ACTIVE

SERVRANX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,3 k €

+86.0% YoY

Gross margin

46,7 k €

+143.7% YoY

Equity

171,4 k €

-2.4% YoY

Workforce

0,8 ETP

0.0% YoY

What does SERVRANX do?

SERVRANX is a Private limited company incorporated in 1993. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Uccle. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.834.719

Incorporation

23/08/1993

Legal form

Private limited company

Registered office

Chaussée de Waterloo 1021
1180 Uccle · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 47610Retail sale of books in specialised stores 47610Retail sale of books in specialised stores 58110Book publishing 58110Book publishing 58110Book publishing+1

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	46,7 k €	+144%	19,2 k €	-61.2%	49,4 k €	-0.4%	49,6 k €	-25.0%	66,1 k €	-28.4%	92,2 k €	+67.6%	55 k €	-50.7%	111,6 k €	+24.6%	89,6 k €	-6.7%	96 k €	+116%	44,5 k €	-41.5%	76 k €	-19.1%	93,9 k €	+30.3%	72,1 k €	-24.5%	95,6 k €	+8.9%	87,7 k €	+97.4%	44,4 k €	-31.5%	64,9 k €	-25.0%	86,5 k €	-34.5%	132 k €
EBITDA	7,8 k €	+145%	-17,5 k €	-234%	13 k €	-23.3%	17 k €	-50.4%	34,2 k €	-43.8%	60,9 k €	+156%	23,8 k €	-72.4%	86,2 k €	+18.3%	72,9 k €	-8.4%	79,6 k €	+207%	25,9 k €	-54.7%	57,2 k €	-24.1%	75,4 k €	+40.8%	53,5 k €	-31.3%	77,9 k €	+11.5%	69,9 k €	+176%	25,3 k €	-47.0%	47,7 k €	-31.8%	69,9 k €	+28.3%	54,5 k €
Operating result	-679,5 €	+97.5%	-27,1 k €	-550%	6 k €	-52.5%	12,7 k €	-60.5%	32,1 k €	-47.3%	60,8 k €	+157%	23,7 k €	-72.1%	84,7 k €	+24.2%	68,2 k €	+1.8%	67 k €	+359%	14,6 k €	-65.6%	42,4 k €	-35.8%	66,1 k €	+58.1%	41,8 k €	-37.6%	67 k €	+19.9%	55,9 k €	+364%	12 k €	-65.1%	34,5 k €	-44.3%	62 k €	+44.4%	42,9 k €
Net result	-4,3 k €	+86.0%	-30,6 k €	-4213%	745,1 €	-91.8%	9,1 k €	-69.0%	29,5 k €	-49.4%	58,3 k €	+191%	20,1 k €	-67.6%	61,9 k €	+36.5%	45,3 k €	-18.1%	55,3 k €	+494%	9,3 k €	-65.0%	26,6 k €	-41.1%	45,2 k €	+44.0%	31,4 k €	-30.7%	45,3 k €	+11.0%	40,8 k €	+354%	9 k €	-68.3%	28,4 k €	-32.4%	42 k €	+48.9%	28,2 k €
Balance sheet
Equity	171,4 k €	-2.4%	175,7 k €	-14.9%	206,3 k €	+0.4%	205,6 k €	-0.4%	206,4 k €	+1.2%	203,9 k €	+1.7%	200,6 k €	+0.0%	200,6 k €	-57.2%	468,7 k €	+10.7%	423,4 k €	+3.8%	408 k €	+2.3%	398,7 k €	+453%	72,1 k €	-81.5%	390,2 k €	+8.7%	358,8 k €	+2.7%	349,5 k €	+13.2%	308,7 k €	+3.0%	299,7 k €	+10.5%	271,3 k €	+18.3%	229,2 k €
Total assets	186,7 k €	-0.5%	187,7 k €	-13.0%	215,7 k €	-5.3%	227,8 k €	-4.3%	238,1 k €	-12.6%	272,5 k €	+20.4%	226,5 k €	-7.0%	243,5 k €	-49.9%	486,3 k €	-0.9%	490,8 k €	+11.3%	441 k €	+1.0%	436,6 k €	-5.5%	462,2 k €	+8.5%	426 k €	+1.1%	421,3 k €	+10.4%	381,5 k €	+14.0%	334,5 k €	+1.8%	328,7 k €	+8.5%	302,9 k €	+7.9%	280,6 k €
Cash	39,5 k €	+38.2%	28,6 k €	-24.1%	37,7 k €	-14.3%	43,9 k €	-30.1%	62,9 k €	-35.0%	96,7 k €	+106%	46,9 k €	-38.5%	76,3 k €	-27.7%	105,7 k €	-42.9%	185 k €	+238%	54,7 k €	+174%	19,9 k €	-92.0%	250,3 k €	+15.1%	217,5 k €		–		155,1 k €	+73.8%	89,3 k €	+39.8%	63,9 k €	-3.2%	66 k €	+563%	9,9 k €
Debts	12,3 k €	+36.7%	9 k €	-4.7%	9,4 k €	-57.6%	22,2 k €	-29.9%	31,7 k €	-53.9%	68,6 k €	+166%	25,8 k €	-39.8%	42,9 k €	+144%	17,6 k €	-74.0%	67,4 k €	+105%	32,9 k €	-12.9%	37,8 k €	-90.3%	389,9 k €	+989%	35,8 k €	-42.7%	62,5 k €	+95.2%	32 k €	+23.8%	25,9 k €	-11.0%	29 k €	+8.9%	26,7 k €	-46.3%	49,7 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP	+40.0%	0,5 ETP		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-75.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

ARNICO

Director · since 01 mars 2018 · 0477.660.761

Represented by Nicolas De Greef

Active

Ended mandates

Arthur De Greef

Director · since 05 février 2024 · until 06 novembre 2024

Ended

Arthur De Greef

Director · since 05 février 2024

Ended

ARNICO

Manager · since 01 mars 2018 · 0477.660.761

Represented by Nicolas De Greef

Ended

ARNICO

Director · since 01 mars 2018 · until 05 février 2024 · 0477.660.761

Represented by Nicolas De Greef

Ended

At this address

Other companies at this address

Company	CBE no.
KB7● Active	0804.715.661
Le Restaurant Traiteur Cafétéria - La Lisière● Active	0421.932.380

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	28/07/2025	30/07/2024	11/08/2023	27/07/2022	28/07/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	24/07/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	11/06/2018	French	PDF
Micro model	31/12/2016	19/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

ARNICO

Director · since 01 mars 2018 · 0477.660.761

Represented by Nicolas De Greef

Active

Ended mandates

Arthur De Greef

Director · since 05 février 2024 · until 06 novembre 2024

Ended

Arthur De Greef

Director · since 05 février 2024

Ended

ARNICO

Manager · since 01 mars 2018 · 0477.660.761

Represented by Nicolas De Greef

Ended

ARNICO

Director · since 01 mars 2018 · until 05 février 2024 · 0477.660.761

Represented by Nicolas De Greef

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2024
DEMISSIONS, NOMINATIONS, SIEGE SOCIAL, STATUTS
PDF
Mandates14/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office10/12/2021
SIEGE SOCIAL
PDF
Mandates20/04/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/03/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/10/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/01/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,3 k €↑
2024
Annual accounts 2024-30,6 k €↓
2023
Annual accounts 2023745,1 €↓
2022
Annual accounts 20229,1 k €↓
2021
Annual accounts 202129,5 k €↓
2020
Annual accounts 202058,3 k €↑
2019
Annual accounts 201920,1 k €↓
2018
Annual accounts 201861,9 k €↑
2017
Annual accounts 201745,3 k €↓
2016
Annual accounts 201655,3 k €↑
2015
Annual accounts 20159,3 k €↓
2014
Annual accounts 201426,6 k €↓
2013
Annual accounts 201345,2 k €↑
2012
Annual accounts 201231,4 k €↓
2011
Annual accounts 201145,3 k €↑
2010
Annual accounts 201040,8 k €↑
2009
Annual accounts 20099 k €↓
2008
Annual accounts 200828,4 k €↓
2007
Annual accounts 200742 k €↑
2006
Annual accounts 200628,2 k €
23/08/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVRANX

Overview

What does SERVRANX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline