MAVIN
0450.680.707 · rovalta.com · 22/09/2026
NORMAL SITUATION
MAVIN
Financial year 2022 · closed on 31/12/2022
Net result
426,2 k €
+8250.2% YoY
Revenue
610,3 k €
Equity
519,9 k €
+455.3% YoY
Company — Normal situation.
Overview
What does MAVIN do?
MAVIN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.680.707
Legal form
Public limited company
Contributed capital
148 736,11 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Revenue | 610,3 k € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 573,4 k € | +17884% | -3,2 k € | +67.1% | -9,8 k € | -169% | -3,6 k € | -118% | 20,7 k € | +104% | 10,1 k € | +2109% | 459,3 € | +102% | -22,5 k € | +6.3% | -24 k € | -317% | 11,1 k € | +62.8% | 6,8 k € | +30.2% | 5,2 k € | +830% | 562 € |
| Operating result | 573,4 k € | +11380% | -5,1 k € | +56.4% | -11,6 k € | -112% | -5,5 k € | -129% | 18,9 k € | +86.0% | 10,1 k € | +2109% | 459,3 € | +102% | -24,4 k € | +5.9% | -25,9 k € | -381% | 9,2 k € | +86.4% | 4,9 k € | +46.9% | 3,4 k € | +360% | -1,3 k € |
| Net result | 426,2 k € | +8250% | -5,2 k € | +55.4% | -11,7 k € | -110% | -5,6 k € | -130% | 18,7 k € | +40.5% | 13,3 k € | +214% | 4,2 k € | +120% | -20,9 k € | +8.2% | -22,8 k € | -305% | 11,1 k € | +135% | 4,7 k € | +143% | 2 k € | -61.7% | 5,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 519,9 k € | +455% | 93,6 k € | -5.3% | 98,8 k € | -10.6% | 110,6 k € | -4.8% | 116,1 k € | -34.6% | 177,6 k € | +8.1% | 164,2 k € | +2.7% | 160 k € | -11.6% | 180,9 k € | -11.2% | 203,6 k € | +4.6% | 194,7 k € | +2.5% | 190 k € | +1.0% | 188 k € |
| Total assets | 525,4 k € | +431% | 99 k € | -1.6% | 100,6 k € | -21.5% | 128 k € | -9.2% | 141 k € | -26.2% | 191,2 k € | +14.3% | 167,2 k € | -9.9% | 185,6 k € | +0.7% | 184,2 k € | -11.6% | 208,3 k € | -35.8% | 324,4 k € | +44.5% | 224,4 k € | +0.7% | 222,8 k € |
| Cash | 491,3 k € | +1749% | 26,6 k € | +1.0% | 26,3 k € | -10.8% | 29,5 k € | -27.3% | 40,6 k € | -54.2% | 88,5 k € | +219% | 27,7 k € | -23.1% | 36,1 k € | +16.3% | 31 k € | -50.4% | 62,5 k € | +66.5% | 37,6 k € | +176% | 13,6 k € | -32.1% | 20 k € |
| Debts | 2,4 k € | -54.8% | 5,4 k € | +212% | 1,7 k € | -90.2% | 17,5 k € | -29.7% | 24,9 k € | +82.6% | 13,6 k € | +355% | 3 k € | -87.7% | 24,3 k € | +627% | 3,3 k € | +18.4% | 2,8 k € | -97.8% | 129,7 k € | +276% | 34,5 k € | -0.8% | 34,8 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Nelli Chamlikachvili
ActiveEnded mandates
AVTANDIL CHAMLIKACHVILI
EndedNelli CHAMLIKACHVILI
EndedVIKTORIA CHAMLIKACHVILI
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2015 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 21/08/2022 | 06/08/2021 | 31/10/2020 | 21/06/2019 | 12/08/2016 |
| General meeting | 25/01/2023 | 21/08/2022 | 30/06/2021 | 30/06/2020 | 01/06/2019 | 30/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 25/01/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/08/2022 | 21/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 06/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/10/2020 | French | |
| Abridged model | 31/12/2018 | 01/06/2019 | 21/06/2019 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 12/08/2016 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 17/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 17/09/2014 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 17/09/2014 | French | |
| Abridged model | 31/12/2008 | 03/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 04/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 05/05/2007 | 31/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 02/05/2005 | 03/10/2005 | French | |
| Abridged model | 31/12/2003 | 06/05/2004 | 08/10/2004 | French | |
| Abridged model | 31/12/2002 | 06/05/2003 | 09/10/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 01/10/2002 | French | |
| Abridged model | 31/12/2000 | 07/05/2001 | 24/09/2001 | French | |
| Abridged model | 31/12/1999 | 01/05/2000 | 30/06/2000 | French | |
| Abridged model | 31/12/1998 | 03/05/1999 | 24/12/1999 | French | |
| Abridged model | 31/12/1997 | 04/05/1998 | 04/11/1998 | French | — |
| Abridged model | 31/12/1996 | 05/05/1997 | 18/12/1997 | French | — |
| Abridged model | 31/12/1995 | 06/05/1996 | 18/12/1997 | French | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Nelli Chamlikachvili
ActiveEnded mandates
AVTANDIL CHAMLIKACHVILI
EndedNelli CHAMLIKACHVILI
EndedVIKTORIA CHAMLIKACHVILI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022426,2 k €↑
- 2021Annual accounts 2021-5,2 k €↑
- 2020Annual accounts 2020-11,7 k €↓
- 2019Annual accounts 2019-5,6 k €↓
- 2018Annual accounts 201818,7 k €↑
- 2015Annual accounts 201513,3 k €↑
- 2014Annual accounts 20144,2 k €↑
- 2013Annual accounts 2013-20,9 k €↑
- 2012Annual accounts 2012-22,8 k €↓
- 2011Annual accounts 201111,1 k €↑
- 2008Annual accounts 20084,7 k €↑
- 2007Annual accounts 20072 k €↓
- 2006Annual accounts 20065,1 k €