ACTIVE

JET SET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,9 k €

+19.7% YoY

Gross margin

138,1 k €

+10.6% YoY

Equity

1,1 M €

+5.7% YoY

What does JET SET do?

JET SET is a Public limited company incorporated in 1993. Its registered office is in Blankenberge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.647.944

Incorporation

13/08/1993

Legal form

Public limited company

Registered office

De Wandelaar 24
8370 Blankenberge · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	138,1 k €	+10.6%	124,8 k €	-0.1%	124,9 k €	+2.0%	122,4 k €	+8.0%	113,3 k €	+5.3%	107,7 k €	+15.0%	93,6 k €	+7.6%	87 k €	-23.7%	114 k €	+45.9%	78,1 k €	-36.2%	122,4 k €	+82.7%	67 k €	-1.9%	68,3 k €	-73.6%	259,1 k €	-1.8%	263,9 k €	+37.4%	192 k €	+15.9%	165,8 k €	+236%	49,4 k €
EBITDA	123,6 k €	+11.5%	110,8 k €	-0.5%	111,4 k €	+1.2%	110,1 k €	+8.3%	101,7 k €	+3.7%	98,1 k €	+15.3%	85,1 k €	+7.0%	79,5 k €	-26.2%	107,8 k €	+50.3%	71,7 k €	-38.1%	115,8 k €	+96.7%	58,9 k €	-5.1%	62 k €	-67.1%	188,6 k €	-9.4%	208,2 k €	+63.8%	127,1 k €	+29.2%	98,4 k €	+951%	-11,6 k €
Operating result	87,4 k €	+2.6%	85,2 k €	+14.3%	74,5 k €	+1.1%	73,7 k €	+12.5%	65,5 k €	-10.2%	73 k €	+78.1%	41 k €	-8.8%	44,9 k €	-26.0%	60,7 k €	+32.1%	45,9 k €	-49.0%	90 k €	+172%	33,1 k €	+41.8%	23,3 k €	-83.6%	142,6 k €	-10.6%	159,5 k €	+106%	77,5 k €	+496%	13 k €	+112%	-109 k €
Net result	59,9 k €	+19.7%	50 k €	+34.5%	37,2 k €	-6.7%	39,9 k €	+19.5%	33,4 k €	-5.4%	35,3 k €	+144%	14,4 k €	+27.8%	11,3 k €	-29.1%	15,9 k €	-65.1%	45,7 k €	-15.6%	54,2 k €	-70.3%	182,5 k €	+15.9%	157,4 k €	+129%	68,8 k €	-54.4%	151,1 k €	+172%	55,6 k €	+311%	13,5 k €	+104%	-318,4 k €
Balance sheet
Equity	1,1 M €	+5.7%	1 M €	-5.0%	1,1 M €	+3.5%	1,1 M €	+3.7%	1 M €	+10.8%	928,3 k €	+3.9%	893 k €	+1.6%	878,6 k €	+1.3%	867,3 k €	+1.9%	851,3 k €	+5.7%	805,4 k €	+7.2%	751,2 k €	-28.8%	1,1 M €	+17.5%	898 k €	+8.0%	831,5 k €	+20.9%	687,7 k €	+7.6%	639,4 k €	+1.0%	633,2 k €
Total assets	1,1 M €	+5.8%	1,1 M €	-24.8%	1,4 M €	+3.3%	1,4 M €	+3.6%	1,3 M €	+7.3%	1,2 M €	+3.7%	1,2 M €	+3.0%	1,2 M €	+1.0%	1,2 M €	-0.9%	1,2 M €	+5.6%	1,1 M €	+2.5%	1,1 M €	-24.5%	1,4 M €	+18.2%	1,2 M €	-4.8%	1,3 M €	+1.0%	1,3 M €	-1.7%	1,3 M €	-7.7%	1,4 M €
Cash	300,1 k €	+47.6%	203,3 k €	-61.7%	530,1 k €	+20.1%	441,4 k €	+19.9%	368,3 k €	+1.4%	363,3 k €	+23.4%	294,3 k €	-25.3%	394 k €	+19.2%	330,4 k €	-34.8%	506,5 k €	+25.4%	403,9 k €	+25.1%	322,9 k €	-18.3%	395,4 k €	+245%	114,7 k €	+24.9%	91,9 k €	+112%	43,3 k €	+27.6%	33,9 k €	+837%	3,6 k €
Debts	15,9 k €	+11.7%	14,2 k €	-95.1%	292,7 k €	-3.3%	302,6 k €	-0.5%	304,1 k €	-2.1%	310,7 k €	+2.8%	302,2 k €	+7.3%	281,7 k €	-0.0%	281,8 k €	-8.7%	308,6 k €	+6.5%	289,9 k €	-9.6%	320,8 k €	-12.2%	365,5 k €	+19.3%	306,3 k €	-29.4%	433,7 k €	-23.2%	564,5 k €	-11.1%	634,8 k €	-15.1%	747,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,8 ETP	-30.8%	2,6 ETP	+44.4%	1,8 ETP	-21.7%	2,3 ETP	-41.0%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Jos Wambeke

Managing director · since 27 juin 2025 · until 27 juin 2031

Active

Marie-Christine Roose

Director · since 27 juin 2025 · until 27 juin 2031

Active

Ended mandates

Jos Wambeke

Managing director · since 14 décembre 2023 · until 12 décembre 2029

Ended

Marie-Christine Roose

Director · since 14 décembre 2023 · until 13 décembre 2029

Ended

Jos Wambeke

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Marie-Christine Roose

Director · since 28 juin 2019 · until 27 juin 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	27/06/2025	22/07/2024	13/07/2023	28/07/2022	05/07/2021
General meeting	26/06/2026	06/06/2025	28/06/2024	23/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	27/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	22/07/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	05/07/2021	Dutch	PDF
Micro modelCorrection	31/12/2019	11/09/2020	01/10/2020	Dutch	PDF
Micro model	31/12/2019	26/06/2020	24/07/2020	Dutch	PDF
Micro modelCorrection	31/12/2018	26/07/2019	08/10/2019	Dutch	PDF
Micro model	31/12/2018	26/07/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	24/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	23/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/08/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	05/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/08/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/11/2008	28/11/2008	Dutch	PDF
Abridged model	31/12/2006	27/09/2007	26/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Jos Wambeke

Managing director · since 27 juin 2025 · until 27 juin 2031

Active

Marie-Christine Roose

Director · since 27 juin 2025 · until 27 juin 2031

Active

Ended mandates

Jos Wambeke

Managing director · since 14 décembre 2023 · until 12 décembre 2029

Ended

Marie-Christine Roose

Director · since 14 décembre 2023 · until 13 décembre 2029

Ended

Jos Wambeke

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Marie-Christine Roose

Director · since 28 juin 2019 · until 27 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other07/05/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,9 k €↑
2024
Annual accounts 202450 k €↑
2023
Annual accounts 202337,2 k €↓
2022
Annual accounts 202239,9 k €↑
2021
Annual accounts 202133,4 k €↓
2021
Name changeJETSET
2018
Annual accounts 201835,3 k €↑
2017
Annual accounts 201714,4 k €↑
2016
Annual accounts 201611,3 k €↓
2015
Annual accounts 201515,9 k €↓
2014
Annual accounts 201445,7 k €↓
2013
Annual accounts 201354,2 k €↓
2012
Annual accounts 2012182,5 k €↑
2011
Annual accounts 2011157,4 k €↑
2010
Annual accounts 201068,8 k €↓
2009
Annual accounts 2009151,1 k €↑
2008
Annual accounts 200855,6 k €↑
2007
Annual accounts 200713,5 k €↑
2006
Annual accounts 2006-318,4 k €
2006
Name changeJet Set
13/08/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JET SET

Overview

What does JET SET do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline