FRIGOTEC
0450.813.240 · rovalta.com · 22/09/2026
ACTIVE
FRIGOTEC
Financial year 2025 · closed on 31/12/2025
Net result
19,5 k €
+44.9% YoY
Gross margin
69,2 k €
+26.8% YoY
Equity
164,7 k €
+0.1% YoY
Overview
What does FRIGOTEC do?
FRIGOTEC is a Private limited company incorporated in 1993. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Bonheiden.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.813.240
Incorporation
02/08/1993
Legal form
Private limited company
Registered office
Muizensteenweg 73
2820 Bonheiden · FlandreSee on map
2820 Bonheiden · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 100
- 14901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 69,2 k € | +26.8% | 54,6 k € | +78.6% | 30,6 k € | -22.9% | 39,6 k € | -21.9% | 50,7 k € | -22.5% | 65,5 k € | +14.3% | 57,3 k € | +67.9% | 34,1 k € | +83.0% | 18,7 k € | -25.8% | 25,1 k € | +427% | 4,8 k € | -81.9% | 26,3 k € | -14.8% | 30,8 k € | -29.4% | 43,7 k € | +21.6% | 35,9 k € | +21.2% | 29,6 k € | +109% | 14,2 k € | -79.6% | 69,4 k € | +114% | 32,5 k € | +7.4% | 30,2 k € |
| EBITDA | 42,5 k € | +48.3% | 28,7 k € | +716% | 3,5 k € | -78.5% | 16,3 k € | -41.6% | 28 k € | -38.8% | 45,7 k € | +31.0% | 34,9 k € | +310% | 8,5 k € | -33.0% | 12,7 k € | +39.0% | 9,1 k € | +164% | -14,2 k € | -400% | 4,7 k € | -49.2% | 9,3 k € | -62.1% | 24,7 k € | +51.2% | 16,3 k € | +36.1% | 12 k € | +431% | -3,6 k € | -107% | 52 k € | +77.8% | 29,3 k € | -0.8% | 29,5 k € |
| Operating result | 27,1 k € | +48.1% | 18,3 k € | +693% | 2,3 k € | -84.4% | 14,8 k € | -43.4% | 26,2 k € | -34.5% | 40 k € | +33.3% | 30 k € | +738% | 3,6 k € | -53.1% | 7,6 k € | +75.2% | 4,4 k € | +130% | -14,6 k € | -476% | 3,9 k € | -52.3% | 8,1 k € | -56.2% | 18,6 k € | +87.5% | 9,9 k € | +579% | 1,5 k € | +111% | -13,8 k € | -133% | 41,4 k € | +79.2% | 23,1 k € | -3.1% | 23,9 k € |
| Net result | 19,5 k € | +44.9% | 13,4 k € | +590% | 1,9 k € | -80.6% | 10 k € | -36.3% | 15,8 k € | -43.3% | 27,8 k € | +43.9% | 19,3 k € | +758% | 2,3 k € | -67.9% | 7 k € | +121% | 3,2 k € | +121% | -15,3 k € | -611% | 3 k € | -49.1% | 5,9 k € | -58.0% | 14 k € | +38.4% | 10,1 k € | +469% | 1,8 k € | +112% | -14,6 k € | -154% | 26,8 k € | +49.0% | 18 k € | +5.5% | 17,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 164,7 k € | +0.1% | 164,6 k € | +8.9% | 151,1 k € | -3.2% | 156,2 k € | +4.6% | 149,3 k € | +1.2% | 147,6 k € | +23.2% | 119,8 k € | +19.2% | 100,5 k € | +2.3% | 98,3 k € | +7.7% | 91,3 k € | +3.6% | 88,1 k € | -14.8% | 103,4 k € | +3.0% | 100,4 k € | +6.2% | 94,5 k € | +17.4% | 80,5 k € | +14.4% | 70,3 k € | +2.6% | 68,6 k € | -17.5% | 83,1 k € | +8.9% | 76,3 k € | +30.8% | 58,3 k € |
| Total assets | 215,1 k € | +7.1% | 200,7 k € | -5.4% | 212,1 k € | +2.1% | 207,7 k € | +12.8% | 184,1 k € | +3.5% | 178 k € | +16.1% | 153,3 k € | +11.2% | 137,9 k € | -0.5% | 138,5 k € | +6.3% | 130,4 k € | +24.5% | 104,7 k € | -16.4% | 125,3 k € | +9.9% | 114 k € | -15.4% | 134,7 k € | +14.9% | 117,2 k € | +9.7% | 106,8 k € | +4.5% | 102,2 k € | -25.8% | 137,7 k € | +9.5% | 125,7 k € | +7.6% | 116,9 k € |
| Cash | 109,2 k € | -16.4% | 130,6 k € | +5.7% | 123,6 k € | -13.7% | 143,3 k € | +20.6% | 118,8 k € | -7.5% | 128,4 k € | +2.5% | 125,3 k € | +37.6% | 91,1 k € | +0.5% | 90,6 k € | +10.0% | 82,4 k € | +16.7% | 70,6 k € | -3.2% | 72,9 k € | +8.0% | 67,5 k € | +41.1% | 47,8 k € | -30.7% | 69 k € | +177% | 24,9 k € | -32.7% | 37 k € | -48.5% | 71,8 k € | +220% | 22,4 k € | -40.0% | 37,4 k € |
| Debts | 50,3 k € | +40.7% | 35,8 k € | -11.5% | 40,4 k € | -21.5% | 51,5 k € | +47.9% | 34,8 k € | +14.7% | 30,4 k € | -9.4% | 33,5 k € | -10.4% | 37,4 k € | -7.2% | 40,3 k € | +3.0% | 39,1 k € | +135% | 16,6 k € | -23.9% | 21,9 k € | +60.7% | 13,6 k € | -66.2% | 40,2 k € | +9.4% | 36,8 k € | +0.7% | 36,5 k € | +8.4% | 33,7 k € | -38.3% | 54,6 k € | +10.5% | 49,4 k € | -15.6% | 58,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | +300% | 0,1 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Cool
ActiveEnded mandates
PATRICK COOL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/04/2026 | 29/04/2025 | 24/05/2024 | 07/07/2023 | 26/07/2022 | 13/07/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 12/04/2024 | 24/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/03/2026 | 03/04/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/03/2025 | 29/04/2025 | Dutch | |
| Micro model | 31/12/2023 | 12/04/2024 | 24/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 24/03/2023 | 07/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/03/2022 | 26/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/03/2021 | 13/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/03/2020 | 07/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/03/2019 | 06/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 23/03/2018 | 11/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/03/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/03/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/03/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/03/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/03/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/03/2012 | 22/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/03/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/03/2010 | 20/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/03/2009 | 12/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/03/2008 | 28/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/03/2007 | 04/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Cool
ActiveEnded mandates
PATRICK COOL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,5 k €↑
- 2024Annual accounts 202413,4 k €↑
- 2023Annual accounts 20231,9 k €↓
- 2022Annual accounts 202210 k €↓
- 2021Annual accounts 202115,8 k €↓
- 2020Annual accounts 202027,8 k €↑
- 2019Annual accounts 201919,3 k €↑
- 2018Annual accounts 20182,3 k €↓
- 2017Annual accounts 20177 k €↑
- 2016Annual accounts 20163,2 k €↑
- 2015Annual accounts 2015-15,3 k €↓
- 2014Annual accounts 20143 k €↓
- 2013Annual accounts 20135,9 k €↓
- 2012Annual accounts 201214 k €↑
- 2011Annual accounts 201110,1 k €↑
- 2010Annual accounts 20101,8 k €↑
- 2009Annual accounts 2009-14,6 k €↓
- 2008Annual accounts 200826,8 k €↑
- 2007Annual accounts 200718 k €↑
- 2006Annual accounts 200617,1 k €
- 02/08/1993IncorporationPrivate limited company