ACTIVE

CHABIMMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
48,3 k €
+407.9% YoY
Gross margin
540,3 k €
+38.3% YoY
Equity
293,9 k €
+19.6% YoY
Workforce
2,8 ETP
0.0% YoY

What does CHABIMMO do?

CHABIMMO is a Private limited company incorporated in 1993. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Lennik. It employs on average 2,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.649.825
Incorporation
06/08/1993
Legal form
Private limited company
Registered office
Zwartenbroekstraat 79
1750 Lennik · FlandreSee on map
Contributed capital
29 800,00 €
Latest accounts
31/12/2024
Average workforce
2,8 ETP
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main38322Recovery of sorted materials71320Architectural and engineering activities; technical testing and analysis77320Rental and leasing of construction and civil engineering machinery and equipment77320Rental and leasing of construction and civil engineering machinery and equipment38210Treatment and disposal of non-hazardous waste+3
Joint committees (2)
  • 14201
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin540,3 k €390,5 k €379,1 k €321,5 k €541,1 k €332,1 k €32,2 k €149,1 k €26,3 k €179,1 k €6,4 k €106,3 k €203,4 k €251,6 k €287 k €171 k €234,4 k €
EBITDA232,9 k €171 k €164,9 k €241,5 k €157,5 k €86,5 k €-23,9 k €1,8 k €-41,5 k €139,3 k €-5 k €89,2 k €192,7 k €228,9 k €273,4 k €157,9 k €228,3 k €
Operating result93,9 k €23 k €50,8 k €166,6 k €107,1 k €74,1 k €-40 k €-27,5 k €-84 k €74,2 k €-115,8 k €-51,4 k €60,5 k €107,9 k €179,2 k €68,5 k €69,5 k €
Net result48,3 k €9,5 k €-72,4 k €80,7 k €73,8 k €30,5 k €-38,1 k €150,5 k €-139,6 k €147,9 k €-13,6 k €-128,8 k €-19,7 k €17 k €26 k €-14 k €7,7 k €
Balance sheet
Equity293,9 k €245,6 k €236,1 k €308,5 k €156,2 k €82,4 k €51,9 k €90 k €-60,5 k €74,1 k €-62,8 k €-49,2 k €79,6 k €99,2 k €82,2 k €56,2 k €70,1 k €
Total assets2,5 M €2,4 M €3,4 M €858,3 k €546 k €658,4 k €554,8 k €373,2 k €505,3 k €598,5 k €1,2 M €1,5 M €1,6 M €1,7 M €1,6 M €1,5 M €1,4 M €
Cash185,6 k €24,5 k €15 k €6 k €17,9 k €44,5 k €9,5 k €13,7 k €655 €14,9 k €1,8 k €27,9 k €14,3 k €36 k €1,2 k €18,8 k €16,6 k €
Debts2,2 M €2 M €3,1 M €541,2 k €389,9 k €576 k €502,9 k €283,2 k €565,4 k €524,3 k €1,2 M €1,6 M €1,5 M €1,6 M €1,5 M €1,5 M €1,4 M €
Other
Workforce2,8 ETP2,8 ETP2,8 ETP2,2 ETP–––2,0 ETP1,3 ETP0,3 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

ANDY ULIN

Director · since 01 novembre 2023

Active

Ended mandates

Yolanda CEINOS-GORDO

Director · since 19 juin 2019

Ended
Yolanda CEINOS-GORDO

Manager · since 19 juin 2019

Ended
Hellmut Ulin

Manager · since 27 avril 2005

Ended
Helmut Ulin

Manager · since 27 avril 2005

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202522/10/202418/11/202324/08/202215/10/202119/03/2021
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202118/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/06/202528/11/2025DutchPDF
Abridged model31/12/202311/06/202422/10/2024DutchPDF
Abridged model31/12/202213/06/202318/11/2023DutchPDF
Abridged model31/12/202114/06/202224/08/2022DutchPDF
Abridged model31/12/202008/06/202115/10/2021DutchPDF
Abridged model31/12/201918/03/202119/03/2021DutchPDF
Micro model31/12/201811/11/202012/11/2020DutchPDF
Micro model31/12/201712/06/201801/10/2018DutchPDF
Micro model31/12/201613/06/201731/08/2017DutchPDF
Abridged model31/12/201514/06/201629/09/2016DutchPDF
Abridged model31/12/201409/06/201516/09/2015DutchPDF
Abridged model31/12/201310/06/201414/08/2014DutchPDF
Abridged model31/12/201212/06/201311/07/2013DutchPDF
Abridged model31/12/201112/03/201225/04/2012DutchPDF
Abridged model31/12/201014/06/201120/06/2011DutchPDF
Abridged model31/12/200908/06/201004/08/2010DutchPDF
Abridged model31/12/200809/06/200918/08/2009DutchPDF
Abridged model31/12/200710/06/200802/07/2008DutchPDF
Abridged model31/12/200612/06/200726/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

ANDY ULIN

Director · since 01 novembre 2023

Active

Ended mandates

Yolanda CEINOS-GORDO

Director · since 19 juin 2019

Ended
Yolanda CEINOS-GORDO

Manager · since 19 juin 2019

Ended
Hellmut Ulin

Manager · since 27 avril 2005

Ended
Helmut Ulin

Manager · since 27 avril 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/05/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office09/12/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/07/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office16/03/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202448,3 k €↑
  2. 2023
    Annual accounts 20239,5 k €↑
  3. 2022
    Annual accounts 2022-72,4 k €↓
  4. 2021
    Annual accounts 202180,7 k €↑
  5. 2018
    Annual accounts 201873,8 k €↑
  6. 2017
    Annual accounts 201730,5 k €↑
  7. 2016
    Annual accounts 2016-38,1 k €↓
  8. 2015
    Annual accounts 2015150,5 k €↑
  9. 2014
    Annual accounts 2014-139,6 k €↓
  10. 2013
    Annual accounts 2013147,9 k €↑
  11. 2012
    Annual accounts 2012-13,6 k €↑
  12. 2011
    Annual accounts 2011-128,8 k €↓
  13. 2010
    Annual accounts 2010-19,7 k €↓
  14. 2009
    Annual accounts 200917 k €↓
  15. 2008
    Annual accounts 200826 k €↑
  16. 2007
    Annual accounts 2007-14 k €↓
  17. 2006
    Annual accounts 20067,7 k €
  18. 06/08/1993
    IncorporationPrivate limited company