ACTIVE

MAGERDOT AGRI (SRL)

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
15,7 k €
+572.5% YoY
Gross margin
22,1 k €
+156.5% YoY
Equity
-156,1 k €
+9.2% YoY

What does MAGERDOT AGRI do?

MAGERDOT AGRI is a Private limited company incorporated in 1993. Its main activity is: Plant propagation. Its registered office is in Braine-le-Comte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.144.426
Incorporation
12/10/1993
Legal form
Private limited company
Registered office
Chaussée de Mons 130
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
74 467,21 €
Latest accounts
30/09/2025
Activities (NACE)
01300Plant propagation· main01500Mixed farming01500Mixed farming
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232021202020182017201620152014201320122011201020092007
Income statement
Gross margin22,1 k €8,6 k €-4,8 k €-15,1 k €3,3 k €1,2 k €-14,5 k €-11,4 k €14,1 k €11,2 k €-8,4 k €25,2 k €-36,9 k €18,9 k €2,2 k €16,1 k €
EBITDA22,1 k €8,6 k €-4,8 k €-15,1 k €2,6 k €549 €-15,1 k €-12 k €13,8 k €10,6 k €-8,9 k €24,5 k €-37,7 k €18,2 k €1,6 k €15,4 k €
Operating result22,1 k €8,6 k €-4,8 k €-16,6 k €1,2 k €179 €-16,6 k €-13,8 k €11,5 k €7,6 k €-12,7 k €21 k €-41,2 k €13,3 k €-3,5 k €12,3 k €
Net result15,7 k €2,3 k €-9,3 k €-22,2 k €-1,4 k €-2,9 k €-20,5 k €-20,7 k €7,9 k €7,8 k €-14,1 k €18 k €-49,1 k €13,1 k €-2,3 k €12,2 k €
Balance sheet
Equity-156,1 k €-171,9 k €-174,2 k €-158,5 k €-136,3 k €-155,3 k €-152,4 k €-131,9 k €-111,2 k €-119,1 k €-127 k €-112,8 k €-130,8 k €-83,2 k €-96,3 k €-87,3 k €
Total assets132,6 k €108,7 k €100,5 k €100 k €92,2 k €78,7 k €79,6 k €93,2 k €95,8 k €88,5 k €75,8 k €95,3 k €74,9 k €126,6 k €106,9 k €101,8 k €
Cash29,4 k €–3,8 k €81,4 €2,3 k €7,5 k €2,4 k €4,7 k €10,5 k €1,8 k €2 k €14,3 k €17,6 k €18,3 k €10,7 k €12,1 k €
Debts288,8 k €280,6 k €274,7 k €258,5 k €228,5 k €234 k €232 k €225,1 k €207 k €207,6 k €202,8 k €208,2 k €205,7 k €209,8 k €203,1 k €189,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
LE-MO● Active
0750.712.692
Annual accounts

Full financial information

202520242023202120202018
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202001/10/201901/10/2017
Closing of the financial year30/09/202530/09/202430/09/202330/09/202130/09/202030/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202619/03/202515/03/202429/03/202218/06/202126/03/2019
General meeting09/02/202611/02/202513/02/202408/02/202209/02/202112/02/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202509/02/202630/03/2026FrenchPDF
Micro model30/09/202411/02/202519/03/2025FrenchPDF
Micro model30/09/202313/02/202415/03/2024FrenchPDF
Abridged model30/09/202108/02/202229/03/2022FrenchPDF
Abridged model30/09/202009/02/202118/06/2021FrenchPDF
Abridged model30/09/201812/02/201926/03/2019FrenchPDF
Abridged model30/09/201713/02/201808/03/2018FrenchPDF
Abridged model30/09/201614/02/201728/03/2017FrenchPDF
Abridged model30/09/201509/02/201619/03/2016FrenchPDF
Abridged model30/09/201410/02/201523/03/2015FrenchPDF
Abridged model30/09/201311/02/201424/03/2014FrenchPDF
Abridged model30/09/201221/02/201328/03/2013FrenchPDF
Abridged model30/09/201116/02/201221/04/2012FrenchPDF
Abridged model30/09/201017/02/201131/03/2011FrenchPDF
Abridged model30/09/200915/02/201026/04/2010FrenchPDF
Abridged model30/09/200718/02/200824/04/2008FrenchPDF
Abridged model30/09/200618/02/200723/03/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/04/2005
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Mandates24/09/2004
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,7 k €↑
  2. 2024
    Annual accounts 20242,3 k €↑
  3. 2023
    Annual accounts 2023-9,3 k €↑
  4. 2021
    Annual accounts 2021-22,2 k €↓
  5. 2020
    Annual accounts 2020-1,4 k €↑
  6. 2018
    Annual accounts 2018-2,9 k €↑
  7. 2017
    Annual accounts 2017-20,5 k €↑
  8. 2016
    Annual accounts 2016-20,7 k €↓
  9. 2015
    Annual accounts 20157,9 k €↑
  10. 2014
    Annual accounts 20147,8 k €↑
  11. 2013
    Annual accounts 2013-14,1 k €↓
  12. 2012
    Annual accounts 201218 k €↑
  13. 2011
    Annual accounts 2011-49,1 k €↓
  14. 2010
    Annual accounts 201013,1 k €↑
  15. 2009
    Annual accounts 2009-2,3 k €↓
  16. 2007
    Annual accounts 200712,2 k €
  17. 12/10/1993
    IncorporationPrivate limited company