ACTIVE

VIVALAB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

274,2 €

Gross margin

180,2 k €

-5.6% YoY

Equity

6,2 k €

-29.8% YoY

Workforce

2,6 ETP

0.0% YoY

What does VIVALAB do?

VIVALAB is a Private limited company incorporated in 1993. Its main activity is: Pre-primary education. Its registered office is in Arlon. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.073.259

Incorporation

08/10/1993

Legal form

Private limited company

Registered office

Frassem, chemin du Glissisbour 5
6700 Arlon · WallonieSee on map

Contributed capital

6 197,34 €

Latest accounts

31/12/2025

Average workforce

2,6 ETP

Activities (NACE)

85141Pre-primary education· main 86901Other human health activities 86910Other human health activities

Joint committees (2)

30502
330

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180,2 k €	-5.6%	190,8 k €	-1.9%	194,4 k €	+11.7%	174 k €	+10.7%	157,2 k €	+22.8%	128 k €	+18.8%	107,8 k €	-8.6%	117,9 k €	-9.7%	130,5 k €	-17.8%	158,7 k €	+30.0%	122,1 k €	-1.8%	124,3 k €	-7.5%	134,4 k €	+8.0%	124,4 k €	+1.9%	122,1 k €	+0.9%	121,1 k €	+1.4%	119,4 k €	-3.5%	123,7 k €	-12.1%	140,7 k €	+95.2%	72,1 k €
EBITDA	7 k €	-68.4%	22,1 k €	-2.5%	22,7 k €	+56.0%	14,6 k €	+45.9%	10 k €	-37.9%	16,1 k €	+1207%	-1,5 k €	+66.1%	-4,3 k €	-167%	6,4 k €	+144%	2,6 k €	+119%	-13,5 k €	-468%	3,7 k €	-63.6%	10,1 k €	+90.1%	5,3 k €	+8.5%	4,9 k €	+6.0%	4,6 k €	-55.9%	10,5 k €	+96.0%	5,3 k €	-85.6%	37 k €	+219%	-31 k €
Operating result	6,9 k €	-48.9%	13,5 k €	+17.2%	11,5 k €	+23.4%	9,4 k €	+1.5%	9,2 k €	-41.4%	15,7 k €	+979%	-1,8 k €	+62.9%	-4,8 k €	-176%	6,4 k €	+152%	2,5 k €	+119%	-13,6 k €	-484%	3,5 k €	-64.3%	9,9 k €	+93.3%	5,1 k €	+10.7%	4,6 k €	+11.8%	4,1 k €	-42.4%	7,2 k €	+655%	951,9 €	-97.0%	31,7 k €	+189%	-35,6 k €
Net result	274,2 €		–		-6,2 €	-139%	15,9 €	+101%	-1,2 k €	-120%	6,1 k €	+257%	-3,9 k €	+40.3%	-6,6 k €	-1111%	650,6 €	-23.0%	844,7 €	+105%	-15,6 k €	-4652%	341,9 €	-93.8%	5,5 k €	+1242%	411,4 €	-60.8%	1,1 k €	+1.9%	1 k €	-52.3%	2,2 k €	+2.4%	2,1 k €	-93.1%	30,8 k €	+189%	-34,4 k €
Balance sheet
Equity	6,2 k €	-29.8%	8,8 k €	-5.6%	9,4 k €	-0.1%	9,4 k €	+0.2%	9,3 k €	-11.8%	10,6 k €	+138%	4,4 k €	-46.9%	8,4 k €	-44.0%	14,9 k €	+4.6%	14,3 k €	+6.3%	13,4 k €	-53.7%	29 k €	+1.2%	28,7 k €	+23.9%	23,1 k €	+1.8%	22,7 k €	+4.8%	21,7 k €	+5.0%	20,6 k €	+11.7%	18,5 k €	+12.9%	16,4 k €	+214%	-14,4 k €
Total assets	2,9 M €	+3.2%	2,8 M €	+410%	541,7 k €	+21.3%	446,6 k €	-14.8%	524 k €	+99.6%	262,6 k €	-30.4%	377,4 k €	+104%	185,4 k €	-15.4%	219,2 k €	+77.9%	123,2 k €	+25.2%	98,4 k €	-35.5%	152,4 k €	-36.2%	239 k €	+110%	114 k €	-32.1%	167,8 k €	-4.2%	175,2 k €	-3.8%	182,1 k €	-13.7%	211,1 k €	+16.5%	181,2 k €	+55.4%	116,6 k €
Cash	308,7 k €	-32.5%	457,2 k €	+16.5%	392,5 k €	+1.3%	387,4 k €	-21.8%	495,4 k €	+94.3%	255 k €	-27.9%	353,4 k €	+135%	150,3 k €	-28.6%	210,5 k €	+89.9%	110,9 k €	+29.3%	85,7 k €	-35.8%	133,6 k €	-42.4%	231,9 k €	+157%	90,2 k €	-17.6%	109,5 k €	-31.6%	160,1 k €	-5.5%	169,3 k €	-12.1%	192,7 k €	+21.6%	158,5 k €	+67.5%	94,6 k €
Debts	2,8 M €	+3.2%	2,7 M €	+817%	299,2 k €	+188%	103,7 k €	-36.0%	162 k €	+10.4%	146,7 k €	-60.0%	367,3 k €	+159%	141,8 k €	+67.5%	84,7 k €	+8.1%	78,3 k €	-7.8%	84,9 k €	+17.3%	72,4 k €	-1.5%	73,5 k €	+18.9%	61,8 k €	-29.8%	88 k €	-17.3%	106,5 k €	+437%	19,8 k €	-12.7%	22,7 k €	-81.8%	124,9 k €	+293%	31,7 k €
Other
Workforce	2,6 ETP	0.0%	2,6 ETP	-3.7%	2,7 ETP	+3.8%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP		–		–		3,3 ETP	+17.9%	2,8 ETP	+7.7%	2,6 ETP	-25.7%	3,5 ETP	-5.4%	3,7 ETP	+2.8%	3,6 ETP	-5.3%	3,8 ETP	0.0%	3,8 ETP	+2.7%	3,7 ETP	-15.9%	4,4 ETP	+18.9%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-François CLASSEN

Director · since 21 janvier 2025

Active

Frédéric GRANDJEAN

Director · since 28 février 2024

Active

Ended mandates

Fernand BORMANS

Director · since 28 février 2024 · until 21 janvier 2025

Ended

Fernand BORMANS

Director · since 28 février 2024

Ended

Frédéric GRANDJEAN

Director · since 24 juin 2017

Ended

Frédéric GRANDJEAN

Manager · since 24 juin 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Laboratoire Classen● Active	0746.505.565

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	19/09/2025	16/07/2024	26/06/2023	04/07/2022	09/07/2021
General meeting	14/07/2026	15/09/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/07/2026	21/07/2026	French	PDF
Abridged model	31/12/2024	15/09/2025	19/09/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	10/08/2020	French	PDF
Micro model	31/12/2018	29/06/2019	15/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	18/10/2014	27/10/2014	French	PDF
Abridged model	31/12/2012	28/09/2013	16/10/2013	French	PDF
Abridged model	31/12/2011	25/08/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-François CLASSEN

Director · since 21 janvier 2025

Active

Frédéric GRANDJEAN

Director · since 28 février 2024

Active

Ended mandates

Fernand BORMANS

Director · since 28 février 2024 · until 21 janvier 2025

Ended

Fernand BORMANS

Director · since 28 février 2024

Ended

Frédéric GRANDJEAN

Director · since 24 juin 2017

Ended

Frédéric GRANDJEAN

Manager · since 24 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2024
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025274,2 €↑
2024
Annual accounts 2024
2024
Name changeVIVALAB
2023
Annual accounts 2023-6,2 €↓
2022
Annual accounts 202215,9 €↑
2021
Annual accounts 2021-1,2 k €↓
2021
Name changeARELAB
2020
Annual accounts 20206,1 k €↑
2019
Annual accounts 2019-3,9 k €↑
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 2017650,6 €↓
2016
Annual accounts 2016844,7 €↑
2015
Annual accounts 2015-15,6 k €↓
2014
Annual accounts 2014341,9 €↓
2013
Annual accounts 20135,5 k €↑
2012
Annual accounts 2012411,4 €↓
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 20101 k €↓
2009
Annual accounts 20092,2 k €↑
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 200730,8 k €↑
2006
Annual accounts 2006-34,4 k €
08/10/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIVALAB

Overview

What does VIVALAB do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline