ACTIVE

VRC IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

+116.4% YoY

Revenue

1,3 M €

-0.6% YoY

Equity

14 M €

+5.5% YoY

What does VRC IMMO do?

VRC IMMO is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.029.610

Incorporation

29/09/1993

Legal form

Public limited company

Registered office

Boulevard Paepsem 28-30
1070 Anderlecht · BruxellesSee on map

Contributed capital

770 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,3 M €	-0.6%	1,4 M €	+38.0%	981,1 k €	+20.2%	816,3 k €	+11.4%	732,7 k €	+6.4%	688,4 k €	+8.7%	633,2 k €	+1.9%	621,2 k €	+1.3%	613 k €	+1.8%	602,2 k €	+3.7%	580,9 k €	-1.6%	590,6 k €	-11.6%	668,1 k €	+21.7%	549,1 k €	+17.7%	466,7 k €	+13.6%	410,9 k €	-5.2%	433,3 k €	-2.7%	445,4 k €	-0.1%	445,7 k €	-4.2%	465,3 k €
EBITDA	2 M €	+76.5%	1,1 M €	+49.0%	746,6 k €	+24.1%	601,8 k €	+15.6%	520,5 k €	-2.6%	534,5 k €	+11.9%	477,8 k €	-1.0%	482,5 k €	+3.8%	464,8 k €	+63.6%	284,2 k €	-36.9%	450,6 k €	-3.7%	468 k €	-18.8%	576,3 k €	+34.5%	428,4 k €	+31.1%	326,8 k €	+1.2%	323 k €	-13.9%	375,4 k €	-1.0%	379,2 k €	+11.9%	338,9 k €	+25.7%	269,6 k €
Operating result	1,7 M €	+104%	834,5 k €	+79.3%	465,5 k €	+44.2%	322,8 k €	+24.0%	260,2 k €	-13.6%	301,3 k €	+8.4%	278 k €	-2.0%	283,8 k €	+6.1%	267,5 k €	+133%	114,8 k €	-67.5%	353,2 k €	-4.9%	371,5 k €	-26.1%	502,8 k €	+40.9%	356,9 k €	+41.8%	251,7 k €	-7.8%	272,9 k €	-14.1%	317,9 k €	-1.2%	321,7 k €	+14.3%	281,5 k €	+32.7%	212,1 k €
Net result	1,3 M €	+116%	580,9 k €	+91.2%	303,7 k €	+46.1%	207,9 k €	+9.8%	189,4 k €	-13.0%	217,5 k €	-5.3%	229,8 k €	+12.2%	204,8 k €	+28.1%	159,8 k €	+146%	65 k €	-80.8%	338 k €	-0.0%	338 k €	-18.5%	414,5 k €	+36.2%	304,3 k €	+28.8%	236,3 k €	-16.2%	282 k €	+0.0%	281,8 k €	+7.3%	262,5 k €	+14.1%	230 k €	-7.4%	248,5 k €
Balance sheet
Equity	14 M €	+5.5%	13,3 M €	+335%	3,1 M €	+11.1%	2,7 M €	+8.2%	2,5 M €	-34.0%	3,9 M €	+6.0%	3,6 M €	+6.8%	3,4 M €	+6.4%	3,2 M €	+5.3%	3 M €	+2.2%	3 M €	-35.9%	4,6 M €	+7.9%	4,3 M €	+10.7%	3,9 M €	+8.5%	3,6 M €	+7.1%	3,3 M €	+9.2%	3,1 M €	+10.2%	2,8 M €	+10.5%	2,5 M €	+10.1%	2,3 M €
Total assets	15,8 M €	+5.2%	15 M €	+203%	5 M €	-8.0%	5,4 M €	+13.0%	4,8 M €	-22.5%	6,1 M €	+13.8%	5,4 M €	-16.0%	6,4 M €	+0.1%	6,4 M €	-2.7%	6,6 M €	+30.7%	5,1 M €	-26.5%	6,9 M €	+5.5%	6,5 M €	+5.6%	6,2 M €	+4.3%	5,9 M €	+1.8%	5,8 M €	+24.8%	4,7 M €	+8.4%	4,3 M €	+8.6%	4 M €	+8.1%	3,7 M €
Cash	1,4 k €	-99.9%	1,3 M €	+118%	584,3 k €	-16.9%	703,4 k €	+462%	125,1 k €	-81.3%	670,9 k €	+781068%	85,9 €	-100.0%	1,4 M €	+15.0%	1,2 M €	+2843%	41,4 k €	-7.2%	44,7 k €	-91.1%	504,6 k €	+206%	164,6 k €	-37.7%	264,3 k €	-48.1%	509,5 k €	+18.4%	430,2 k €	+564%	64,8 k €	+93.6%	33,4 k €	-67.3%	102,4 k €	-89.2%	944 k €
Debts	1,6 M €	-10.2%	1,8 M €	-7.6%	1,9 M €	-27.8%	2,6 M €	+18.6%	2,2 M €	-3.1%	2,3 M €	+30.4%	1,8 M €	-41.7%	3 M €	-5.5%	3,2 M €	-9.5%	3,5 M €	+71.7%	2 M €	-7.0%	2,2 M €	+1.1%	2,2 M €	-1.5%	2,2 M €	-1.8%	2,2 M €	-4.5%	2,4 M €	+54.5%	1,5 M €	+9.2%	1,4 M €	+5.8%	1,3 M €	+2.5%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

INCREMENTUM INVEST

Director · since 01 janvier 2026 · until 08 juin 2027 · 0735.361.156

Represented by Aldric d'OULTREMONT

Active

CAVM

Managing director · since 22 juin 2021 · until 08 juin 2027 · 0755.411.056

Represented by Caroline VAN MARCKE

Active

ViBel

Director · since 22 juin 2021 · until 08 juin 2027 · 0657.793.127

Represented by Carl-Philip de VILLEGAS de CLERCAMP

Active

Magdalena DE ROECK

Director · since 19 décembre 2019 · until 31 décembre 2025

Active

AVOCAT VAN LEYNSEELE

Director · since 20 juin 2000 · until 08 juin 2027 · 0479.244.138

Represented by Patrick VAN LEYNSEELE

Active

Ended mandates

CAVM

Managing director · since 22 juin 2021 · until 15 juin 2027 · 0755.411.056

Represented by Caroline VAN MARCKE

Ended

CAVM

Managing director · since 22 juin 2021 · 0755.411.056

Represented by Caroline VAN MARCKE

Ended

FEGEPRO

Director · since 22 juin 2021 · until 28 juin 2024 · 0448.815.238

Represented by Koenraad BELSACK

Ended

FEGEPRO

Director · since 22 juin 2021 · until 19 septembre 2024 · 0448.815.238

Represented by Koenraad BELSACK

Ended

At this address

Other companies at this address

Company	CBE no.
CARLENCO● Active	0475.839.438
Club Top 400● Active	0443.140.045

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	04/07/2025	09/07/2024	20/06/2023	08/08/2022	13/07/2021
General meeting	24/06/2026	24/06/2025	28/06/2024	06/06/2023	27/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	13/08/2026	Dutch	PDF
Full model	31/12/2024	24/06/2025	04/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	06/06/2023	20/06/2023	Dutch	PDF
Full model	31/12/2021	27/06/2022	08/08/2022	Dutch	PDF
Full model	31/12/2020	22/06/2021	13/07/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	06/07/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	19/06/2018	04/07/2018	Dutch	PDF
Full model	31/12/2016	20/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	16/06/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	25/06/2014	09/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	02/07/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	10/07/2012	Dutch	PDF
Full model	31/12/2010	22/06/2011	13/07/2011	Dutch	PDF
Full model	31/12/2009	15/06/2010	08/07/2010	Dutch	PDF
Full model	31/12/2008	17/06/2009	13/07/2009	Dutch	PDF
Full model	31/12/2007	17/06/2008	15/07/2008	Dutch	PDF
Full model	31/12/2006	19/06/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

INCREMENTUM INVEST

Director · since 01 janvier 2026 · until 08 juin 2027 · 0735.361.156

Represented by Aldric d'OULTREMONT

Active

CAVM

Managing director · since 22 juin 2021 · until 08 juin 2027 · 0755.411.056

Represented by Caroline VAN MARCKE

Active

ViBel

Director · since 22 juin 2021 · until 08 juin 2027 · 0657.793.127

Represented by Carl-Philip de VILLEGAS de CLERCAMP

Active

Magdalena DE ROECK

Director · since 19 décembre 2019 · until 31 décembre 2025

Active

AVOCAT VAN LEYNSEELE

Director · since 20 juin 2000 · until 08 juin 2027 · 0479.244.138

Represented by Patrick VAN LEYNSEELE

Active

Ended mandates

CAVM

Managing director · since 22 juin 2021 · until 15 juin 2027 · 0755.411.056

Represented by Caroline VAN MARCKE

Ended

CAVM

Managing director · since 22 juin 2021 · 0755.411.056

Represented by Caroline VAN MARCKE

Ended

FEGEPRO

Director · since 22 juin 2021 · until 28 juin 2024 · 0448.815.238

Represented by Koenraad BELSACK

Ended

FEGEPRO

Director · since 22 juin 2021 · until 19 septembre 2024 · 0448.815.238

Represented by Koenraad BELSACK

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other03/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024580,9 k €↑
2023
Annual accounts 2023303,7 k €↑
2022
Annual accounts 2022207,9 k €↑
2021
Annual accounts 2021189,4 k €↓
2020
Annual accounts 2020217,5 k €↓
2019
Annual accounts 2019229,8 k €↑
2018
Annual accounts 2018204,8 k €↑
2017
Annual accounts 2017159,8 k €↑
2016
Annual accounts 201665 k €↓
2015
Annual accounts 2015338 k €↓
2014
Annual accounts 2014338 k €↓
2013
Annual accounts 2013414,5 k €↑
2012
Annual accounts 2012304,3 k €↑
2011
Annual accounts 2011236,3 k €↓
2010
Annual accounts 2010282 k €↑
2009
Annual accounts 2009281,8 k €↑
2008
Annual accounts 2008262,5 k €↑
2007
Annual accounts 2007230 k €↓
2006
Annual accounts 2006248,5 k €
29/09/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRC IMMO

Overview

What does VRC IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline