ACTIVE

AFITAM (SA)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

503,6 k €

+56.2% YoY

Gross margin

3,3 M €

+45.0% YoY

Equity

747,8 k €

+206.2% YoY

Workforce

38,9 ETP

+8.1% YoY

What does AFITAM do?

AFITAM is a Public limited company incorporated in 1993. Its registered office is in Sambreville. It employs on average 38,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.830.858

Incorporation

03/09/1993

Legal form

Public limited company

Registered office

Pré des Haz(TAM) 10
5060 Sambreville · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Average workforce

38,9 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,3 M €	+45.0%	2,3 M €	+35.9%	1,7 M €	+43.0%	1,2 M €	-16.0%	1,4 M €	+5.3%	1,3 M €	+2.1%	1,3 M €	+3.8%	1,3 M €	+4.9%	1,2 M €	-0.1%	1,2 M €	-3.8%	1,2 M €	+5.2%	1,2 M €	+1.3%	1,2 M €	+7.7%	1,1 M €	+5.9%	1 M €	+35.8%	752,4 k €	+2.3%	735,2 k €	+9.3%	672,5 k €	+34.5%	500,1 k €
EBITDA	1,5 M €	+82.0%	828,8 k €	+23.0%	673,7 k €	+97.7%	340,7 k €	-42.5%	592,6 k €	+11.7%	530,6 k €	+12.5%	471,8 k €	-2.4%	483,6 k €	+9.5%	441,7 k €	+72.0%	256,9 k €	-5.3%	271,1 k €	+17.2%	231,3 k €	-14.7%	271,1 k €	-14.4%	316,5 k €	-17.2%	382,1 k €	+77.0%	215,9 k €	-18.4%	264,5 k €	-10.4%	295,1 k €	+89.1%	156 k €
Operating result	1,2 M €	+149%	476,2 k €	+36.1%	350 k €	+33.2%	262,9 k €	-48.9%	514,1 k €	+14.2%	450,3 k €	+25.9%	357,6 k €	-3.9%	372,3 k €	+12.0%	332,3 k €	+121%	150,1 k €	+35.5%	110,7 k €	+20.4%	91,9 k €	-38.7%	150 k €	-12.7%	171,8 k €	-27.0%	235,5 k €	+535%	37,1 k €	-61.7%	96,7 k €	-8.8%	106,1 k €	+81.7%	58,4 k €
Net result	503,6 k €	+56.2%	322,3 k €	+13.7%	283,4 k €	+24.7%	227,3 k €	-30.3%	326,2 k €	+21.0%	269,7 k €	+31.2%	205,5 k €	-0.8%	207,2 k €	+12.3%	184,6 k €	+167%	69 k €	+36.8%	50,5 k €	+60.3%	31,5 k €	-56.9%	73 k €	-15.6%	86,5 k €	-30.9%	125,2 k €	+2835%	-4,6 k €	-115%	31,2 k €	-39.8%	51,8 k €	+121%	23,4 k €
Balance sheet
Equity	747,8 k €	+206%	244,2 k €	+239%	71,9 k €	-8.4%	78,5 k €	+3.0%	76,2 k €	-23.8%	100 k €	-44.5%	180,4 k €	+3.2%	174,8 k €	+22.6%	142,6 k €	+71.8%	83 k €	+5.1%	78,9 k €	+7.4%	73,5 k €	-10.4%	82 k €	-7.8%	89 k €	-3.8%	92,5 k €	-27.4%	127,3 k €	-3.5%	131,8 k €	-6.3%	140,7 k €	-14.2%	163,9 k €
Total assets	7,2 M €	+11.9%	6,4 M €	+12.4%	5,7 M €	+68.6%	3,4 M €	+39.4%	2,4 M €	-7.2%	2,6 M €	+10.1%	2,4 M €	-1.0%	2,4 M €	+11.4%	2,2 M €	+17.2%	1,8 M €	-16.2%	2,2 M €	+4.1%	2,1 M €	+38.2%	1,5 M €	-2.3%	1,6 M €	-9.4%	1,7 M €	+9.3%	1,6 M €	+21.0%	1,3 M €	-4.0%	1,4 M €	+12.5%	1,2 M €
Cash	2,5 M €	+32.8%	1,9 M €	+34.7%	1,4 M €	+89.2%	734,9 k €	-38.6%	1,2 M €	-6.0%	1,3 M €	+9.0%	1,2 M €	-2.5%	1,2 M €	+44.3%	830,6 k €	+42.9%	581,2 k €	-23.5%	760,2 k €	-2.4%	779 k €	+63.0%	477,8 k €	+127%	210,4 k €	+28.7%	163,5 k €	-48.3%	316,3 k €	-10.8%	354,7 k €	-1.1%	358,6 k €	+51.7%	236,5 k €
Debts	6,4 M €	+4.3%	6,2 M €	+9.5%	5,7 M €	+70.4%	3,3 M €	+40.6%	2,4 M €	-6.5%	2,5 M €	+14.5%	2,2 M €	-1.3%	2,2 M €	+10.6%	2 M €	+14.6%	1,8 M €	-17.0%	2,1 M €	+4.0%	2 M €	+41.0%	1,4 M €	-2.0%	1,5 M €	-9.7%	1,6 M €	+12.5%	1,5 M €	+23.8%	1,2 M €	-3.7%	1,2 M €	+16.7%	1 M €
Other
Workforce	38,9 ETP	+8.1%	36,0 ETP	+39.0%	25,9 ETP	+11.6%	23,2 ETP	-6.5%	24,8 ETP	+5.1%	23,6 ETP	-1.3%	23,9 ETP	+8.1%	22,1 ETP	+3.8%	21,3 ETP	-19.6%	26,5 ETP	-0.7%	26,7 ETP	+4.7%	25,5 ETP	+11.8%	22,8 ETP	+19.4%	19,1 ETP	+12.4%	17,0 ETP	+15.6%	14,7 ETP	+6.5%	13,8 ETP	+21.1%	11,4 ETP	+7.5%	10,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Benjamin THYRION

Mandate

Active

Ended mandates

Benjamin THYRION

Director · since 04 juin 2016 · until 07 mai 2022

Ended

Benjamin THYRION

Director · since 04 juin 2016 · until 04 juin 2022

Ended

Josette POLOME

Managing director · since 04 juin 2016 · until 07 mai 2022

Ended

Josette POLOME

Managing director · since 04 juin 2016 · until 04 juin 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/10/2025	05/07/2024	08/06/2023	27/06/2022	09/06/2021	09/07/2020
General meeting	07/06/2025	01/06/2024	03/06/2023	04/06/2022	01/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/06/2025	21/10/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	08/06/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	09/06/2010	French	PDF
Abridged modelCorrection	31/12/2008	06/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2008	06/06/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Benjamin THYRION

Mandate

Active

Ended mandates

Benjamin THYRION

Director · since 04 juin 2016 · until 07 mai 2022

Ended

Benjamin THYRION

Director · since 04 juin 2016 · until 04 juin 2022

Ended

Josette POLOME

Managing director · since 04 juin 2016 · until 07 mai 2022

Ended

Josette POLOME

Managing director · since 04 juin 2016 · until 04 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/09/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024503,6 k €↑
2023
Annual accounts 2023322,3 k €↑
2022
Annual accounts 2022283,4 k €↑
2021
Annual accounts 2021227,3 k €↓
2020
Annual accounts 2020326,2 k €↑
2019
Annual accounts 2019269,7 k €↑
2018
Annual accounts 2018205,5 k €↓
2017
Annual accounts 2017207,2 k €↑
2016
Annual accounts 2016184,6 k €↑
2015
Annual accounts 201569 k €↑
2014
Annual accounts 201450,5 k €↑
2013
Annual accounts 201331,5 k €↓
2012
Annual accounts 201273 k €↓
2011
Annual accounts 201186,5 k €↓
2010
Annual accounts 2010125,2 k €↑
2009
Annual accounts 2009-4,6 k €↓
2008
Annual accounts 200831,2 k €↓
2007
Annual accounts 200751,8 k €↑
2006
Annual accounts 200623,4 k €
03/09/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AFITAM (SA)

Overview

What does AFITAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline