ACTIVE

SUD EPERVIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
23,2 k €
-37,2 %over 1 year
Gross margin
82,9 k €
-15,5 %over 1 year
Equity
353,9 k €
+7,0 %over 1 year

Identity

Source · BCE/KBO

SUD EPERVIER is a Public limited company incorporated in 1993. Its main activity is: Real estate agencies. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.881.338
Incorporation
08/09/1993
Legal form
Public limited company
Registered office
Avenue Albert 1er 91-93
5000 Namur · WallonieSee on map
Contributed capital
99 157,41 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin82,9 k €98,1 k €67,5 k €67,1 k €85,2 k €
EBITDA70,3 k €85,7 k €55,7 k €56,3 k €74,4 k €
Operating result35,3 k €50,8 k €21,8 k €21,7 k €40,8 k €
Net result23,2 k €36,9 k €14,3 k €13,2 k €26,7 k €
Balance sheet
Equity353,9 k €330,7 k €336,8 k €322,5 k €352,3 k €
Total assets426,2 k €436,1 k €423,1 k €447,6 k €497,4 k €
Cash110,8 k €85,7 k €40,5 k €48,6 k €42,6 k €
Debts72,3 k €105,4 k €85,6 k €121,2 k €145,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202628/07/202506/11/202428/07/202322/06/202210/12/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202630/07/2026FrenchPDF
Micro model31/12/202430/05/202528/07/2025FrenchPDF
Micro model31/12/202331/05/202406/11/2024FrenchPDF
Micro model31/12/202226/05/202328/07/2023FrenchPDF
Micro model31/12/202127/05/202222/06/2022FrenchPDF
Micro model31/12/202028/05/202110/12/2021FrenchPDF
Micro model31/12/201929/05/202003/08/2020FrenchPDF
Micro model31/12/201831/05/201924/07/2019FrenchPDF
Micro model31/12/201725/05/201829/11/2018FrenchPDF
Micro model31/12/201626/05/201729/11/2017FrenchPDF
Abridged model31/12/201527/05/201623/08/2016FrenchPDF
Abridged model31/12/201429/05/201525/05/2016FrenchPDF
Abridged model31/12/201330/05/201423/12/2014FrenchPDF
Abridged model31/12/201231/05/201331/10/2013FrenchPDF
Abridged model31/12/201125/05/201217/09/2012FrenchPDF
Abridged model31/12/201027/05/201109/11/2011FrenchPDF
Abridged model31/12/200928/05/201020/09/2010FrenchPDF
Abridged model31/12/200829/05/200921/09/2009FrenchPDF
Abridged model31/12/200730/05/200810/09/2008FrenchPDF
Abridged model31/12/200625/05/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2009
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/03/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,2 k €↓
  2. 2024
    Annual accounts 202436,9 k €↑
  3. 2023
    Annual accounts 202314,3 k €↑
  4. 2022
    Annual accounts 202213,2 k €↓
  5. 2021
    Annual accounts 202126,7 k €↑
  6. 2020
    Annual accounts 20208,5 k €↓
  7. 2019
    Annual accounts 201919 k €↑
  8. 2018
    Annual accounts 20185,1 k €↓
  9. 2017
    Annual accounts 20179,4 k €↑
  10. 2016
    Annual accounts 2016-6,5 k €↓
  11. 2015
    Annual accounts 201523,5 k €↑
  12. 2014
    Annual accounts 20142 k €↓
  13. 2013
    Annual accounts 201364,6 k €↑
  14. 2012
    Annual accounts 201236,3 k €↑
  15. 2011
    Annual accounts 201136,2 k €↑
  16. 2010
    Annual accounts 20103,3 k €↓
  17. 2009
    Annual accounts 200912,1 k €↓
  18. 2008
    Annual accounts 200842,7 k €↑
  19. 2007
    Annual accounts 200711,9 k €↓
  20. 2006
    Annual accounts 200624,7 k €
  21. 08/09/1993
    IncorporationPublic limited company