ACTIVE

Semper Provar

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,1 k €

-8.7% YoY

Gross margin

79,4 k €

-6.5% YoY

Equity

488,2 k €

+7.5% YoY

What does Semper Provar do?

Semper Provar is a Private limited company incorporated in 1993. Its main activity is: Buying and selling of own real estate. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.562.129

Incorporation

16/07/1993

Legal form

Private limited company

Registered office

Halvijvers 35
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

68110Buying and selling of own real estate· main 46190Agents involved in the sale of a variety of goods 68121Buying and selling of own real estate 68122Buying and selling of own real estate 70200Management consultancy activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	79,4 k €	-6.5%	85 k €	-62.6%	227,4 k €	+63.6%	139 k €	+139%	58,2 k €	+3.0%	56,4 k €	+44.8%	39 k €	-38.2%	63,1 k €	+101%	31,3 k €	+50.5%	20,8 k €	-63.1%	56,4 k €	+2387%	2,3 k €	-95.5%	49,9 k €	+14.2%	43,7 k €	+3448%	1,2 k €	+432%	-371 €	+53.3%	-793,9 €	+30.9%	-1,1 k €	-103%	33,2 k €
EBITDA	73,8 k €	-3.2%	76,3 k €	-65.8%	223 k €	+62.9%	136,9 k €	+147%	55,4 k €	+3.7%	53,4 k €	+60.8%	33,2 k €	-45.1%	60,5 k €	+111%	28,7 k €	+53.3%	18,7 k €	-69.4%	61,1 k €	+98.6%	30,8 k €	+118%	14,1 k €	-67.0%	42,7 k €	+9975%	-432,7 €	+20.0%	-540,7 €	+71.2%	-1,9 k €	+28.6%	-2,6 k €	-108%	31,1 k €
Operating result	56,7 k €	+3.9%	54,6 k €	-74.0%	209,6 k €	+67.5%	125,1 k €	+196%	42,3 k €	+8.7%	39 k €	+126%	17,3 k €	-56.6%	39,8 k €	+307%	9,8 k €	+254%	2,8 k €	-93.5%	42,2 k €	+564%	6,4 k €	-36.4%	10 k €	-74.9%	39,7 k €	+2761%	-1,5 k €	+57.1%	-3,5 k €	+27.7%	-4,8 k €	+75.2%	-19,4 k €	-167%	29,2 k €
Net result	34,1 k €	-8.7%	37,4 k €	-74.4%	146,1 k €	+64.2%	89 k €	+216%	28,1 k €	+1.5%	27,7 k €	+160%	10,7 k €	-66.4%	31,7 k €	+507%	5,2 k €	+13955%	-37,7 €	-100%	22,8 k €	+702%	2,8 k €	-61.1%	7,3 k €	-80.8%	38 k €	+697%	-6,4 k €	-76.8%	-3,6 k €	+41.4%	-6,2 k €	+64.6%	-17,4 k €	-205%	16,6 k €
Balance sheet
Equity	488,2 k €	+7.5%	454 k €	+9.0%	416,7 k €	+53.5%	271,4 k €	+48.8%	182,4 k €	+18.2%	154,3 k €	+21.9%	126,6 k €	+9.2%	115,9 k €	+37.7%	84,2 k €	+6.6%	78,9 k €	-0.0%	79 k €	+40.7%	56,1 k €	+5.3%	53,3 k €	+15.9%	46 k €	+479%	7,9 k €	-44.5%	14,3 k €	-20.1%	17,9 k €	-25.6%	24,1 k €	-42.0%	41,5 k €
Total assets	607,4 k €	+3.4%	587,5 k €	-2.3%	601,4 k €	+22.1%	492,4 k €	+29.1%	381,4 k €	+9.6%	348 k €	+2.5%	339,4 k €	-0.4%	340,9 k €	+6.5%	319,9 k €	-0.4%	321,3 k €	+12.4%	285,8 k €	+8.3%	263,9 k €	+29.2%	204,3 k €	+29.2%	158,1 k €	+53.0%	103,3 k €	-2.1%	105,5 k €	-2.6%	108,3 k €	-5.5%	114,6 k €	+7.6%	106,5 k €
Cash	219,4 k €	+10.1%	199,4 k €	-50.1%	399,6 k €	+148%	161,3 k €	+214%	51,4 k €	-25.2%	68,7 k €	+31.5%	52,3 k €	-38.6%	85,1 k €	+43.2%	59,4 k €	-13.1%	68,4 k €	+94.6%	35,2 k €	+29.4%	27,2 k €	-64.5%	76,4 k €	+56.2%	48,9 k €	+9400%	515 €	-26.1%	696,5 €	+361%	151 €	-96.3%	4 k €	-76.1%	16,9 k €
Debts	119,2 k €	-10.7%	133,5 k €	-27.7%	184,8 k €	-16.4%	221 k €	+11.1%	199 k €	+5.3%	188,9 k €	-9.1%	207,8 k €	-5.4%	219,7 k €	-3.0%	226,4 k €	-2.7%	232,7 k €	+18.2%	196,8 k €	-2.5%	201,8 k €	+74.0%	116 k €	+3.5%	112,1 k €	+17.5%	95,4 k €	+4.5%	91,2 k €	+0.9%	90,4 k €	-0.1%	90,5 k €	+39.3%	65 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Albert Maria Leemans

Director · since 21 mai 2003

Active

Ended mandates

Albert Leemans

Director · since 21 mai 2003

Ended

Albert Maria Leemans

Manager · since 21 mai 2003

Ended

Albert Leemans

Manager

Ended

Albert Maria Leemans

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	11/06/2025	05/07/2024	23/06/2023	02/08/2022	19/07/2021
General meeting	08/06/2026	10/06/2025	26/06/2024	12/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	11/06/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	11/06/2025	Dutch	PDF
Micro model	31/12/2023	26/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	23/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	02/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	19/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	06/07/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	09/07/2018	Dutch	PDF
Micro model	31/12/2016	12/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	09/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Albert Maria Leemans

Director · since 21 mai 2003

Active

Ended mandates

Albert Leemans

Director · since 21 mai 2003

Ended

Albert Maria Leemans

Manager · since 21 mai 2003

Ended

Albert Leemans

Manager

Ended

Albert Maria Leemans

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other02/10/2024
DOEL
PDF
Mandates13/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/02/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/03/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/06/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,1 k €↓
2024
Annual accounts 202437,4 k €↓
2023
Annual accounts 2023146,1 k €↑
2022
Annual accounts 202289 k €↑
2022
Name changeSemper Provar
2021
Annual accounts 202128,1 k €↑
2021
Name changeIde@ntwerp
2020
Annual accounts 202027,7 k €↑
2019
Annual accounts 201910,7 k €↓
2018
Annual accounts 201831,7 k €↑
2017
Annual accounts 20175,2 k €↑
2016
Annual accounts 2016-37,7 €↓
2015
Annual accounts 201522,8 k €↑
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 20137,3 k €↓
2012
Annual accounts 201238 k €↑
2011
Annual accounts 2011-6,4 k €↓
2010
Annual accounts 2010-3,6 k €↑
2009
Annual accounts 2009-6,2 k €↑
2008
Annual accounts 2008-17,4 k €↓
2007
Annual accounts 200716,6 k €
16/07/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Semper Provar

Overview

What does Semper Provar do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline