ACTIVE

ACTICOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,8 k €

-38.4% YoY

Gross margin

551,7 k €

-1.0% YoY

Equity

178,9 k €

+12.6% YoY

Workforce

12,7 ETP

What does ACTICOM do?

ACTICOM is a Public limited company incorporated in 1993. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 12,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.656.555

Incorporation

05/08/1993

Legal form

Public limited company

Registered office

Grand-Rue 53
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

111 291,09 €

Latest accounts

31/12/2025

Average workforce

12,7 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	551,7 k €	-1.0%	557,2 k €	+15.4%	483,1 k €	+62.8%	296,8 k €	+48.5%	199,9 k €	+48.4%	134,7 k €	-44.4%	242,2 k €	-9.8%	268,5 k €	+20.4%	223 k €	+125%	99,2 k €	+16.9%	84,8 k €	+51.8%	55,9 k €	-10.4%	62,4 k €	+46.3%	42,7 k €	+1.0%	42,2 k €	-29.5%	59,9 k €	-23.4%	78,3 k €	+19.7%	65,4 k €	+61.7%	40,4 k €	+2.8%	39,3 k €
EBITDA	94,4 k €	-14.1%	109,9 k €	-8.6%	120,2 k €	+137%	50,7 k €	-2.1%	51,8 k €	+296%	13,1 k €	-68.2%	41,1 k €	-36.3%	64,4 k €	-8.4%	70,3 k €	+192%	24,1 k €	+16.4%	20,7 k €	+432%	-6,2 k €	-141%	15,1 k €	-10.2%	16,8 k €	+49.6%	11,3 k €	+681%	1,4 k €	-95.2%	30 k €	-1.9%	30,6 k €	+167%	11,5 k €	+9.6%	10,5 k €
Operating result	54,8 k €	-18.2%	67 k €	-20.4%	84,1 k €	+231%	25,4 k €	-10.6%	28,4 k €	+375%	-10,3 k €	-165%	15,9 k €	-59.8%	39,6 k €	-18.8%	48,7 k €	+965%	4,6 k €	-62.7%	12,3 k €	+179%	-15,6 k €	-436%	4,6 k €	-32.4%	6,9 k €	+219%	-5,8 k €	+71.3%	-20,1 k €	-326%	8,9 k €	-20.1%	11,1 k €	+242%	-7,9 k €	-40.3%	-5,6 k €
Net result	20,8 k €	-38.4%	33,8 k €	-19.2%	41,8 k €	+230%	12,7 k €	-36.1%	19,8 k €	+210%	-17,9 k €	-15845%	114 €	-99.3%	17,4 k €	-44.2%	31,2 k €	+624%	4,3 k €	-48.0%	8,3 k €	+145%	-18,6 k €	-1254%	1,6 k €	-23.8%	2,1 k €	+120%	-10,5 k €	+60.5%	-26,6 k €	-220%	22,2 k €	+1018%	2 k €	+116%	-12,2 k €	-30.9%	-9,3 k €
Balance sheet
Equity	178,9 k €	+12.6%	158,9 k €	+26.1%	126 k €	+39.9%	90,1 k €	+16.3%	77,4 k €	+34.3%	57,6 k €	-23.7%	75,6 k €	+0.2%	75,5 k €	+30.0%	58 k €	+116%	26,8 k €	+19.2%	22,5 k €	+58.4%	14,2 k €	-56.7%	32,8 k €	+5.2%	31,2 k €	+254%	-20,2 k €	-108%	-9,7 k €	-158%	16,8 k €	+414%	-5,4 k €	+27.0%	-7,3 k €	-252%	4,8 k €
Total assets	360,1 k €	-8.1%	391,8 k €	+9.0%	359,5 k €	+37.3%	261,9 k €	+51.7%	172,6 k €	-7.9%	187,5 k €	+1.9%	183,9 k €	-24.0%	241,9 k €	-4.4%	253,1 k €	+19.5%	211,8 k €	+331%	49,2 k €	+54.6%	31,8 k €	-47.2%	60,2 k €	+12.7%	53,5 k €	+5.6%	50,6 k €	+1.1%	50 k €	-55.8%	113,1 k €	-17.5%	137,1 k €	+10.1%	124,5 k €	+8.6%	114,6 k €
Cash	110,4 k €	+48.0%	74,6 k €	-28.8%	104,8 k €	+72.2%	60,8 k €	+11.5%	54,6 k €	+89.8%	28,7 k €	+123%	12,9 k €	-67.0%	39,1 k €	-32.2%	57,6 k €	+58.5%	36,3 k €	+115%	16,9 k €	+227%	5,2 k €	-76.9%	22,4 k €	+350%	5 k €	-39.4%	8,2 k €		–		6,4 k €	-34.5%	9,8 k €	+252%	2,8 k €	-72.0%	10 k €
Debts	181,2 k €	-21.9%	232,1 k €	-0.6%	233,5 k €	+35.9%	171,8 k €	+80.6%	95,1 k €	-26.6%	129,6 k €	+20.5%	107,5 k €	-35.0%	165,6 k €	-11.3%	186,7 k €	+5.5%	176,9 k €	+832%	19 k €	+9.6%	17,3 k €	-35.7%	26,9 k €	+39.4%	19,3 k €	-72.7%	70,8 k €	+18.5%	59,8 k €	-37.5%	95,7 k €	-29.3%	135,3 k €	+3.1%	131,2 k €	+20.2%	109,2 k €
Other
Workforce	12,7 ETP		–		–		–		–		–		–		–		–		–		1,9 ETP	-17.4%	2,3 ETP	+4.5%	2,2 ETP	+100%	1,1 ETP	-15.4%	1,3 ETP	-53.6%	2,8 ETP	+47.4%	1,9 ETP	+35.7%	1,4 ETP	+40.0%	1,0 ETP	-16.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Lindita Feza

Director

Active

Sefedin Peposhi

Managing director

Active

Ended mandates

Lindita Feza

Mandate

Ended

Lindita FEZA

Associate

Ended

Lugia Di Piazza

Mandate

Ended

Luigia DI PIAZZA

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	21/08/2025	15/07/2024	25/07/2023	22/06/2022	05/08/2021
General meeting	23/06/2026	30/06/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	21/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	15/07/2024	French	PDF
Micro model	31/12/2022	16/05/2023	25/07/2023	French	PDF
Micro model	31/12/2021	17/05/2022	22/06/2022	French	PDF
Micro model	31/12/2020	18/05/2021	05/08/2021	French	PDF
Micro model	31/12/2019	19/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	21/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	22/08/2018	French	PDF
Micro model	31/12/2016	16/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	23/05/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Lindita Feza

Director

Active

Sefedin Peposhi

Managing director

Active

Ended mandates

Lindita Feza

Mandate

Ended

Lindita FEZA

Associate

Ended

Lugia Di Piazza

Mandate

Ended

Luigia DI PIAZZA

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates11/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/07/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,8 k €↓
2024
Annual accounts 202433,8 k €↓
2023
Annual accounts 202341,8 k €↑
2022
Annual accounts 202212,7 k €↓
2021
Annual accounts 202119,8 k €↑
2020
Annual accounts 2020-17,9 k €↓
2019
Annual accounts 2019114 €↓
2018
Annual accounts 201817,4 k €↓
2017
Annual accounts 201731,2 k €↑
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 20158,3 k €↑
2014
Annual accounts 2014-18,6 k €↓
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011-10,5 k €↑
2010
Annual accounts 2010-26,6 k €↓
2009
Annual accounts 200922,2 k €↑
2008
Annual accounts 20082 k €↑
2007
Annual accounts 2007-12,2 k €↓
2006
Annual accounts 2006-9,3 k €
05/08/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTICOM

Overview

What does ACTICOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline