BRUMAR
0450.598.553 · rovalta.com · 21/09/2026
ACTIVE
BRUMAR
Financial year 2025 · closed on 31/12/2025
Net result
18,5 k €
-62.6% YoY
Gross margin
488,4 k €
+20.2% YoY
Equity
625,6 k €
+3.0% YoY
Workforce
5,2 ETP
+8.3% YoY
Overview
What does BRUMAR do?
BRUMAR is a Private limited company incorporated in 1993. Its registered office is in Beerse. It employs on average 5,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.598.553
Incorporation
04/08/1993
Legal form
Private limited company
Registered office
Ketelaarstraat 1
2340 Beerse · FlandreSee on map
2340 Beerse · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
5,2 ETP
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 488,4 k € | +20.2% | 406,5 k € | -18.9% | 501,3 k € | +28.4% | 390,5 k € | +20.4% | 324,5 k € | +61.7% | 200,6 k € | +3.1% | 194,6 k € | -13.6% | 225,3 k € | +13.3% | 198,8 k € | -5.6% | 210,7 k € | +7.6% | 195,9 k € | +27.3% | 153,9 k € | -47.4% | 292,4 k € | -1.1% | 295,7 k € | -19.2% | 365,8 k € | -5.2% | 386 k € | -1.5% | 391,8 k € | -12.3% | 446,7 k € | +8.8% | 410,5 k € | +4.5% | 392,6 k € |
| EBITDA | 164,8 k € | +5.0% | 156,9 k € | -38.2% | 253,6 k € | +36.1% | 186,3 k € | +6.0% | 175,8 k € | +150% | 70,2 k € | +73.0% | 40,6 k € | -48.1% | 78,2 k € | +10.5% | 70,8 k € | -15.4% | 83,7 k € | +32.7% | 63,1 k € | +160% | 24,2 k € | +58.9% | 15,2 k € | +339% | -6,4 k € | -113% | 47,7 k € | -34.3% | 72,6 k € | -31.5% | 106 k € | -28.3% | 147,8 k € | +16.4% | 127 k € | +33.0% | 95,5 k € |
| Operating result | 53,8 k € | -38.9% | 88 k € | -53.2% | 188,1 k € | +45.7% | 129,1 k € | -9.1% | 142,1 k € | +141% | 58,8 k € | +97.3% | 29,8 k € | -57.3% | 69,8 k € | +4.3% | 66,9 k € | -16.2% | 79,8 k € | +32.2% | 60,3 k € | +187% | 21 k € | +3234% | -671 € | +97.1% | -23 k € | -840% | 3,1 k € | -65.7% | 9,1 k € | -69.9% | 30,1 k € | -61.4% | 78 k € | +42.6% | 54,7 k € | +8.4% | 50,5 k € |
| Net result | 18,5 k € | -62.6% | 49,4 k € | -58.8% | 120 k € | +19.6% | 100,4 k € | -8.1% | 109,3 k € | +192% | 37,5 k € | +218% | 11,8 k € | -73.1% | 43,9 k € | +4.1% | 42,2 k € | -28.3% | 58,8 k € | +33.3% | 44,1 k € | +226% | 13,5 k € | +159% | -22,8 k € | +48.8% | -44,6 k € | -78.3% | -25 k € | +24.8% | -33,3 k € | -1007% | -3 k € | -115% | 19,5 k € | +30.8% | 14,9 k € | -9.0% | 16,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 625,6 k € | +3.0% | 607,1 k € | +8.9% | 557,7 k € | +14.4% | 487,7 k € | +25.9% | 387,3 k € | +39.3% | 278,1 k € | +15.6% | 240,6 k € | +5.1% | 228,8 k € | +23.7% | 184,9 k € | +29.5% | 142,8 k € | +70.1% | 83,9 k € | +111% | 39,8 k € | +51.5% | 26,3 k € | -46.5% | 49,1 k € | -47.6% | 93,7 k € | -21.1% | 118,7 k € | -21.9% | 152 k € | -1.9% | 155 k € | +14.4% | 135,5 k € | +12.3% | 120,6 k € |
| Total assets | 1,5 M € | +1.5% | 1,5 M € | -2.2% | 1,5 M € | +2.6% | 1,5 M € | +69.8% | 857,9 k € | +83.3% | 468 k € | +8.5% | 431,3 k € | +16.3% | 370,9 k € | +12.7% | 329 k € | +8.4% | 303,6 k € | +12.4% | 270,2 k € | +8.2% | 249,7 k € | +9.2% | 228,8 k € | -33.8% | 345,5 k € | -1.9% | 352,1 k € | -22.4% | 453,9 k € | -4.4% | 474,8 k € | +3.6% | 458,5 k € | -18.5% | 562,4 k € | +35.3% | 415,6 k € |
| Cash | 302,6 k € | +90.4% | 158,9 k € | -14.5% | 185,9 k € | +369% | 39,6 k € | -48.4% | 76,8 k € | +91.3% | 40,1 k € | +63.6% | 24,5 k € | -46.5% | 45,9 k € | +49.0% | 30,8 k € | +698% | 3,9 k € | +190% | 1,3 k € | +1482% | 84 € | -92.6% | 1,1 k € | -91.3% | 13 k € | +9086% | 142 € | -99.5% | 30,3 k € | -21.9% | 38,8 k € | -9.6% | 42,9 k € | +5.5% | 40,7 k € | +108% | 19,6 k € |
| Debts | 847,5 k € | +0.4% | 843,7 k € | -9.1% | 928,2 k € | -4.2% | 968,9 k € | +106% | 470,6 k € | +148% | 189,9 k € | -0.4% | 190,7 k € | +34.3% | 142,1 k € | -1.4% | 144,1 k € | -10.4% | 160,9 k € | -6.0% | 171,2 k € | -18.4% | 209,9 k € | +3.7% | 202,5 k € | -31.7% | 296,4 k € | +14.7% | 258,3 k € | -22.9% | 335,2 k € | +4.1% | 322 k € | +6.5% | 302,3 k € | -29.2% | 426,9 k € | +45.3% | 293,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 5,2 ETP | +8.3% | 4,8 ETP | +17.1% | 4,1 ETP | -4.7% | 4,3 ETP | +34.4% | 3,2 ETP | – | – | 3,2 ETP | 0.0% | 3,2 ETP | +14.3% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | -26.3% | 3,8 ETP | 0.0% | 3,8 ETP | -20.8% | 4,8 ETP | +20.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -9.1% | 4,4 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 15/07/2025 | 02/08/2024 | 23/06/2023 | 30/07/2022 | 05/08/2021 |
| General meeting | 01/06/2026 | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 13/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 01/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 02/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 30/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/06/2021 | 05/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 25/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 03/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 04/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 01/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 07/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 22/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 23/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 28/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,5 k €↓
- 2024Annual accounts 202449,4 k €↓
- 2023Annual accounts 2023120 k €↑
- 2022Annual accounts 2022100,4 k €↓
- 2021Annual accounts 2021109,3 k €↑
- 2020Annual accounts 202037,5 k €↑
- 2019Annual accounts 201911,8 k €↓
- 2018Annual accounts 201843,9 k €↑
- 2017Annual accounts 201742,2 k €↓
- 2016Annual accounts 201658,8 k €↑
- 2015Annual accounts 201544,1 k €↑
- 2014Annual accounts 201413,5 k €↑
- 2013Annual accounts 2013-22,8 k €↑
- 2012Annual accounts 2012-44,6 k €↓
- 2011Annual accounts 2011-25 k €↑
- 2010Annual accounts 2010-33,3 k €↓
- 2009Annual accounts 2009-3 k €↓
- 2008Annual accounts 200819,5 k €↑
- 2007Annual accounts 200714,9 k €↓
- 2006Annual accounts 200616,3 k €
- 04/08/1993IncorporationPrivate limited company