ACTIVE

LUGA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-11,9 k €

-147.4% YoY

Gross margin

26,3 k €

-8.2% YoY

Equity

116,5 k €

-9.3% YoY

What does LUGA do?

LUGA is a Private limited company incorporated in 1993. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.140.367

Incorporation

20/10/1993

Legal form

Private limited company

Registered office

Hasseltweg 284
3600 Genk · FlandreSee on map

Contributed capital

18 815,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	26,3 k €	-8.2%	28,6 k €	-10.6%	32 k €	+6.4%	30,1 k €	-9.1%	33,1 k €	+25.0%	26,4 k €	+1.1%	26,2 k €	-17.2%	31,6 k €	-1.7%	32,1 k €	-11.3%	36,2 k €	+1.4%	35,8 k €	-24.5%	47,3 k €	+3.4%	45,8 k €	-25.5%	61,4 k €	+2.0%	60,3 k €
EBITDA	21,9 k €	-9.9%	24,3 k €	-12.7%	27,8 k €	+5.1%	26,4 k €	-10.2%	29,4 k €	+29.8%	22,7 k €	-0.1%	22,7 k €	-19.6%	28,3 k €	-2.1%	28,9 k €	-11.9%	32,7 k €	+1.5%	32,3 k €	-26.3%	43,8 k €	+3.0%	42,5 k €	-27.0%	58,2 k €	+1.9%	57,1 k €
Operating result	16 k €	-11.5%	18,1 k €	-15.1%	21,3 k €	+7.2%	19,9 k €	+17.2%	17 k €	+60.2%	10,6 k €	-7.4%	11,5 k €	-35.5%	17,8 k €	-3.3%	18,4 k €	-17.5%	22,3 k €	-0.9%	22,5 k €	-33.8%	33,9 k €	+8.3%	31,3 k €	-33.9%	47,4 k €	+2.4%	46,3 k €
Net result	-11,9 k €	-147%	25,1 k €	+62.1%	15,5 k €	+6.4%	14,6 k €	+18.4%	12,3 k €	+47.4%	8,3 k €	-3.6%	8,6 k €	-49.6%	17,1 k €	+17.9%	14,5 k €	+885%	1,5 k €	-78.0%	6,7 k €	-76.4%	28,4 k €	-85.9%	201,3 k €	+530%	32 k €	+4.9%	30,5 k €
Balance sheet
Equity	116,5 k €	-9.3%	128,4 k €	+24.3%	103,3 k €	-13.5%	119,3 k €	-58.1%	284,8 k €	-35.8%	443,3 k €	+1.9%	435 k €	+2.0%	426,3 k €	+4.2%	409,2 k €	+3.7%	394,6 k €	+0.4%	393,1 k €	+1.7%	386,5 k €	+4.4%	370,1 k €	+81.7%	203,7 k €	+18.6%	171,7 k €
Total assets	168,8 k €	-35.5%	261,6 k €	-16.8%	314,4 k €	-9.4%	346,9 k €	+3.8%	334,1 k €	-25.7%	449,4 k €	+0.3%	448,1 k €	+4.4%	429,1 k €	+1.7%	421,9 k €	+5.3%	400,7 k €	-2.4%	410,4 k €	+1.4%	404,6 k €	+0.4%	403,1 k €	+24.8%	323 k €	-13.1%	371,5 k €
Cash	14,6 k €	-84.6%	94,6 k €	-38.9%	154,7 k €	-14.4%	180,7 k €	+12.5%	160,7 k €	-38.5%	261,3 k €	-1.1%	264 k €	+97.6%	133,6 k €	+15.3%	115,9 k €	+33.6%	86,7 k €	-2.1%	88,6 k €	+57.4%	56,3 k €	+2798%	1,9 k €	-96.6%	57,4 k €	-41.1%	97,4 k €
Debts	52,3 k €	-60.7%	133,2 k €	-35.4%	206,2 k €	-9.4%	227,6 k €	+362%	49,3 k €	+4508%	1,1 k €	-86.9%	8,1 k €	+187%	2,8 k €	-77.7%	12,7 k €	+110%	6,1 k €	-64.9%	17,3 k €	-4.7%	18,2 k €	-45.0%	33 k €	-72.3%	118,9 k €	-39.0%	194,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frank Swinnen

Director · since 28 décembre 2020

Active

Ended mandates

Gaston Swinnen

Manager · since 26 mars 2008 · until 15 octobre 2015

Ended

Frank Swinnen

Director

Ended

Frank Swinnen

Manager

Ended

Gaston Swinnen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HAVIRO● Active	0746.777.759
SWINNEN G.● Active	0431.384.932

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	30/07/2025	29/07/2024	28/07/2023	19/07/2022	14/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	19/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	21/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/07/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	06/07/2007	22/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frank Swinnen

Director · since 28 décembre 2020

Active

Ended mandates

Gaston Swinnen

Manager · since 26 mars 2008 · until 15 octobre 2015

Ended

Frank Swinnen

Director

Ended

Frank Swinnen

Manager

Ended

Gaston Swinnen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2020
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates15/12/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares06/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/04/2008
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,9 k €↓
2024
Annual accounts 202425,1 k €↑
2023
Annual accounts 202315,5 k €↑
2022
Annual accounts 202214,6 k €↑
2021
Annual accounts 202112,3 k €↑
2020
Annual accounts 20208,3 k €↓
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201817,1 k €↑
2017
Annual accounts 201714,5 k €↑
2016
Annual accounts 20161,5 k €↓
2015
Annual accounts 20156,7 k €↓
2014
Annual accounts 201428,4 k €↓
2013
Annual accounts 2013201,3 k €↑
2012
Annual accounts 201232 k €↑
2011
Annual accounts 201130,5 k €
20/10/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUGA

Overview

What does LUGA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline