BOTSMAN HOLDING
0450.610.431 · rovalta.com · 24/09/2026
ACTIVE
BOTSMAN HOLDING
Financial year 2025 · closed on 31/12/2025
Net result
151,6 k €
+972.1% YoY
Gross margin
240,8 k €
+1304.3% YoY
Equity
821 k €
+22.7% YoY
Workforce
0,1 ETP
0.0% YoY
Overview
What does BOTSMAN HOLDING do?
BOTSMAN HOLDING is a Public limited company incorporated in 1993. Its registered office is in Oostende. It employs on average 0,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.610.431
Incorporation
26/07/1993
Legal form
Public limited company
Registered office
Euphrosina Beernaertstraat 58 box .001
8400 Oostende · FlandreSee on map
8400 Oostende · FlandreSee on map
Contributed capital
80 600,00 €
Latest accounts
31/12/2025
Average workforce
0,1 ETP
Joint committees (1)
- 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 240,8 k € | +1304% | 17,1 k € | -55.4% | 38,4 k € | -9.7% | 42,5 k € | -4.3% | 44,4 k € | -53.8% | 96,2 k € | +130% | 41,9 k € | +221% | 13 k € | +26.6% | 10,3 k € | -1.1% | 10,4 k € | -4.8% | 10,9 k € | +157% | 4,3 k € | -18.6% | 5,2 k € | -48.4% | 10,1 k € | -2.9% | 10,4 k € | +7.9% | 9,7 k € | -9.2% | 10,6 k € | -12.0% | 12,1 k € | +2.8% | 11,8 k € | +14.8% | 10,3 k € |
| EBITDA | 221,8 k € | +27221% | 811,7 € | -96.1% | 21 k € | +13.4% | 18,5 k € | -41.2% | 31,5 k € | -64.4% | 88,3 k € | +175% | 32,1 k € | +188% | 11,1 k € | +45.8% | 7,6 k € | -20.3% | 9,6 k € | +13.4% | 8,5 k € | +349% | 1,9 k € | -53.3% | 4 k € | -55.8% | 9,1 k € | -11.6% | 10,3 k € | +15.3% | 9 k € | -14.6% | 10,5 k € | -7.1% | 11,3 k € | +11.1% | 10,2 k € | +1.4% | 10 k € |
| Operating result | 214,7 k € | +1229% | -19 k € | -1759% | 1,1 k € | +186% | -1,3 k € | -111% | 11,6 k € | -83.0% | 68,5 k € | +891% | 6,9 k € | +2.9% | 6,7 k € | +116% | 3,1 k € | -40.3% | 5,2 k € | +27.9% | 4,1 k € | +263% | -2,5 k € | -619% | -347 € | -110% | 3,6 k € | -24.9% | 4,8 k € | +39.7% | 3,5 k € | -30.7% | 5 k € | -13.9% | 5,8 k € | -0.7% | 5,8 k € | +11.9% | 5,2 k € |
| Net result | 151,6 k € | +972% | -17,4 k € | -712% | -2,1 k € | -39.9% | -1,5 k € | -123% | 6,6 k € | -87.1% | 51,2 k € | +47.5% | 34,7 k € | +396% | 7 k € | +135% | 3 k € | -41.8% | 5,1 k € | +1681% | 288,2 € | +105% | -6 k € | -3.5% | -5,8 k € | -202% | -1,9 k € | -115% | -899,8 € | +63.4% | -2,5 k € | -50.6% | -1,6 k € | +35.4% | -2,5 k € | -1.8% | -2,5 k € | +20.9% | -3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 821 k € | +22.7% | 669,4 k € | -2.5% | 686,8 k € | -0.3% | 688,9 k € | -0.2% | 690,4 k € | +1.0% | 683,8 k € | +7.3% | 637,3 k € | +83.9% | 346,5 k € | +2.1% | 339,5 k € | +0.9% | 336,5 k € | +1.5% | 331,4 k € | +0.1% | 331,1 k € | -1.8% | 337,1 k € | -1.7% | 343 k € | -0.6% | 344,9 k € | -0.3% | 345,8 k € | -0.7% | 348,2 k € | +598% | 49,9 k € | -4.8% | 52,4 k € | -4.5% | 54,9 k € |
| Total assets | 1,1 M € | -18.8% | 1,4 M € | +2.5% | 1,3 M € | +8.9% | 1,2 M € | -1.0% | 1,2 M € | -3.6% | 1,3 M € | +0.1% | 1,3 M € | +169% | 475,1 k € | +1.3% | 469 k € | +1.7% | 461 k € | -1.3% | 466,9 k € | -0.9% | 471,2 k € | -3.7% | 489,4 k € | +2.1% | 479,4 k € | -0.0% | 479,6 k € | -1.0% | 484,7 k € | -1.4% | 491,5 k € | +86.3% | 263,8 k € | +16.5% | 226,4 k € | -4.5% | 237,2 k € |
| Cash | 83,8 € | +8.8% | 77 € | -91.9% | 945,1 € | +62.8% | 580,7 € | -94.1% | 9,8 k € | -85.0% | 65,2 k € | +6317% | 1 k € | +56.5% | 649 € | +24.7% | 520,5 € | -89.6% | 5 k € | -27.3% | 6,9 k € | +93.1% | 3,6 k € | +312% | 865,3 € | – | 130,9 € | – | – | 980,9 € | +294% | 249 € | -89.3% | 2,3 k € | |||||
| Debts | 286,2 k € | -58.5% | 689,7 k € | +7.9% | 638,9 k € | +21.1% | 527,8 k € | -2.3% | 540,4 k € | -9.2% | 594,9 k € | -7.1% | 640,5 k € | +398% | 128,5 k € | -0.6% | 129,3 k € | +3.9% | 124,5 k € | -8.1% | 135,5 k € | -3.3% | 140,1 k € | -8.0% | 152,3 k € | +11.6% | 136,5 k € | +1.3% | 134,8 k € | -3.0% | 138,9 k € | -3.1% | 143,3 k € | -33.0% | 213,9 k € | +22.9% | 174 k € | -4.6% | 182,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,1 ETP | 0.0% | 0,1 ETP | -50.0% | 0,2 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Active mandates
Olivier Collin
ActiveDaniël Crabeels
ActiveDavid Lloyd
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADVOCATENKANTOOR CRABEELS 1997● Active | 0460.825.620 |
Masson Advocatenkantoor● Active | 0452.587.251 |
| 0807.814.119 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/09/2026 | 29/08/2025 | 27/08/2024 | 30/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 13/06/2026 | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/06/2026 | 11/09/2026 | Dutch | |
| Abridged model | 31/12/2024 | 14/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 27/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/06/2023 | 30/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/08/2020 | 06/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/06/2019 | 12/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/06/2018 | 17/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 20/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 06/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 27/08/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/08/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/08/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/07/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/08/2008 | 07/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/08/2007 | 20/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Active mandates
Olivier Collin
ActiveDaniël Crabeels
ActiveDavid Lloyd
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/10/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates19/10/2020ONTSLAGEN - BENOEMINGEN
- Restructuring24/07/2019KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/07/2019KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/07/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/05/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/05/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025151,6 k €↑
- 2024Annual accounts 2024-17,4 k €↓
- 2023Annual accounts 2023-2,1 k €↓
- 2022Annual accounts 2022-1,5 k €↓
- 2021Annual accounts 20216,6 k €↓
- 2020Annual accounts 202051,2 k €↑
- 2019Annual accounts 201934,7 k €↑
- 2018Annual accounts 20187 k €↑
- 2017Annual accounts 20173 k €↓
- 2016Annual accounts 20165,1 k €↑
- 2015Annual accounts 2015288,2 €↑
- 2014Annual accounts 2014-6 k €↓
- 2013Annual accounts 2013-5,8 k €↓
- 2012Annual accounts 2012-1,9 k €↓
- 2011Annual accounts 2011-899,8 €↑
- 2010Annual accounts 2010-2,5 k €↓
- 2009Annual accounts 2009-1,6 k €↑
- 2008Annual accounts 2008-2,5 k €↓
- 2007Annual accounts 2007-2,5 k €↑
- 2006Annual accounts 2006-3,1 k €
- 26/07/1993IncorporationPublic limited company