ACTIVE

SERVALEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,1 k €

-74.8% YoY

Gross margin

91,1 k €

+10.3% YoY

Equity

769,1 k €

+2.7% YoY

What does SERVALEC do?

SERVALEC is a Private limited company incorporated in 1993. Its registered office is in Maasmechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.046.931

Incorporation

29/09/1993

Legal form

Private limited company

Registered office

Joseph Smeetslaan(M) 272
3630 Maasmechelen · FlandreSee on map

Contributed capital

95 446,99 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	91,1 k €	+10.3%	82,6 k €	-30.4%	118,6 k €	+92.2%	61,7 k €	+5.6%	58,4 k €	+37.8%	42,4 k €	-3.2%	43,8 k €	+6.6%	41,1 k €	-30.4%	59 k €	+29.7%	45,5 k €	-19.3%	56,3 k €	-22.8%	72,9 k €	+1686%	-4,6 k €	-108%	57,8 k €	-30.7%	83,5 k €	-4.1%	87,1 k €	+10.0%	79,2 k €	+17.8%	67,2 k €	-13.4%	77,6 k €
EBITDA	79,5 k €	+11.3%	71,4 k €	-27.0%	97,8 k €	+86.6%	52,4 k €	+6.5%	49,2 k €	+24.6%	39,5 k €	-7.4%	42,7 k €	+33.5%	32 k €	-42.9%	56 k €	+24.2%	45,1 k €	-21.8%	57,7 k €	-9.2%	63,5 k €	-29.6%	90,1 k €	+106%	43,7 k €	-37.1%	69,5 k €	+1.0%	68,8 k €	+11.9%	61,5 k €	+11.9%	55 k €	-17.4%	66,5 k €
Operating result	35,3 k €	-23.9%	46,3 k €	-27.4%	63,8 k €	+148%	25,7 k €	+16.5%	22,1 k €	+80.8%	12,2 k €	-9.1%	13,4 k €	+1270%	980,7 €	-95.6%	22,1 k €	+114%	10,3 k €	-61.7%	26,9 k €	-27.1%	36,9 k €	-30.1%	52,8 k €	+591%	7,6 k €	-4.0%	8 k €	-79.3%	38,5 k €	+28.8%	29,9 k €	+29.8%	23 k €	-35.4%	35,6 k €
Net result	20,1 k €	-74.8%	80 k €	+158%	31 k €	+87.4%	16,5 k €	+62.6%	10,2 k €	+173%	3,7 k €	-58.3%	8,9 k €	+8327%	106 €	-97.3%	3,9 k €	+122%	-18 k €	-286%	9,7 k €	-64.8%	27,4 k €	-47.6%	52,3 k €	+370%	-19,3 k €	-5795%	339,5 €	-99.1%	36,5 k €	+288%	-19,4 k €	-233%	14,6 k €	+23.5%	11,8 k €
Balance sheet
Equity	769,1 k €	+2.7%	748,9 k €	+12.0%	669 k €	+4.9%	638 k €	+2.7%	621,5 k €	-7.0%	668,4 k €	+0.6%	664,7 k €	+1.4%	655,7 k €	+0.0%	655,6 k €	+0.6%	651,8 k €	-2.7%	669,7 k €	+76.2%	380,1 k €	+7.8%	352,7 k €	+17.4%	300,4 k €	-6.0%	319,7 k €	+0.1%	319,4 k €	+12.9%	282,9 k €	-6.4%	302,3 k €	+5.1%	287,7 k €
Total assets	1,1 M €	+0.8%	1 M €	+16.8%	895,3 k €	+1.6%	881,3 k €	+1.0%	872,9 k €	-6.1%	929,7 k €	-0.1%	930,7 k €	-1.5%	944,5 k €	-0.3%	947,3 k €	-1.2%	959,1 k €	-4.1%	1 M €	+40.5%	712 k €	-4.8%	748 k €	-7.8%	811,2 k €	+0.3%	808,9 k €	+16.5%	694 k €	+5.9%	655,6 k €	-2.3%	671 k €	-3.9%	698,5 k €
Cash	48,4 k €	+271%	13 k €	-78.2%	59,9 k €	-3.2%	61,9 k €	-10.0%	68,8 k €	-57.0%	159,8 k €	+27.8%	125,1 k €	+7.9%	115,9 k €	-40.2%	193,9 k €	+9.2%	177,4 k €	+47.4%	120,4 k €	+1028%	10,7 k €	-72.0%	38,2 k €	-51.7%	79,1 k €	-57.4%	185,6 k €	-34.1%	281,8 k €	+23.1%	229 k €	+21.5%	188,5 k €	-3.5%	195,4 k €
Debts	283,3 k €	-3.9%	294,8 k €	+30.3%	226,3 k €	-6.9%	243,2 k €	-3.2%	251,3 k €	-3.8%	261,1 k €	-1.8%	266 k €	-7.9%	288,7 k €	-0.5%	290,2 k €	-5.2%	306,2 k €	-7.0%	329,1 k €	+2.3%	321,7 k €	-18.6%	395,4 k €	-4.0%	411,7 k €	+3.0%	399,9 k €	+35.4%	295,3 k €	-2.6%	303,3 k €	-1.3%	307,2 k €	-14.9%	361,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Anne Deroulez

Director · since 30 septembre 2011

Active

Godfried Benijts

Director · since 30 septembre 2011

Active

Ended mandates

Catherine Benijts

Director · since 01 octobre 2008

Ended

Alec Benijts

Director

Ended

Anne Deroulez

Manager

Ended

ANNE DEROULEZ

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	31/07/2026	21/08/2025	26/07/2024	26/01/2023	31/01/2022	10/02/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	21/08/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	26/11/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	10/02/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	23/01/2020	Dutch	PDF
Micro model	30/06/2018	30/11/2018	15/01/2019	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	28/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	29/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	05/02/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	06/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	01/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	24/12/2009	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	21/12/2007	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	19/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Anne Deroulez

Director · since 30 septembre 2011

Active

Godfried Benijts

Director · since 30 septembre 2011

Active

Ended mandates

Catherine Benijts

Director · since 01 octobre 2008

Ended

Alec Benijts

Director

Ended

Anne Deroulez

Manager

Ended

ANNE DEROULEZ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring17/07/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/03/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/11/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates18/02/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,1 k €↓
2024
Annual accounts 202480 k €↑
2023
Annual accounts 202331 k €↑
2022
Annual accounts 202216,5 k €↑
2021
Annual accounts 202110,2 k €↑
2020
Annual accounts 20203,7 k €↓
2019
Annual accounts 20198,9 k €↑
2018
Annual accounts 2018106 €↓
2017
Annual accounts 20173,9 k €↑
2016
Annual accounts 2016-18 k €↓
2015
Annual accounts 20159,7 k €↓
2014
Annual accounts 201427,4 k €↓
2013
Annual accounts 201352,3 k €↑
2012
Annual accounts 2012-19,3 k €↓
2011
Annual accounts 2011339,5 €↓
2010
Annual accounts 201036,5 k €↑
2009
Annual accounts 2009-19,4 k €↓
2008
Annual accounts 200814,6 k €↑
2007
Annual accounts 200711,8 k €
29/09/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVALEC

Overview

What does SERVALEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline