ACTIVE

SAMENWERKING

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

319 k €

+155.0% YoY

Gross margin

1,1 M €

+945.0% YoY

Equity

387,7 k €

+138.9% YoY

Workforce

5,2 ETP

+8.3% YoY

What does SAMENWERKING do?

SAMENWERKING is a Private limited company incorporated in 1993. Its main activity is: Marine fishing. Its registered office is in Knokke-Heist. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.959.532

Incorporation

27/09/1993

Legal form

Private limited company

Registered office

Invalidenlaan 14
8301 Knokke-Heist · FlandreSee on map

Contributed capital

965 000,00 €

Latest accounts

31/12/2023

Average workforce

5,2 ETP

Activities (NACE)

03110Marine fishing· main 03110Marine fishing 05010Mining of coal and lignite

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+945%	102,7 k €	+30.7%	78,5 k €	-53.9%	170,4 k €	+411%	33,4 k €	+157%	-58,3 k €	-106%	958,6 k €	+2.2%	938 k €	+135%	399 k €	-42.6%	694,7 k €	+27.3%	545,8 k €	+12.7%	484,1 k €	-32.9%	721,6 k €	+1.7%	709,8 k €	+22.8%	577,9 k €	+32.1%	437,4 k €	-34.3%	665,8 k €	+24.3%	535,4 k €
EBITDA	752,2 k €	+397%	-253,6 k €	-16.5%	-217,7 k €	-20.2%	-181,2 k €	-5.2%	-172,3 k €	-169%	-64,2 k €	-108%	784,9 k €	+103%	385,7 k €	+322%	91,3 k €	+151%	36,4 k €	+133%	-109,9 k €	+24.7%	-146,1 k €	-318%	67,1 k €	-45.0%	122 k €	+26.7%	96,3 k €	+189%	-108,8 k €	-169%	157,4 k €	+87.3%	84 k €
Operating result	506,7 k €	+201%	-502,3 k €	-7.7%	-466,4 k €	-8.6%	-429,4 k €	-42.9%	-300,4 k €	-264%	-82,5 k €	-111%	766,6 k €	+286%	198,5 k €	+418%	-62,4 k €	-27.2%	-49 k €	+74.9%	-195,3 k €	+11.3%	-220,2 k €	-4249%	5,3 k €	-92.0%	66,6 k €	-7.9%	72,3 k €	+149%	-149 k €	+38.5%	-242,3 k €	+19.7%	-301,9 k €
Net result	319 k €	+155%	-580,5 k €	-10.1%	-527,1 k €	-13.6%	-464 k €	-36.7%	-339,4 k €	-300%	-84,9 k €	-111%	795,8 k €	+367%	170,3 k €	+375%	-61,9 k €	-38.2%	-44,8 k €	+77.0%	-195,2 k €	+14.2%	-227,6 k €	-13150%	-1,7 k €	-102%	69,9 k €	+0.9%	69,3 k €	+142%	-164,2 k €	-19.8%	-137 k €	+30.6%	-197,3 k €
Balance sheet
Equity	387,7 k €	+139%	-996,3 k €	-140%	-415,8 k €	+46.3%	-773,7 k €	-150%	-309,8 k €	-1146%	29,6 k €	-74.1%	114,5 k €	+118%	-637,7 k €	+19.9%	-796,3 k €	-10.2%	-722,6 k €	-6.4%	-679,1 k €	-36.8%	-496,5 k €	-90.0%	-261,3 k €	-3.7%	-252 k €	+35.4%	-390,3 k €	+15.1%	-459,7 k €	-55.6%	-295,5 k €	-180%	-105,6 k €
Total assets	3,9 M €	+37.3%	2,8 M €	-10.4%	3,2 M €	-9.3%	3,5 M €	-8.2%	3,8 M €	+973%	354,2 k €	+66.3%	213 k €	-77.3%	940,1 k €	+10.9%	847,8 k €	+84.7%	459,1 k €	-14.4%	536,6 k €	-2.3%	549,3 k €	-18.5%	674 k €	-3.5%	698,2 k €	+112%	329,5 k €	+60.2%	205,7 k €	-58.9%	501,1 k €	-22.8%	649 k €
Cash	48 €	-94.9%	942 €		–		7,8 k €	+58.1%	5 k €	-57.3%	11,6 k €	-92.4%	153,6 k €	-40.2%	256,9 k €	+70.3%	150,9 k €	+1248%	11,2 k €	+41192%	27,1 €		–		69,9 k €	+49.4%	46,8 k €	-72.2%	168,1 k €	+1225%	12,7 k €	-53.2%	27,1 k €	-27.3%	37,3 k €
Debts	3,5 M €	-8.9%	3,8 M €	+6.6%	3,6 M €	-16.1%	4,3 M €	+3.8%	4,1 M €	+1396%	274,5 k €	+1244%	20,4 k €	-98.7%	1,5 M €	-5.8%	1,6 M €	+39.9%	1,2 M €	-1.5%	1,2 M €	+16.0%	1 M €	+12.7%	904,9 k €	-1.3%	916,6 k €	+27.3%	719,8 k €	+10.4%	651,8 k €	-17.8%	793 k €	+19.0%	666,4 k €
Other
Workforce	5,2 ETP	+8.3%	4,8 ETP	+2.1%	4,7 ETP	-25.4%	6,3 ETP	+23.5%	5,1 ETP		–		2,5 ETP	-62.1%	6,6 ETP	+78.4%	3,7 ETP	-57.5%	8,7 ETP	+1.2%	8,6 ETP	+32.3%	6,5 ETP	-22.6%	8,4 ETP	+10.5%	7,6 ETP	-1.3%	7,7 ETP	+1.3%	7,6 ETP	+1.3%	7,5 ETP	+10.3%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 24 ended

Active mandates

SABIMAR

Chairman of the board of directors · since 01 janvier 2023 · 0538.573.197

Active

Weforsea Shipping BV

Director · since 01 janvier 2023

Represented by Louwe Post

Active

Ended mandates

SABIMAR

Chairman of the board of directors · since 01 janvier 2022 · 0538.573.197

Ended

Weforsea Shipping BV

Director · since 01 janvier 2022

Represented by Louwe Post

Ended

SABIMAR

Chairman of the board of directors · since 01 janvier 2021 · 0538.573.197

Ended

Weforsea Fishing BV

Director · since 01 janvier 2021

Represented by Louwe Post

Ended

At this address

Other companies at this address

Company	CBE no.
ENDEVER● Active	0899.895.229
HELENA JACOBA● Active	0727.987.176
LA BERCEUSE● Active	0471.823.737
NOVA CURA● Active	0745.823.496
O-81 JAIDY● Active	0655.888.660
OFFICE MARE● Active	1030.863.639
Rederij Artevelde● Active	0426.910.460
REDERIJ CARMEN● Active	1035.654.449
Rederij de Ridder● Active	0875.660.372
REDERIJ DE TOEKOMST● Active	0464.962.570
REDERIJ JACOBUS● Active	0458.745.167
REDERIJ LADRAM● Active	0464.436.790
REDERIJ LANGEDAM● Active	0762.576.287
REDERIJ NELE● Active	0429.238.658
REDERIJ POOLSTER● Active	0458.578.881
REDERIJ STEPHANIE● Active	0420.919.820
REDERIJ VANDERBEKEN - LOUWAGIE● Active	0427.938.759
REDERIJ Z.187● Active	0770.241.861
REDERIJ Z.189● Active	0770.241.663
SABIMAR● Active	0538.573.197

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2024	26/10/2023	29/09/2022	30/07/2021	28/10/2020	18/07/2019
General meeting	28/06/2024	27/05/2023	30/06/2022	29/05/2021	30/07/2020	25/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2023	28/06/2024	26/09/2024	Dutch	PDF
Abridged model	31/12/2023	27/02/2024	16/05/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	26/10/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/07/2020	28/10/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/03/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	14/03/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	27/07/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/07/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	22/09/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	17/07/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	26/05/2007	08/10/2007	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 24 ended

Active mandates

SABIMAR

Chairman of the board of directors · since 01 janvier 2023 · 0538.573.197

Active

Weforsea Shipping BV

Director · since 01 janvier 2023

Represented by Louwe Post

Active

Ended mandates

SABIMAR

Chairman of the board of directors · since 01 janvier 2022 · 0538.573.197

Ended

Weforsea Shipping BV

Director · since 01 janvier 2022

Represented by Louwe Post

Ended

SABIMAR

Chairman of the board of directors · since 01 janvier 2021 · 0538.573.197

Ended

Weforsea Fishing BV

Director · since 01 janvier 2021

Represented by Louwe Post

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/09/2026
Verplaatsing maatschappelijke zetel
PDF
Other14/07/2026
—
PDF
Registered office17/06/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates13/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023319 k €↑
2022
Annual accounts 2022-580,5 k €↓
2021
Annual accounts 2021-527,1 k €↓
2020
Annual accounts 2020-464 k €↓
2019
Annual accounts 2019-339,4 k €↓
2018
Annual accounts 2018-84,9 k €↓
2017
Annual accounts 2017795,8 k €↑
2017
Name changeSamenwerking
2016
Annual accounts 2016170,3 k €↑
2015
Annual accounts 2015-61,9 k €↓
2014
Annual accounts 2014-44,8 k €↑
2013
Annual accounts 2013-195,2 k €↑
2012
Annual accounts 2012-227,6 k €↓
2011
Annual accounts 2011-1,7 k €↓
2010
Annual accounts 201069,9 k €↑
2009
Annual accounts 200969,3 k €↑
2008
Annual accounts 2008-164,2 k €↓
2007
Annual accounts 2007-137 k €↑
2006
Annual accounts 2006-197,3 k €
2006
Name changeDRAKKAR
27/09/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMENWERKING

Overview

What does SAMENWERKING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline