ACTIVE

BELGO - PRISM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

681,3 k €

-14.7% YoY

Gross margin

3,8 M €

+0.1% YoY

Equity

7,3 M €

+2.9% YoY

Workforce

40,4 ETP

+4.7% YoY

What does BELGO - PRISM do?

BELGO - PRISM is a Public limited company incorporated in 1993. Its registered office is in Ath. It employs on average 40,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.816.903

Incorporation

31/08/1993

Legal form

Public limited company

Registered office

Chemin du Fundus(M.E) 14
7822 Ath · WallonieSee on map

Contributed capital

62 371,00 €

Latest accounts

31/12/2025

Average workforce

40,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,8 M €	+0.1%	3,8 M €	+4.4%	3,6 M €	+3.7%	3,5 M €	+23.0%	2,8 M €	+10.3%	2,6 M €	+56.0%	1,6 M €	-21.1%	2,1 M €	+11.5%	1,9 M €	-3.9%	1,9 M €	+37.9%	1,4 M €	+8.0%	1,3 M €	+16.9%	1,1 M €	+75.5%	634,2 k €	-4.2%	662 k €	+28.9%	513,6 k €	+79.9%	285,5 k €	-26.7%	389,3 k €	-21.3%	495 k €	+28.0%	386,8 k €
EBITDA	1,3 M €	-14.6%	1,5 M €	+4.8%	1,5 M €	-2.6%	1,5 M €	+23.2%	1,2 M €	-0.6%	1,2 M €	+144%	506,7 k €	-54.9%	1,1 M €	+16.4%	965,4 k €	-17.8%	1,2 M €	+53.6%	764,9 k €	-5.1%	806,1 k €	+29.6%	622 k €	+48.9%	417,8 k €	-16.1%	498,1 k €	+30.9%	380,5 k €	+263%	104,8 k €	-50.4%	211,4 k €	-33.3%	316,8 k €	+23.9%	255,7 k €
Operating result	841,5 k €	-16.2%	1 M €	-0.3%	1 M €	+5.3%	957,3 k €	+2.1%	938,1 k €	-1.0%	947,2 k €	+282%	248 k €	-71.1%	858,6 k €	+26.3%	680 k €	-25.2%	909,5 k €	+74.1%	522,4 k €	-13.1%	601 k €	+36.7%	439,6 k €	+73.9%	252,8 k €	-36.5%	397,8 k €	+25.0%	318,4 k €	+303%	79 k €	-17.5%	95,8 k €	-42.0%	165,1 k €	-14.1%	192,1 k €
Net result	681,3 k €	-14.7%	798,3 k €	+8.2%	737,5 k €	+0.3%	735,1 k €	+2.5%	717 k €	+5.4%	680,5 k €	+245%	197,3 k €	-67.9%	614,2 k €	+24.3%	494,2 k €	-19.4%	613,4 k €	+71.6%	357,5 k €	-12.8%	409,7 k €	+36.9%	299,3 k €	+32.9%	225,3 k €	-6.3%	240,5 k €	+27.5%	188,6 k €	+494%	31,7 k €	-17.0%	38,2 k €	-49.2%	75,3 k €	-39.2%	123,9 k €
Balance sheet
Equity	7,3 M €	+2.9%	7,1 M €	+1.5%	7 M €	+5.5%	6,6 M €	+12.3%	5,9 M €	+13.5%	5,2 M €	+9.7%	4,7 M €	+3.9%	4,6 M €	+9.3%	4,2 M €	+14.3%	3,6 M €	+19.5%	3,1 M €	+12.5%	2,7 M €	+16.8%	2,3 M €	+25.3%	1,9 M €	+26.4%	1,5 M €	+19.6%	1,2 M €	+18.2%	1 M €	+3.2%	1 M €	+4.0%	967 k €	+8.4%	891,7 k €
Total assets	8,7 M €	-5.4%	9,2 M €	+4.9%	8,7 M €	+7.0%	8,2 M €	+16.4%	7 M €	+6.6%	6,6 M €	+24.2%	5,3 M €	+0.5%	5,3 M €	+3.4%	5,1 M €	+6.7%	4,8 M €	+13.9%	4,2 M €	+3.6%	4,1 M €	+1.6%	4 M €	+26.7%	3,2 M €	+10.3%	2,9 M €	+12.5%	2,5 M €	+2.4%	2,5 M €	-5.6%	2,6 M €	-3.2%	2,7 M €	-0.4%	2,7 M €
Cash	1,6 M €	-13.7%	1,9 M €	+25.0%	1,5 M €	+30.9%	1,2 M €	-20.5%	1,5 M €	-22.4%	1,9 M €	+27.3%	1,5 M €	-16.3%	1,8 M €	+19.2%	1,5 M €	+13.6%	1,3 M €	+13.6%	1,2 M €	+12.7%	1 M €	+20.5%	850,1 k €	+131%	367,9 k €	+55.7%	236,4 k €	-61.2%	609,1 k €	+53.7%	396,2 k €	+99.7%	198,4 k €	+47.9%	134,1 k €	-27.2%	184,3 k €
Debts	1,4 M €	-29.5%	1,9 M €	+19.6%	1,6 M €	+15.7%	1,4 M €	+25.1%	1,1 M €	-19.2%	1,4 M €	+141%	575,3 k €	-20.5%	724 k €	-22.8%	938,2 k €	-17.6%	1,1 M €	-0.5%	1,1 M €	-14.5%	1,3 M €	-19.6%	1,7 M €	+28.9%	1,3 M €	-6.7%	1,4 M €	+5.9%	1,3 M €	-8.9%	1,4 M €	-11.1%	1,6 M €	-6.7%	1,7 M €	-4.9%	1,8 M €
Other
Workforce	40,4 ETP	+4.7%	38,6 ETP	-9.6%	42,7 ETP	+7.8%	39,6 ETP	+13.1%	35,0 ETP	+30.1%	26,9 ETP	+10.7%	24,3 ETP	+8.5%	22,4 ETP	+10.9%	20,2 ETP	+18.1%	17,1 ETP	+17.1%	14,6 ETP	+22.7%	11,9 ETP	-6.3%	12,7 ETP	+123%	5,7 ETP	+23.9%	4,6 ETP	+43.7%	3,2 ETP	-3.0%	3,3 ETP	-32.7%	4,9 ETP	-2.0%	5,0 ETP	+25.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

FANNY POELMAN

Managing director · since 13 décembre 2025

Active

Giancarlo MOSTI

Director · since 13 décembre 2025

Active

PARCEL WORLD DISTRIBUTION SARL

Director · since 03 janvier 2024

Represented by ETIENNE SERRET-BRAGULAT

Active

Ended mandates

Giancarlo MOSTI

Director · since 15 septembre 2020

Ended

FANNY POELMAN

Managing director · since 14 décembre 2019

Ended

PARCEL WORLD DISTRIBUTION SARL

Director · since 03 janvier 2018

Represented by ETIENNE SERRET-BRAGULAT

Ended

FANNY POELMAN

Managing director · since 14 décembre 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	30/06/2025	01/07/2024	03/07/2023	05/08/2022	25/06/2021
General meeting	25/06/2026	27/06/2025	28/06/2024	29/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	15/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	08/09/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	24/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

FANNY POELMAN

Managing director · since 13 décembre 2025

Active

Giancarlo MOSTI

Director · since 13 décembre 2025

Active

PARCEL WORLD DISTRIBUTION SARL

Director · since 03 janvier 2024

Represented by ETIENNE SERRET-BRAGULAT

Active

Ended mandates

Giancarlo MOSTI

Director · since 15 septembre 2020

Ended

FANNY POELMAN

Managing director · since 14 décembre 2019

Ended

PARCEL WORLD DISTRIBUTION SARL

Director · since 03 janvier 2018

Represented by ETIENNE SERRET-BRAGULAT

Ended

FANNY POELMAN

Managing director · since 14 décembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring09/07/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates28/05/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates01/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2024
DEMISSIONS, NOMINATIONS
PDF
Other01/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025681,3 k €↓
2024
Annual accounts 2024798,3 k €↑
2023
Annual accounts 2023737,5 k €↑
2022
Annual accounts 2022735,1 k €↑
2021
Annual accounts 2021717 k €↑
2020
Annual accounts 2020680,5 k €↑
2019
Annual accounts 2019197,3 k €↓
2018
Annual accounts 2018614,2 k €↑
2017
Annual accounts 2017494,2 k €↓
2016
Annual accounts 2016613,4 k €↑
2015
Annual accounts 2015357,5 k €↓
2014
Annual accounts 2014409,7 k €↑
2013
Annual accounts 2013299,3 k €↑
2012
Annual accounts 2012225,3 k €↓
2011
Annual accounts 2011240,5 k €↑
2010
Annual accounts 2010188,6 k €↑
2009
Annual accounts 200931,7 k €↓
2008
Annual accounts 200838,2 k €↓
2007
Annual accounts 200775,3 k €↓
2006
Annual accounts 2006123,9 k €
31/08/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELGO - PRISM

Overview

What does BELGO - PRISM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline