ACTIVE

DYMAR

Financial year 2025 · closed on 31/12/2025
Net result
136,6 k €
-3.3% YoY
Gross margin
515,8 k €
+7.3% YoY
Equity
1,4 M €
-5.6% YoY
Workforce
6,8 ETP
+3.0% YoY

What does DYMAR do?

DYMAR is a Private company with limited liability incorporated in 1993. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Houffalize. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.019.514
Incorporation
08/10/1993
Legal form
Private company with limited liability
Registered office
Rue de Liège 9
6660 Houffalize · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (2)
  • 119
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin515,8 k €480,7 k €587,5 k €517,4 k €583,5 k €572,6 k €397,3 k €355,3 k €182,2 k €162,1 k €165,6 k €148,1 k €180,6 k €160,7 k €171,3 k €162,5 k €144,5 k €96,7 k €75,2 k €67,8 k €
EBITDA309 k €298,2 k €409,3 k €335,2 k €423,1 k €398,6 k €219,5 k €227,4 k €71,6 k €67,7 k €67,2 k €32,8 k €81,3 k €68,4 k €89,8 k €86,2 k €68,2 k €36,9 k €21,6 k €15 k €
Operating result236,4 k €227,5 k €339,2 k €264,7 k €352,2 k €327,9 k €148,8 k €159,7 k €69,6 k €67,4 k €65,8 k €31,4 k €79,8 k €66,6 k €87,6 k €85,1 k €67,4 k €33,7 k €11 k €4,6 k €
Net result136,6 k €141,2 k €225,9 k €173,9 k €233,8 k €218 k €94,5 k €128,2 k €44,1 k €44 k €43,3 k €24,1 k €54,3 k €44,1 k €55,2 k €59,6 k €43,1 k €21 k €4,8 k €1,1 k €
Balance sheet
Equity1,4 M €1,5 M €1,4 M €1,3 M €1,1 M €909,9 k €691,8 k €597,4 k €470 k €428,3 k €386,8 k €345,8 k €321,8 k €269,9 k €228,2 k €175,5 k €118,3 k €77,6 k €58,9 k €56,5 k €
Total assets1,9 M €2 M €2 M €1,7 M €1,6 M €1,4 M €1,2 M €1,2 M €574,1 k €516,5 k €479,3 k €437 k €407,7 k €371,3 k €301,2 k €258 k €200,1 k €157,2 k €134,4 k €136,8 k €
Cash778,8 k €742,5 k €1,5 M €1,2 M €886 k €732,9 k €520,8 k €392,9 k €457,3 k €428,2 k €380,1 k €345,8 k €317,2 k €285,9 k €214 k €173,7 k €125,5 k €83,7 k €57 k €48,4 k €
Debts522 k €491,6 k €572,6 k €383,8 k €423,5 k €458,9 k €514,6 k €576,5 k €104,1 k €88,1 k €89,8 k €88,4 k €86 k €101,4 k €73 k €82,5 k €81,7 k €79,5 k €75,4 k €80,3 k €
Other
Workforce6,8 ETP6,6 ETP6,7 ETP6,4 ETP6,4 ETP6,0 ETP6,3 ETP5,7 ETP3,2 ETP3,2 ETP3,2 ETP3,3 ETP3,3 ETP3,3 ETP2,5 ETP2,3 ETP2,2 ETP2,3 ETP2,1 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Goffart

Director · since 01 décembre 2008

Active

Ended mandates

Marc Goffart

Manager · since 01 décembre 2008

Ended
Claudy GROSJEAN

Administrator - manager · since 08 octobre 1993

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202619/06/202521/06/202423/08/202323/06/202231/05/2021
General meeting24/04/202625/04/202526/04/202428/04/202329/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/04/202627/08/2026FrenchPDF
Abridged model31/12/202425/04/202519/06/2025FrenchPDF
Abridged model31/12/202326/04/202421/06/2024FrenchPDF
Abridged model31/12/202228/04/202323/08/2023FrenchPDF
Abridged model31/12/202129/04/202223/06/2022FrenchPDF
Abridged model31/12/202030/04/202131/05/2021FrenchPDF
Abridged model31/12/201924/04/202026/05/2020FrenchPDF
Abridged model31/12/201826/04/201929/08/2019FrenchPDF
Abridged model31/12/201724/04/201801/06/2018FrenchPDF
Abridged model31/12/201628/04/201729/06/2017FrenchPDF
Abridged model31/12/201529/04/201630/06/2016FrenchPDF
Abridged model31/12/201424/04/201509/07/2015FrenchPDF
Abridged model31/12/201325/04/201402/06/2014FrenchPDF
Abridged model31/12/201226/04/201319/06/2013FrenchPDF
Abridged model31/12/201127/04/201225/05/2012FrenchPDF
Abridged model31/12/201029/04/201117/05/2011FrenchPDF
Abridged model31/12/200929/05/201003/06/2010FrenchPDF
Abridged model31/12/200824/04/200925/05/2009FrenchPDF
Abridged model31/12/200725/04/200804/06/2008FrenchPDF
Abridged model31/12/200627/04/200724/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Goffart

Director · since 01 décembre 2008

Active

Ended mandates

Marc Goffart

Manager · since 01 décembre 2008

Ended
Claudy GROSJEAN

Administrator - manager · since 08 octobre 1993

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/06/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025136,6 k €
  2. 2024
    Annual accounts 2024141,2 k €
  3. 2023
    Annual accounts 2023225,9 k €
  4. 2022
    Annual accounts 2022173,9 k €
  5. 2021
    Annual accounts 2021233,8 k €
  6. 2020
    Annual accounts 2020218 k €
  7. 2019
    Annual accounts 201994,5 k €
  8. 2018
    Annual accounts 2018128,2 k €
  9. 2017
    Annual accounts 201744,1 k €
  10. 2016
    Annual accounts 201644 k €
  11. 2015
    Annual accounts 201543,3 k €
  12. 2014
    Annual accounts 201424,1 k €
  13. 2013
    Annual accounts 201354,3 k €
  14. 2012
    Annual accounts 201244,1 k €
  15. 2011
    Annual accounts 201155,2 k €
  16. 2010
    Annual accounts 201059,6 k €
  17. 2009
    Annual accounts 200943,1 k €
  18. 2008
    Annual accounts 200821 k €
  19. 2007
    Annual accounts 20074,8 k €
  20. 2006
    Annual accounts 20061,1 k €
  21. 08/10/1993
    IncorporationPrivate company with limited liability