ACTIVE

ImmunoSource

Export PDF

Financial year 2025 · closed on 31/07/2025

Net result

92,7 k €

-2.9% YoY

Gross margin

88,3 k €

-31.5% YoY

Equity

1,4 M €

-1.9% YoY

What does ImmunoSource do?

ImmunoSource is a Private limited company incorporated in 1993. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.125.125

Incorporation

15/10/1993

Legal form

Private limited company

Registered office

Eugeen Van de Vellaan 2 box 3
2970 Schilde · FlandreSee on map

Contributed capital

13 802,67 €

Latest accounts

31/07/2025

Activities (NACE)

93053Sports activities and amusement and recreation activities· main 96099Other personal service activities n.e.c.96999Other personal service activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	88,3 k €	-31.5%	128,9 k €	-8.2%	140,3 k €	-48.1%	270,3 k €	+25.3%	215,6 k €	+29.3%	166,8 k €	-3.3%	172,5 k €	-14.7%	202,2 k €	+14.7%	176,2 k €	-27.2%	242,1 k €	+21.8%	198,8 k €	-2.3%	203,5 k €	-17.7%	247,2 k €	+66.4%	148,6 k €	-25.9%	200,6 k €	-62.6%	535,6 k €	+27.4%	420,3 k €	+15.8%	362,9 k €	+122%	163,4 k €
EBITDA	86,2 k €	-31.8%	126,3 k €	-8.7%	138,3 k €	-48.4%	268,3 k €	+26.1%	212,9 k €	+28.0%	166,3 k €	-2.5%	170,7 k €	-14.5%	199,7 k €	+15.0%	173,7 k €	-27.6%	240 k €	+22.3%	196,2 k €	-2.4%	201 k €	-17.5%	243,8 k €	+69.6%	143,7 k €	-16.5%	172,1 k €	-66.2%	509,1 k €	+29.2%	394 k €	+13.5%	347,1 k €	+132%	149,9 k €
Operating result	70,1 k €	-35.9%	109,4 k €	-10.9%	122,7 k €	-51.0%	250,4 k €	+28.1%	195,4 k €	+30.5%	149,7 k €	-2.7%	153,9 k €	-14.9%	180,9 k €	+17.6%	153,8 k €	-30.1%	220 k €	+27.9%	172 k €	-2.8%	177 k €	-18.9%	218,4 k €	+91.3%	114,1 k €	-21.8%	145,9 k €	-70.6%	496,6 k €	+32.3%	375,4 k €	+15.3%	325,5 k €	+159%	125,5 k €
Net result	92,7 k €	-2.9%	95,5 k €	-29.2%	134,9 k €	-25.4%	180,8 k €	-6.1%	192,6 k €	+24.4%	154,8 k €	-4.3%	161,8 k €	+17.6%	137,6 k €	+4.0%	132,4 k €	-12.9%	151,9 k €	+22.7%	123,8 k €	-7.0%	133,1 k €	-17.1%	160,5 k €	+87.0%	85,8 k €	-71.8%	304,3 k €	-8.1%	331,2 k €	+33.6%	247,8 k €	+9.2%	226,9 k €	+125%	101 k €
Balance sheet
Equity	1,4 M €	-1.9%	1,4 M €	-0.6%	1,4 M €	+1.4%	1,4 M €	+5.4%	1,3 M €	+8.2%	1,2 M €	+11.7%	1,1 M €	+13.1%	982,4 k €	+12.2%	875,3 k €	+13.2%	772,9 k €	+18.7%	651 k €	+8.1%	602,2 k €	+8.7%	554,1 k €	+7.9%	513,6 k €	-21.9%	657,7 k €	+86.1%	353,4 k €	+2.7%	344,3 k €	+16.1%	296,5 k €	-23.9%	389,6 k €
Total assets	1,4 M €	-4.2%	1,5 M €	-0.4%	1,5 M €	-3.6%	1,6 M €	+4.9%	1,5 M €	+9.1%	1,4 M €	+8.4%	1,3 M €	+8.2%	1,2 M €	+12.1%	1 M €	+0.5%	1 M €	+7.1%	958,8 k €	-3.4%	992,5 k €	-18.3%	1,2 M €	+6.7%	1,1 M €	-12.0%	1,3 M €	-9.1%	1,4 M €	+50.7%	943,9 k €	+25.8%	750,5 k €	+47.5%	508,9 k €
Cash	354,7 k €	+32.8%	267,1 k €	-46.1%	495,1 k €	-21.8%	633,3 k €	-7.4%	683,9 k €	+8.9%	628 k €	+31.4%	477,9 k €	+38.6%	344,9 k €	-25.9%	465,7 k €	-39.1%	764,1 k €	+9.8%	695,9 k €	+5.3%	661 k €	-9.8%	732,9 k €	-0.3%	735,1 k €	-12.0%	835,2 k €	-25.9%	1,1 M €	+58.3%	712,6 k €	+116%	329,6 k €	-7.5%	356,5 k €
Debts	26,2 k €	-57.5%	61,7 k €	+4.3%	59,2 k €	-56.2%	135,1 k €	-0.1%	135,3 k €	+18.5%	114,1 k €	-18.2%	139,5 k €	-19.8%	173,9 k €	+11.1%	156,5 k €	-38.3%	253,8 k €	-17.6%	307,8 k €	-21.1%	390,3 k €	-40.9%	660,2 k €	+5.8%	624,1 k €	-1.6%	634,4 k €	-40.6%	1,1 M €	+78.2%	599,7 k €	+32.1%	454 k €	+281%	119,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP	+20.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/07/2025 · 1 active · 1 ended

Active mandates

Patrick SNYERS

Director

Active

Ended mandates

Patrick SNYERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het gebouw Residentie Yorkshire Eugeen Van de Vellaan 2 hoek Turnhoutsebaan 87 te Schilde● Active	0818.561.917

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/08/2024	01/08/2023	01/08/2022	01/08/2021	01/08/2020	01/08/2019
Closing of the financial year	31/07/2025	31/07/2024	31/07/2023	31/07/2022	31/07/2021	31/07/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/02/2026	20/02/2025	28/02/2024	28/02/2023	11/02/2022	26/02/2021
General meeting	10/01/2026	11/01/2025	13/01/2024	14/01/2023	08/01/2022	09/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/07/2025	10/01/2026	10/02/2026	Dutch	PDF
Micro model	31/07/2024	11/01/2025	20/02/2025	Dutch	PDF
Micro model	31/07/2023	13/01/2024	28/02/2024	Dutch	PDF
Micro model	31/07/2022	14/01/2023	28/02/2023	Dutch	PDF
Micro model	31/07/2021	08/01/2022	11/02/2022	Dutch	PDF
Micro model	31/07/2020	09/01/2021	26/02/2021	Dutch	PDF
Abridged model	31/07/2019	11/01/2020	28/02/2020	Dutch	PDF
Abridged model	31/07/2018	12/01/2019	20/02/2019	Dutch	PDF
Abridged model	31/07/2017	13/01/2018	31/01/2018	Dutch	PDF
Abridged model	31/07/2016	14/01/2017	03/02/2017	Dutch	PDF
Abridged model	31/07/2015	09/01/2016	29/01/2016	Dutch	PDF
Abridged model	31/07/2014	10/01/2015	13/02/2015	Dutch	PDF
Abridged model	31/07/2013	11/01/2014	31/01/2014	Dutch	PDF
Abridged model	31/07/2012	12/01/2013	22/02/2013	Dutch	PDF
Abridged model	31/07/2011	14/01/2012	28/02/2012	Dutch	PDF
Abridged model	31/07/2010	08/01/2011	08/02/2011	Dutch	PDF
Abridged model	31/07/2009	09/01/2010	28/01/2010	Dutch	PDF
Abridged model	31/07/2008	10/01/2009	29/01/2009	Dutch	PDF
Abridged model	31/07/2007	12/01/2008	29/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/07/2025 · 1 active · 1 ended

Active mandates

Patrick SNYERS

Director

Active

Ended mandates

Patrick SNYERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/03/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202592,7 k €↓
2024
Annual accounts 202495,5 k €↓
2023
Annual accounts 2023134,9 k €↓
2022
Annual accounts 2022180,8 k €↓
2021
Annual accounts 2021192,6 k €↑
2020
Annual accounts 2020154,8 k €↓
2019
Annual accounts 2019161,8 k €↑
2018
Annual accounts 2018137,6 k €↑
2017
Annual accounts 2017132,4 k €↓
2016
Annual accounts 2016151,9 k €↑
2015
Annual accounts 2015123,8 k €↓
2014
Annual accounts 2014133,1 k €↓
2013
Annual accounts 2013160,5 k €↑
2012
Annual accounts 201285,8 k €↓
2011
Annual accounts 2011304,3 k €↓
2010
Annual accounts 2010331,2 k €↑
2009
Annual accounts 2009247,8 k €↑
2008
Annual accounts 2008226,9 k €↑
2007
Annual accounts 2007101 k €
15/10/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ImmunoSource

Overview

What does ImmunoSource do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline