ACTIVE

P.L.I. DESIGN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,7 k €

-59.0% YoY

Gross margin

323,1 k €

-17.4% YoY

Equity

321,4 k €

+7.6% YoY

Workforce

3,4 ETP

-8.1% YoY

What does P.L.I. DESIGN do?

P.L.I. DESIGN is a Private limited company incorporated in 1993. Its main activity is: Advertising agencies. Its registered office is in Wavre. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.720.002

Incorporation

18/08/1993

Legal form

Private limited company

Registered office

Avenue Zénobe Gramme 18
1300 Wavre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,4 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	323,1 k €	-17.4%	391,1 k €	+20.6%	324,2 k €	-13.0%	372,6 k €	+32.3%	281,6 k €	+61.5%	174,4 k €	-39.0%	286 k €	-0.0%	286,1 k €	-3.7%	297 k €	+26.3%	235,2 k €	-4.7%	246,8 k €	-22.0%	316,5 k €	+14.3%	276,9 k €	+21.6%	227,7 k €	+20.2%	189,5 k €	-0.3%	190,1 k €	+5.2%	180,6 k €	-15.9%	214,7 k €	-20.3%	269,5 k €	+8.2%	249 k €
EBITDA	145,3 k €	-25.8%	195,9 k €	+38.8%	141,1 k €	-22.3%	181,7 k €	+23.0%	147,7 k €	+32.7%	111,3 k €	-26.2%	150,8 k €	-15.9%	179,3 k €	+15.3%	155,5 k €	+17.2%	132,7 k €	-13.0%	152,6 k €	+4.1%	146,6 k €	+11.5%	131,5 k €	+41.4%	93 k €	+18.6%	78,4 k €	-14.0%	91,2 k €	+230%	27,6 k €	-52.3%	57,9 k €	-49.5%	114,6 k €	+67.7%	68,3 k €
Operating result	49 k €	-54.7%	108 k €	+87.9%	57,5 k €	-15.3%	67,9 k €	-19.0%	83,8 k €	+65.4%	50,6 k €	-29.7%	72,1 k €	-34.9%	110,7 k €	+42.6%	77,6 k €	+11.5%	69,6 k €	-22.9%	90,3 k €	+4.3%	86,6 k €	+32.7%	65,3 k €	+25.6%	52 k €	-1.0%	52,5 k €	-32.3%	77,6 k €	+3381%	-2,4 k €	-117%	14 k €	-79.1%	67,1 k €	+20407%	327 €
Net result	22,7 k €	-59.0%	55,4 k €	+329%	12,9 k €	-19.3%	16 k €	-52.1%	33,5 k €	+715%	4,1 k €	-79.2%	19,7 k €	-48.7%	38,5 k €	+196%	13 k €	+47.6%	8,8 k €	-69.7%	29,1 k €	+13.8%	25,5 k €	+176%	9,3 k €	+5655%	161 €	-86.5%	1,2 k €	-96.4%	33,5 k €	+208%	-31 k €	-359%	-6,7 k €	-127%	24,9 k €	+199%	-25,1 k €
Balance sheet
Equity	321,4 k €	+7.6%	298,7 k €	-10.1%	332,4 k €	+4.0%	319,4 k €	+5.4%	303,2 k €	+12.4%	269,7 k €	+1.5%	265,6 k €	-1.9%	270,9 k €	+16.6%	232,4 k €	+5.9%	219,4 k €	+4.2%	210,6 k €	+26.6%	166,3 k €	+50.6%	110,4 k €	+9.2%	101,1 k €	+76.0%	57,5 k €	+2.1%	56,3 k €	+147%	22,8 k €	-57.6%	53,8 k €	-11.2%	60,5 k €	+70.1%	35,6 k €
Total assets	706 k €	-7.7%	764,9 k €	-6.3%	816,5 k €	-6.4%	872,7 k €	+8.7%	803 k €	-5.1%	846,6 k €	-14.1%	985,1 k €	-11.3%	1,1 M €	+5.3%	1,1 M €	-0.2%	1,1 M €	+2.5%	1 M €	+10.1%	936,4 k €	-4.3%	978,7 k €	-9.7%	1,1 M €	+14.9%	943,5 k €	+196%	318,4 k €	+31.6%	242 k €	-19.0%	298,8 k €	-11.7%	338,5 k €	+21.9%	277,7 k €
Cash	8,9 k €	-50.0%	17,8 k €	-73.6%	67,6 k €	-14.8%	79,4 k €	-2.6%	81,6 k €	+39.4%	58,5 k €	-15.6%	69,3 k €	-12.8%	79,5 k €	+53.9%	51,6 k €	-49.2%	101,6 k €	+49.8%	67,8 k €	-23.6%	88,7 k €	+80.3%	49,2 k €	+29.0%	38,1 k €	+1289%	2,7 k €	-85.8%	19,3 k €	+149%	7,7 k €	-67.0%	23,5 k €	+34.6%	17,4 k €	+41.2%	12,3 k €
Debts	384,6 k €	-17.5%	466,2 k €	-3.7%	484,2 k €	-12.3%	552,3 k €	+12.4%	491,5 k €	-12.2%	559,8 k €	-22.1%	718,7 k €	-14.1%	836,7 k €	+1.8%	821,5 k €	-1.8%	836,5 k €	+2.0%	820 k €	+8.0%	759,6 k €	-12.5%	868,3 k €	-11.3%	979,3 k €	+10.5%	886 k €	+238%	262,1 k €	+19.6%	219,2 k €	-10.6%	245,1 k €	-11.8%	277,9 k €	+14.9%	241,8 k €
Other
Workforce	3,4 ETP	-8.1%	3,7 ETP	-14.0%	4,3 ETP	+10.3%	3,9 ETP	+5.4%	3,7 ETP	0.0%	3,7 ETP	+2.8%	3,6 ETP	+9.1%	3,3 ETP	-17.5%	4,0 ETP	+33.3%	3,0 ETP	-18.9%	3,7 ETP	-7.5%	4,0 ETP	+21.2%	3,3 ETP	+37.5%	2,4 ETP	+26.3%	1,9 ETP	+90.0%	1,0 ETP	-64.3%	2,8 ETP	-15.2%	3,3 ETP	-13.2%	3,8 ETP	-30.9%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Luc MARLOYE

Administrator - manager · since 18 août 1993

Active

Patrick Marloye

Administrator - manager · since 18 août 1993

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	29/07/2025	23/07/2024	02/11/2023	04/08/2022	29/07/2021
General meeting	31/05/2026	31/05/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/05/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	23/07/2024	French	PDF
Abridged modelCorrection	31/12/2022	13/06/2023	02/11/2023	French	PDF
Abridged model	31/12/2022	13/06/2023	18/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	03/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	01/06/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Luc MARLOYE

Administrator - manager · since 18 août 1993

Active

Patrick Marloye

Administrator - manager · since 18 août 1993

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office07/11/2011
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,7 k €↓
2024
Annual accounts 202455,4 k €↑
2024
Name changeP.L.I. DESIGN
2023
Annual accounts 202312,9 k €↓
2022
Annual accounts 202216 k €↓
2021
Annual accounts 202133,5 k €↑
2021
Name changePLI DESIGN
2020
Annual accounts 20204,1 k €↓
2019
Annual accounts 201919,7 k €↓
2018
Annual accounts 201838,5 k €↑
2017
Annual accounts 201713 k €↑
2016
Annual accounts 20168,8 k €↓
2015
Annual accounts 201529,1 k €↑
2014
Annual accounts 201425,5 k €↑
2013
Annual accounts 20139,3 k €↑
2012
Annual accounts 2012161 €↓
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 201033,5 k €↑
2009
Annual accounts 2009-31 k €↓
2008
Annual accounts 2008-6,7 k €↓
2007
Annual accounts 200724,9 k €↑
2006
Annual accounts 2006-25,1 k €
18/08/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P.L.I. DESIGN

Overview

What does P.L.I. DESIGN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline