ACTIVE

MDF ASSOCIES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,1 k €

+101.7% YoY

Gross margin

7,4 k €

-84.3% YoY

Equity

16 k €

+7.7% YoY

What does MDF ASSOCIES do?

MDF ASSOCIES is a Private company with limited liability incorporated in 1993. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.012.980

Incorporation

01/10/1993

Legal form

Private company with limited liability

Registered office

Route de Mons(BIN) 11
7130 Binche · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	7,4 k €	-84.3%	47,4 k €	+983%	4,4 k €	-81.8%	24,1 k €	+467%	-6,6 k €	-124%	27,7 k €	+82.2%	15,2 k €	+89.1%	8 k €	+193%	-8,7 k €	-126%	33,9 k €	-30.3%	48,6 k €	+75.5%	27,7 k €	-42.8%	48,4 k €	-32.0%	71,2 k €	+91.0%	37,3 k €	-25.9%	50,3 k €	+11.9%	45 k €
EBITDA	7,4 k €	+109%	-82,3 k €	-3296%	2,6 k €	-85.5%	17,8 k €	+339%	-7,5 k €	-127%	27,2 k €	+134%	11,6 k €	+55.8%	7,5 k €	+125%	-29,3 k €	-203%	28,5 k €	-24.3%	37,7 k €	+184%	13,3 k €	-60.4%	33,5 k €	-38.6%	54,6 k €	+106%	26,5 k €	-39.4%	43,8 k €	+2.7%	42,7 k €
Operating result	1,1 k €	+101%	-88,6 k €	-2276%	-3,7 k €	-131%	11,9 k €	+181%	-14,7 k €	-179%	18,5 k €	+1023%	1,6 k €	+117%	-10 k €	+79.2%	-47,9 k €	-391%	16,5 k €	-23.8%	21,6 k €	+6804%	313 €	-98.4%	19,4 k €	-54.5%	42,5 k €	+211%	13,7 k €	-43.5%	24,2 k €	-3.4%	25,1 k €
Net result	1,1 k €	+102%	-66,4 k €	-1682%	-3,7 k €	-131%	11,9 k €	+223%	-9,7 k €	-150%	19,4 k €	+667%	-3,4 k €	+68.7%	-10,9 k €	-122%	49,7 k €	+471%	8,7 k €	-6.3%	9,3 k €	+179%	-11,7 k €	-885%	1,5 k €	-94.7%	28,1 k €	+1530%	1,7 k €	-41.5%	2,9 k €	+81.8%	1,6 k €
Balance sheet
Equity	16 k €	+7.7%	14,8 k €	-81.8%	81,3 k €	-4.4%	85 k €	+16.3%	73,1 k €	-11.7%	82,8 k €	+24.8%	66,3 k €	-4.9%	69,8 k €	-13.6%	80,7 k €	+146%	32,8 k €	+36.1%	24,1 k €	+62.7%	14,8 k €	-44.2%	26,5 k €	+6.0%	25 k €	-50.2%	50,2 k €	+3.6%	48,5 k €	+6.5%	45,6 k €
Total assets	113,5 k €	+8.5%	104,7 k €	-55.9%	237,3 k €	-2.2%	242,7 k €	-9.5%	268,2 k €	-2.5%	275 k €	-5.3%	290,5 k €	-5.7%	308,1 k €	-4.7%	323,4 k €	+47.6%	219,1 k €	-8.1%	238,4 k €	-0.3%	239,1 k €	-8.0%	259,9 k €	+4.4%	249 k €	-6.1%	265,1 k €	-18.4%	325 k €	-2.1%	332 k €
Cash	49,3 €	0.0%	49,3 €	0.0%	49,3 €	0.0%	49,3 €	0.0%	49,3 €		–		705,8 €	-36.4%	1,1 k €	-41.6%	1,9 k €	+488%	323 €	-75.6%	1,3 k €	+8.4%	1,2 k €	+24320%	5 €	-99.4%	837 €	-90.9%	9,2 k €	+876%	940 €	-87.7%	7,7 k €
Debts	97,5 k €	+8.6%	89,8 k €	-32.9%	133,9 k €	-1.3%	135,6 k €	-21.6%	173 k €	+2.3%	169,1 k €	-15.1%	199,2 k €	-6.3%	212,5 k €	-1.6%	215,9 k €	+15.9%	186,3 k €	-13.1%	214,3 k €	-4.5%	224,3 k €	-3.9%	233,4 k €	+4.2%	223,9 k €	+4.2%	214,9 k €	-22.3%	276,5 k €	-1.4%	280,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Evelyne FRANC

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	18/02/2025	18/02/2025	12/12/2022	20/12/2021	05/11/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	30/06/2024	18/02/2025	French	PDF
Micro model	31/12/2022	30/06/2023	18/02/2025	French	PDF
Micro model	31/12/2021	30/06/2022	12/12/2022	French	PDF
Micro model	31/12/2020	30/06/2021	20/12/2021	French	PDF
Micro model	31/12/2019	08/09/2020	05/11/2020	French	PDF
Micro model	31/12/2017	30/06/2018	29/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	19/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/11/2008	French	PDF
Abridged model	31/12/2006	15/09/2007	30/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Evelyne FRANC

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares09/12/2015
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office21/10/2015
SIEGE SOCIAL
PDF
Mandates16/02/2005
DEMISSIONS, NOMINATIONS
PDF
Registered office12/05/2004
SIEGE SOCIAL
PDF
Mandates20/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 k €↑
2023
Annual accounts 2023-66,4 k €↓
2022
Annual accounts 2022-3,7 k €↓
2021
Annual accounts 202111,9 k €↑
2020
Annual accounts 2020-9,7 k €↓
2019
Annual accounts 201919,4 k €↑
2017
Annual accounts 2017-3,4 k €↑
2016
Annual accounts 2016-10,9 k €↓
2015
Annual accounts 201549,7 k €↑
2014
Annual accounts 20148,7 k €↓
2013
Annual accounts 20139,3 k €↑
2012
Annual accounts 2012-11,7 k €↓
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 201028,1 k €↑
2008
Annual accounts 20081,7 k €↓
2007
Annual accounts 20072,9 k €↑
2006
Annual accounts 20061,6 k €
01/10/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MDF ASSOCIES

Overview

What does MDF ASSOCIES do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline