ACTIVE

SMUCO

Financial year 2024 · closed on 31/12/2024
Net result
-1,1 k €
+93.5% YoY
Gross margin
69,4 k €
+82.3% YoY
Equity
508,1 k €
-1.1% YoY

What does SMUCO do?

SMUCO is a Private limited company incorporated in 1993. Its main activity is: Retail sale of furniture, lighting equipment and other household articles in specialised stores. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.041.783
Incorporation
07/10/1993
Legal form
Private limited company
Registered office
Mombeekdreef 22
3500 Hasselt · FlandreSee on map
Contributed capital
18 700,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 126
  • 200
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin69,4 k €38,1 k €51,3 k €330,6 k €222,5 k €138,7 k €70,8 k €14,2 k €68,5 k €98,8 k €60,9 k €22,1 k €7,1 k €5,5 k €16,5 k €-3,6 k €7,9 k €4,9 k €
EBITDA21,6 k €-5,3 k €25,8 k €289,9 k €180,4 k €99 k €32,7 k €-4 k €55,7 k €96,7 k €60,5 k €22 k €7,1 k €11 k €10,9 k €-4,2 k €7,4 k €4,3 k €
Operating result12,3 k €-9,9 k €22,1 k €287,6 k €179,2 k €98,4 k €32 k €-4,7 k €54,7 k €95,6 k €59,4 k €21 k €6,7 k €10,7 k €10,3 k €-4,6 k €6,9 k €3,5 k €
Net result-1,1 k €-17,1 k €9,2 k €183,7 k €119,1 k €59,9 k €18,9 k €-6,7 k €34,8 k €52,8 k €32 k €19,8 k €2,6 k €6 k €8,7 k €-1,4 k €3,8 k €3,4 k €
Balance sheet
Equity508,1 k €513,6 k €537 k €527,8 k €344,1 k €225 k €165,9 k €147 k €153,7 k €118,9 k €66,1 k €34,1 k €14,3 k €11,7 k €5,6 k €2,5 k €3,9 k €99,8 €
Total assets1 M €974,4 k €1 M €1,1 M €521,9 k €581,7 k €274,1 k €318,5 k €308,2 k €239,5 k €209,8 k €103,7 k €62,4 k €39,2 k €44,5 k €3,4 k €11,2 k €8,5 k €
Cash46,3 k €10,4 k €100 €3,7 k €9 k €7,8 k €9,3 k €46,7 k €2,7 k €778,3 €540,3 €344,4 €451,4 €7,7 k €6,9 k €
Debts511,5 k €460,8 k €502,7 k €518 k €173,2 k €352,1 k €103,7 k €166,9 k €149,9 k €115,2 k €138 k €64,5 k €43,2 k €22,2 k €26,5 k €896,8 €7,3 k €8,4 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Gert Schrijvers

Director · since 15 janvier 2024

Active

Ended mandates

Gert Schrijvers

Manager · since 15 janvier 2024

Ended
Gert SCHRIJVERS

Manager · since 01 septembre 2009

Ended
Schrijvers Gert

Director · since 01 septembre 2009

Ended
Gert SCHRIJVERS

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
ANNEYSActive
1026.498.936
DOTActive
1003.852.010
HasceyActive
0786.302.289
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202531/07/202431/07/202329/06/202230/09/202120/07/2020
General meeting16/06/202528/06/202430/06/202303/06/202231/08/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202515/07/2025DutchPDF
Abridged model31/12/202328/06/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Abridged model31/12/202103/06/202229/06/2022DutchPDF
Abridged model31/12/202031/08/202130/09/2021DutchPDF
Abridged model31/12/201905/06/202020/07/2020DutchPDF
Micro model31/12/201807/06/201919/07/2019DutchPDF
Micro model31/12/201701/06/201831/08/2018DutchPDF
Micro model31/12/201602/06/201725/07/2017DutchPDF
Abridged model31/12/201503/06/201608/09/2016DutchPDF
Abridged model31/12/201405/06/201531/08/2015DutchPDF
Abridged model31/12/201306/06/201431/08/2014DutchPDF
Abridged model31/12/201207/06/201301/07/2013DutchPDF
Abridged modelCorrection31/12/201101/06/201205/02/2013DutchPDF
Abridged model31/12/201101/06/201231/08/2012DutchPDF
Abridged model31/12/201001/06/201131/08/2011DutchPDF
Abridged model30/06/200931/10/200913/11/2009DutchPDF
Abridged model30/06/200831/10/200813/11/2008DutchPDF
Abridged model30/06/200731/10/200706/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Gert Schrijvers

Director · since 15 janvier 2024

Active

Ended mandates

Gert Schrijvers

Manager · since 15 janvier 2024

Ended
Gert SCHRIJVERS

Manager · since 01 septembre 2009

Ended
Schrijvers Gert

Director · since 01 septembre 2009

Ended
Gert SCHRIJVERS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/09/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares05/11/2009
    BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/09/2009
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2003
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,1 k €
  2. 2023
    Annual accounts 2023-17,1 k €
  3. 2022
    Annual accounts 20229,2 k €
  4. 2021
    Annual accounts 2021183,7 k €
  5. 2020
    Annual accounts 2020119,1 k €
  6. 2019
    Annual accounts 201959,9 k €
  7. 2018
    Annual accounts 201818,9 k €
  8. 2017
    Annual accounts 2017-6,7 k €
  9. 2016
    Annual accounts 201634,8 k €
  10. 2015
    Annual accounts 201552,8 k €
  11. 2014
    Annual accounts 201432 k €
  12. 2013
    Annual accounts 201319,8 k €
  13. 2012
    Annual accounts 20122,6 k €
  14. 2011
    Annual accounts 20116 k €
  15. 2010
    Annual accounts 20108,7 k €
  16. 2009
    Annual accounts 2009-1,4 k €
  17. 2009
    Name changeSMUCO
  18. 2008
    Annual accounts 20083,8 k €
  19. 2007
    Annual accounts 20073,4 k €
  20. 2007
    Name changeSMECO
  21. 07/10/1993
    IncorporationPrivate limited company