ACTIVE

Jackstack International

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

128,1 k €

-36.4% YoY

Gross margin

337,3 k €

+5.9% YoY

Equity

370,8 k €

-31.7% YoY

Workforce

0,9 ETP

0.0% YoY

What does Jackstack International do?

Jackstack International is a Public limited company incorporated in 1993. Its registered office is in Knokke-Heist. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.616.072

Incorporation

30/07/1993

Legal form

Public limited company

Registered office

Zoutelaan 28
8300 Knokke-Heist · FlandreSee on map

Contributed capital

99 157,41 €

Latest accounts

31/12/2025

Average workforce

0,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	337,3 k €	+5.9%	318,3 k €	+126%	140,6 k €	-28.4%	196,4 k €	+230%	59,4 k €	-44.2%	106,5 k €	-61.6%	277,6 k €	-19.3%	343,8 k €	-25.4%	460,7 k €	+1.9%	452,2 k €	-20.3%	567,4 k €	+23.3%	460,3 k €	+170%	170,8 k €	-6.7%	183 k €	-3.6%	189,8 k €	-48.1%	365,6 k €	+23.3%	296,4 k €	-41.2%	504,5 k €
EBITDA	276 k €	+5.1%	262,5 k €	+208%	85,2 k €	-41.8%	146,4 k €	+430%	27,6 k €	-61.3%	71,5 k €	-68.6%	227,6 k €	-23.1%	296,1 k €	-28.1%	411,9 k €	+0.5%	410 k €	-21.8%	524,4 k €	+84.6%	284,1 k €	+281%	74,6 k €	-16.2%	89 k €	-6.9%	95,6 k €	-64.7%	271,3 k €	+48.3%	182,9 k €	-52.9%	388,3 k €
Operating result	275,8 k €	+5.3%	261,8 k €	+210%	84,5 k €	-42.0%	145,7 k €	+459%	26,1 k €	-62.8%	70,1 k €	-69.0%	226,3 k €	-23.2%	294,6 k €	-28.2%	410,3 k €	+0.6%	407,7 k €	-21.9%	522,1 k €	+85.6%	281,4 k €	+281%	73,9 k €	+14.7%	64,4 k €	-9.4%	71,1 k €	-70.7%	242,7 k €	+57.4%	154,2 k €	-57.1%	359,7 k €
Net result	128,1 k €	-36.4%	201,3 k €	+284%	52,5 k €	-70.6%	178,4 k €	+441%	33 k €	+18.9%	27,7 k €	-85.8%	195,1 k €	-4.5%	204,4 k €	-13.2%	235,6 k €	-6.0%	250,5 k €	-43.9%	446,5 k €	+39.1%	321,1 k €	+557%	48,9 k €	-0.9%	49,3 k €	+17.1%	42,1 k €	-77.9%	190,5 k €	+56.4%	121,8 k €	-42.8%	213 k €
Balance sheet
Equity	370,8 k €	-31.7%	542,7 k €	-8.2%	591,3 k €	+9.7%	538,9 k €	-18.4%	660,5 k €	+5.3%	627,5 k €	-37.2%	999,8 k €	+24.2%	804,7 k €	+34.0%	600,3 k €	+64.6%	364,8 k €	+219%	114,2 k €	-75.6%	467,7 k €	-5.8%	496,6 k €	+10.9%	447,8 k €	-25.2%	598,5 k €	+7.6%	556,4 k €	-39.3%	915,9 k €	+15.3%	794,1 k €
Total assets	544,5 k €	-18.1%	664,6 k €	+4.6%	635,2 k €	-12.1%	722,8 k €	-3.8%	751,1 k €	+14.7%	655 k €	-39.9%	1,1 M €	+15.0%	947,5 k €	-0.2%	949,4 k €	+48.2%	640,7 k €	-37.3%	1 M €	+27.8%	800,2 k €	+24.5%	642,9 k €	+0.6%	639,1 k €	-26.3%	866,9 k €	+2.4%	846,2 k €	-25.9%	1,1 M €	+20.5%	948,1 k €
Cash	266,7 k €	+55.6%	171,3 k €	+10.6%	154,9 k €	-67.8%	480,7 k €	-7.7%	521 k €	+56.7%	332,5 k €	-53.5%	714,7 k €	+36.0%	525,5 k €	+7.3%	490 k €	+140%	204,2 k €	-65.4%	590,5 k €	+32.1%	447 k €	-1.7%	454,9 k €	+20.2%	378,4 k €	-14.3%	441,6 k €	+16.5%	379,1 k €	-21.1%	480,5 k €	+13.2%	424,7 k €
Debts	173,8 k €	+47.7%	117,7 k €	+197%	39,6 k €	-78.2%	181,8 k €	+101%	90,6 k €	+230%	27,5 k €	-69.3%	89,5 k €	-37.3%	142,8 k €	-59.1%	349 k €	+26.5%	275,8 k €	-69.6%	908,1 k €	+173%	332,2 k €	+127%	146,3 k €	-23.4%	191 k €	-28.8%	268,2 k €	-7.5%	289,9 k €	+56.8%	184,8 k €	+20.0%	154 k €
Other
Workforce	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	-43.8%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	-5.9%	1,7 ETP	-5.6%	1,8 ETP	-21.7%	2,3 ETP	-4.2%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

Fantasy

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Eugenius Van der Vloed

Active

SMY Holding

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Franciscus Van der Vloed

Active

Ended mandates

Fantasy Beheer

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Eugenius Van der Vloed

Ended

Fantasy Beheer Bv

Managing director · since 01 janvier 2023 · until 20 juin 2028

Represented by Eugenius Van der Vloed

Ended

SMY Holding

Chairman of the board of directors · since 01 janvier 2023 · until 20 juin 2028

Represented by Franciscus Van der Vloed

Ended

Fantasy Beheer Bv

Managing director · since 01 janvier 2022 · until 20 juin 2028

Represented by Eugenius Van der Vloed

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO MAGALAS● Active	0891.207.294
Vereniging van Mede-eigenaars Residentie Magalas Knokke-Heist(Knokke) Zoutelaan 28● Active	0897.265.539
YAMADA● Active	0439.803.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	24/08/2025	30/04/2024	02/05/2023	31/05/2022	28/04/2021
General meeting	18/05/2026	17/06/2025	27/03/2024	27/03/2023	31/03/2022	19/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	28/05/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	24/08/2025	Dutch	PDF
Abridged model	31/12/2023	27/03/2024	30/04/2024	Dutch	PDF
Abridged model	31/12/2022	27/03/2023	02/05/2023	Dutch	PDF
Abridged model	31/12/2021	31/03/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	19/02/2021	28/04/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	17/07/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/04/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	17/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/03/2008	05/05/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

Fantasy

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Eugenius Van der Vloed

Active

SMY Holding

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Franciscus Van der Vloed

Active

Ended mandates

Fantasy Beheer

Managing director · since 01 décembre 2023 · until 19 juin 2029

Represented by Eugenius Van der Vloed

Ended

Fantasy Beheer Bv

Managing director · since 01 janvier 2023 · until 20 juin 2028

Represented by Eugenius Van der Vloed

Ended

SMY Holding

Chairman of the board of directors · since 01 janvier 2023 · until 20 juin 2028

Represented by Franciscus Van der Vloed

Ended

Fantasy Beheer Bv

Managing director · since 01 janvier 2022 · until 20 juin 2028

Represented by Eugenius Van der Vloed

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/08/2014
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/06/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates08/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/12/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025128,1 k €↓
2024
Annual accounts 2024201,3 k €↑
2023
Annual accounts 202352,5 k €↓
2022
Annual accounts 2022178,4 k €↑
2021
Annual accounts 202133 k €↑
2020
Annual accounts 202027,7 k €↓
2019
Annual accounts 2019195,1 k €↓
2018
Annual accounts 2018204,4 k €↓
2017
Annual accounts 2017235,6 k €↓
2016
Annual accounts 2016250,5 k €↓
2015
Annual accounts 2015446,5 k €↑
2014
Annual accounts 2014321,1 k €↑
2013
Annual accounts 201348,9 k €↓
2012
Annual accounts 201249,3 k €↑
2011
Annual accounts 201142,1 k €↓
2010
Annual accounts 2010190,5 k €↑
2009
Annual accounts 2009121,8 k €↓
2008
Annual accounts 2008213 k €
30/07/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Jackstack International

Overview

What does Jackstack International do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline