ACTIVE

DEMAUDE PASCAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

34 k €

+822.5% YoY

Gross margin

57,9 k €

+49.5% YoY

Equity

39,8 k €

+584.5% YoY

What does DEMAUDE PASCAL do?

DEMAUDE PASCAL is a Private limited company incorporated in 1993. Its main activity is: Construction of buildings. Its registered office is in Thuin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.608.748

Incorporation

30/07/1993

Legal form

Private limited company

Registered office

Technoparc de Thudinie(DON) 5
6536 Thuin · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,9 k €	+49.5%	38,8 k €	-22.5%	50 k €	+68.4%	29,7 k €	-42.3%	51,5 k €	-20.7%	64,9 k €	+117%	29,9 k €	+333%	6,9 k €	-82.7%	39,9 k €	-56.9%	92,6 k €	+6.0%	87,4 k €	+31.8%	66,3 k €	+4.0%	63,7 k €	-6.5%	68,2 k €	+37.9%	49,4 k €	+17.8%	42 k €	+92.4%	21,8 k €	-65.4%	63 k €	-31.9%	92,6 k €
EBITDA	57,9 k €	+164%	22 k €	-38.8%	35,9 k €	+32.3%	27,2 k €	+23.4%	22 k €	+3.1%	21,4 k €	-9.2%	23,5 k €	+1653%	-1,5 k €	-53.4%	-987 €	-104%	25,8 k €	-22.8%	33,4 k €	+6.1%	31,5 k €	+14.1%	27,6 k €	-29.0%	38,9 k €	-8.8%	42,6 k €	+9.0%	39,1 k €	+99.8%	19,6 k €	-49.8%	39 k €	-16.4%	46,6 k €
Operating result	50,4 k €	+244%	14,7 k €	-47.6%	28 k €	+39.5%	20,1 k €	+56.4%	12,8 k €	-3.3%	13,3 k €	-6.2%	14,2 k €	+231%	-10,8 k €	-3.7%	-10,4 k €	-182%	12,7 k €	+6.1%	12 k €	+29.5%	9,3 k €	+128%	4,1 k €	-72.3%	14,6 k €	-15.7%	17,4 k €	+24.7%	13,9 k €	+2.2%	13,6 k €	-19.2%	16,9 k €	+23.8%	13,6 k €
Net result	34 k €	+822%	3,7 k €	-77.8%	16,6 k €	+80.4%	9,2 k €	+1199%	708,6 €	-11.6%	801,9 €	-63.9%	2,2 k €	+110%	-23 k €	-5.3%	-21,8 k €	-4186%	534 €	+2570%	20 €	+100%	-5 k €	+52.5%	-10,6 k €	-12451%	86 €	+165%	-133 €	+65.5%	-386 €	+80.7%	-2 k €	-131%	6,5 k €	+62.1%	4 k €
Balance sheet
Equity	39,8 k €	+584%	5,8 k €	+173%	2,1 k €	+115%	-14,5 k €	+38.9%	-23,7 k €	+2.9%	-24,4 k €	+3.2%	-25,2 k €	+8.1%	-27,4 k €	-519%	-4,4 k €	-125%	17,4 k €	+3.2%	16,9 k €	-5.1%	17,8 k €	-25.1%	23,7 k €	-32.7%	35,3 k €	-2.3%	36,1 k €	-2.8%	37,2 k €	-3.4%	38,5 k €	+9.1%	35,3 k €	+12.0%	31,5 k €
Total assets	108,4 k €	+10.1%	98,4 k €	-19.9%	123 k €	+23.7%	99,4 k €	-8.6%	108,7 k €	-9.1%	119,6 k €	+33.2%	89,8 k €	-1.5%	91,2 k €	-34.1%	138,4 k €	-10.2%	154,2 k €	-4.7%	161,8 k €	-9.9%	179,5 k €	-18.4%	220 k €	-10.3%	245,2 k €	+7.7%	227,6 k €	-9.2%	250,7 k €	+50.8%	166,2 k €	+2.3%	162,5 k €	-14.5%	190,1 k €
Cash	3,5 k €	+19.3%	2,9 k €		0 €	-100%	3 k €	-44.8%	5,4 k €	-46.5%	10,1 k €	+38.7%	7,3 k €	+45.5%	5 k €	-37.6%	8 k €	+10.7%	7,2 k €	-15.6%	8,6 k €	+159%	3,3 k €	-15.4%	3,9 k €	+96.2%	2 k €	-26.4%	2,7 k €	+450%	492 €	-96.8%	15,5 k €	+62.0%	9,5 k €	-25.4%	12,8 k €
Debts	68,6 k €	-25.6%	92,2 k €	-23.7%	120,8 k €	+6.1%	113,9 k €	-14.0%	132,4 k €	-8.1%	144 k €	+25.2%	115 k €	-3.0%	118,5 k €	-17.0%	142,8 k €	+4.4%	136,8 k €	-5.6%	144,9 k €	-10.4%	161,7 k €	-17.6%	196,2 k €	-6.5%	209,9 k €	+9.6%	191,5 k €	-10.3%	213,6 k €	+67.2%	127,7 k €	+0.4%	127,2 k €	-19.8%	158,6 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	-23.1%	1,3 ETP	-27.8%	1,8 ETP	+5.9%	1,7 ETP	+54.5%	1,1 ETP	+10.0%	1,0 ETP	-9.1%	1,1 ETP		–		–		–		0,6 ETP	-40.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PASCAL DEMAUDE

Director · since 25 avril 2024

Active

Ended mandates

DEBORAH IGNACE

Director · since 01 janvier 2020

Ended

Pascal DEMAUDE

Manager · since 29 septembre 2004

Ended

Pascal DEMAUDE

Manager · since 01 juillet 1993

Ended

Pascal DEMAUDE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	28/08/2023	31/08/2022	28/08/2021	29/10/2020
General meeting	22/09/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	22/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	15/06/2021	28/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	15/06/2019	French	PDF
Abridged model	31/12/2017	27/08/2018	05/09/2018	French	PDF
Abridged model	31/12/2016	05/09/2017	07/09/2017	French	PDF
Abridged model	31/12/2015	09/09/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	20/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PASCAL DEMAUDE

Director · since 25 avril 2024

Active

Ended mandates

DEBORAH IGNACE

Director · since 01 janvier 2020

Ended

Pascal DEMAUDE

Manager · since 29 septembre 2004

Ended

Pascal DEMAUDE

Manager · since 01 juillet 1993

Ended

Pascal DEMAUDE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates20/11/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office24/08/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202434 k €↑
2023
Annual accounts 20233,7 k €↓
2022
Annual accounts 202216,6 k €↑
2021
Annual accounts 20219,2 k €↑
2020
Annual accounts 2020708,6 €↓
2019
Annual accounts 2019801,9 €↓
2018
Annual accounts 20182,2 k €↑
2017
Annual accounts 2017-23 k €↓
2016
Annual accounts 2016-21,8 k €↓
2015
Annual accounts 2015534 €↑
2014
Annual accounts 201420 €↑
2013
Annual accounts 2013-5 k €↑
2012
Annual accounts 2012-10,6 k €↓
2011
Annual accounts 201186 €↑
2010
Annual accounts 2010-133 €↑
2009
Annual accounts 2009-386 €↑
2008
Annual accounts 2008-2 k €↓
2007
Annual accounts 20076,5 k €↑
2006
Annual accounts 20064 k €
30/07/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMAUDE PASCAL

Overview

What does DEMAUDE PASCAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline