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other20/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-148,6 €↑
2024
Annual accounts 2024-12 k €↓
2023
Annual accounts 20231,6 k €↓
2022
Annual accounts 20226,5 k €↓
2021
Annual accounts 202118,7 k €↑
2020
Annual accounts 202016,5 k €↑
2019
Annual accounts 201913 k €↑
2018
Annual accounts 20189,4 k €↑
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 201611,3 k €↑
2015
Annual accounts 20156,7 k €↑
2014
Annual accounts 2014-24,3 k €↓
2013
Annual accounts 201316,6 k €↑
2012
Annual accounts 201214,1 k €↑
2011
Annual accounts 201113,5 k €↑
2010
Annual accounts 201012,7 k €↓
2009
Annual accounts 200914,5 k €↑
2008
Annual accounts 200812,9 k €↑
2007
Annual accounts 200711,6 k €
16/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUDAC

Overview

What does AUDAC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline