ACTIVE

BHM SUD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22 k €

+355.3% YoY

Gross margin

344 k €

+29.7% YoY

Equity

458,2 k €

+5.0% YoY

What does BHM SUD do?

BHM SUD is a Private limited company incorporated in 1993. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.754.248

Incorporation

26/08/1993

Legal form

Private limited company

Registered office

Chaussée de Luingne(H) 216
7712 Mouscron · WallonieSee on map

Contributed capital

31 250,00 €

Latest accounts

31/12/2024

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	344 k €	+29.7%	265,2 k €	+22.4%	216,7 k €	+107%	104,7 k €	-18.3%	128,1 k €	-37.7%	205,7 k €	+18.2%	174 k €	+19.1%	146,1 k €	+50.1%	97,3 k €	-25.2%	130,1 k €	+20.6%	107,9 k €	-18.8%	132,9 k €	+289%	34,2 k €	-67.2%	104,2 k €	-11.0%	117,1 k €	-16.0%	139,4 k €	+7.5%	129,8 k €	+1.1%	128,3 k €
EBITDA	120 k €	+26.9%	94,6 k €	+34.3%	70,4 k €	+13.6%	62 k €	+2.1%	60,7 k €	-35.5%	94,2 k €	+6.0%	88,9 k €	+27.0%	70 k €	+171%	25,8 k €	-30.2%	36,9 k €	-38.3%	59,9 k €	-25.0%	79,8 k €	+503%	-19,8 k €	-660%	-2,6 k €	-109%	29 k €	-40.3%	48,6 k €	+16.6%	41,7 k €	+11.5%	37,4 k €
Operating result	75,8 k €	+21.0%	62,6 k €	+160%	24,1 k €	+3818%	614 €	-96.4%	17 k €	-60.0%	42,4 k €	+10.4%	38,4 k €	+10.1%	34,9 k €	+226%	10,7 k €	-41.1%	18,1 k €	-28.6%	25,4 k €	-35.4%	39,4 k €	+169%	-57,1 k €	-3.5%	-55,1 k €	-932%	-5,3 k €	-138%	14 k €	+483%	2,4 k €	+312%	-1,1 k €
Net result	22 k €	+355%	4,8 k €	+352%	-1,9 k €	+11.6%	-2,2 k €	-122%	9,8 k €	-69.4%	31,9 k €	+177%	11,5 k €	-35.0%	17,7 k €	+910%	-2,2 k €	-28.1%	-1,7 k €	+84.5%	-11,1 k €	-45.8%	-7,6 k €	+90.6%	-80,8 k €	-19.0%	-67,9 k €	-177%	-24,5 k €	-14892%	-163,3 €	+99.0%	-16,4 k €	-60.6%	-10,2 k €
Balance sheet
Equity	458,2 k €	+5.0%	436,2 k €	-1.2%	441,7 k €	-0.4%	443,7 k €	-0.5%	445,8 k €	+2.2%	436,1 k €	+7.9%	404,1 k €	+2.9%	392,6 k €	+670%	-68,8 k €	-3.3%	-66,7 k €	+20.2%	-83,6 k €	-15.3%	-72,5 k €	-11.7%	-64,9 k €	+24.1%	-85,5 k €	-386%	-17,6 k €	-355%	6,9 k €	-2.3%	7,1 k €	-69.9%	23,5 k €
Total assets	815,5 k €	-1.0%	823,6 k €	+19.6%	688,7 k €	+1.2%	680,5 k €	-10.5%	760 k €	-5.7%	805,9 k €	+2.0%	790,4 k €	+38.6%	570,2 k €	+338%	130,2 k €	-9.2%	143,5 k €	-24.1%	189,1 k €	-18.6%	232,2 k €	-2.8%	238,9 k €	-11.0%	268,6 k €	+14.0%	235,7 k €	-17.4%	285,3 k €	-15.5%	337,6 k €	-2.5%	346,2 k €
Cash	86,2 k €	+298%	21,7 k €	-19.3%	26,9 k €	+70.0%	15,8 k €	+289%	4,1 k €	-90.5%	42,5 k €	+127%	18,8 k €	+45.4%	12,9 k €	+222%	4 k €	-63.7%	11 k €	+19.2%	9,2 k €	-60.6%	23,4 k €	+77.5%	13,2 k €		–		11,2 k €	+9.9%	10,2 k €	-24.4%	13,5 k €	+47.5%	9,1 k €
Debts	356,1 k €	-7.8%	386,2 k €	+56.4%	246,9 k €	+4.2%	236,9 k €	-20.5%	298,1 k €	-15.7%	353,7 k €	-3.1%	365,2 k €	+133%	156,4 k €	-12.1%	177,9 k €	-3.5%	184,4 k €	-32.4%	272,7 k €	-10.5%	304,7 k €	+0.3%	303,8 k €	-14.2%	354,1 k €	+39.8%	253,3 k €	-9.0%	278,4 k €	-15.8%	330,6 k €	+2.4%	322,8 k €
Other
Workforce	–		12,0 ETP		–		–		–		–		–		–		–		6,0 ETP		–		–		50 699,0 ETP	+2304400%	2,2 ETP	0.0%	2,2 ETP	-15.4%	2,6 ETP	-10.3%	2,9 ETP	+7.4%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

HEDI NAGARA

Director

Active

MEHDI NAGARA

Director

Active

Ended mandates

Hédi NAGARA

Manager · since 09 septembre 1999

Ended

MEHDI NAGARA

Manager · since 09 septembre 1999

Ended

HEDI NAGARA

Mandate

Ended

Hédi Nagara

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	25/09/2024	10/08/2023	31/08/2022	02/11/2021	11/05/2021
General meeting	08/05/2025	19/05/2024	24/06/2023	25/06/2022	28/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	08/05/2025	27/11/2025	French	PDF
Abridged model	31/12/2023	19/05/2024	25/09/2024	French	PDF
Micro model	31/12/2022	24/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	25/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	02/11/2021	French	PDF
Micro model	31/12/2019	08/09/2020	11/05/2021	French	PDF
Micro model	31/12/2018	30/06/2019	12/10/2020	French	PDF
Micro model	31/12/2017	30/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	02/10/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	12/04/2017	French	PDF
Abridged model	31/12/2013	27/06/2014	14/11/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	20/08/2011	French	PDF
Abridged model	31/12/2009	09/05/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	10/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	28/11/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	10/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

HEDI NAGARA

Director

Active

MEHDI NAGARA

Director

Active

Ended mandates

Hédi NAGARA

Manager · since 09 septembre 1999

Ended

MEHDI NAGARA

Manager · since 09 septembre 1999

Ended

HEDI NAGARA

Mandate

Ended

Hédi Nagara

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2012
ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Court decision04/04/2011
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Court decision27/10/2010
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Capital / shares06/12/2002
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422 k €↑
2023
Annual accounts 20234,8 k €↑
2023
Name changeBHM SUD
2022
Annual accounts 2022-1,9 k €↑
2021
Annual accounts 2021-2,2 k €↓
2021
Name changeOUSBOUL ET BENNAR
2020
Annual accounts 20209,8 k €↓
2019
Annual accounts 201931,9 k €↑
2018
Annual accounts 201811,5 k €↓
2017
Annual accounts 201717,7 k €↑
2016
Annual accounts 2016-2,2 k €↓
2015
Annual accounts 2015-1,7 k €↑
2013
Annual accounts 2013-11,1 k €↓
2012
Annual accounts 2012-7,6 k €↑
2011
Annual accounts 2011-80,8 k €↓
2010
Annual accounts 2010-67,9 k €↓
2009
Annual accounts 2009-24,5 k €↓
2008
Annual accounts 2008-163,3 €↑
2007
Annual accounts 2007-16,4 k €↓
2006
Annual accounts 2006-10,2 k €
26/08/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BHM SUD

Overview

What does BHM SUD do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline