ACTIVE

VERDESA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

96,7 k €

+11.0% YoY

Gross margin

192,8 k €

-0.4% YoY

Equity

667,2 k €

+17.0% YoY

What does VERDESA do?

VERDESA is a Public limited company incorporated in 1993. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.154.027

Incorporation

11/10/1993

Legal form

Public limited company

Registered office

Nijverseelstraat 2
1745 Opwijk · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	192,8 k €	-0.4%	193,6 k €	+17.1%	165,3 k €	-19.6%	205,6 k €	+45.9%	140,9 k €	+11.9%	125,9 k €	+2.5%	122,8 k €	+16.8%	105,2 k €	-38.2%	170,3 k €	+0.7%	169,1 k €	-5.2%	178,3 k €	-0.5%	179,3 k €	+4.2%	172 k €	+10.3%	156 k €	+19.5%	130,6 k €	+198%	43,8 k €	-21.2%	55,6 k €	-14.3%	64,9 k €	-28.6%	91 k €	+31.5%	69,2 k €
EBITDA	187,6 k €	+8.8%	172,4 k €	+22.3%	141 k €	-24.1%	185,9 k €	+39.0%	133,7 k €	+15.2%	116,1 k €	+30.7%	88,8 k €	-4.1%	92,6 k €	+0.3%	92,4 k €	-11.5%	104,4 k €	+0.8%	103,6 k €	-3.9%	107,8 k €	+5.9%	101,8 k €	+16.8%	87,2 k €	+7.3%	81,3 k €	+23.3%	65,9 k €	+137%	27,8 k €	-53.2%	59,4 k €	-32.7%	88,3 k €	+32.4%	66,7 k €
Operating result	134,7 k €	+8.8%	123,8 k €	+28.5%	96,4 k €	-36.0%	150,6 k €	+62.7%	92,6 k €	+31.7%	70,3 k €	+80.3%	39 k €	-27.5%	53,7 k €	+35.6%	39,6 k €	-21.2%	50,3 k €	-5.8%	53,4 k €	-6.1%	56,9 k €	+16.2%	48,9 k €	-0.1%	49 k €	+27.2%	38,5 k €	+223%	11,9 k €	-18.0%	14,5 k €	-67.0%	44,1 k €	-40.0%	73,5 k €	+40.7%	52,2 k €
Net result	96,7 k €	+11.0%	87,2 k €	+34.3%	64,9 k €	-37.2%	103,3 k €	+124%	46,1 k €	-3.0%	47,6 k €	+76.0%	27 k €	-20.8%	34,1 k €	+41.3%	24,2 k €	-32.7%	35,9 k €	-4.5%	37,6 k €	-6.2%	40,1 k €	+0.5%	39,9 k €	+42.4%	28 k €	+163%	10,6 k €	+240%	3,1 k €	-45.8%	5,8 k €	-82.1%	32,2 k €	-47.4%	61,2 k €	+41.2%	43,4 k €
Balance sheet
Equity	667,2 k €	+17.0%	570,5 k €	+6.4%	536,3 k €	+7.9%	497 k €	+20.5%	412,3 k €	-2.0%	420,7 k €	+12.3%	374,8 k €	+6.8%	350,9 k €	+10.8%	316,8 k €	+8.3%	292,6 k €	+14.0%	256,7 k €	+17.2%	219,1 k €	+22.4%	179 k €	+28.7%	139,1 k €	+25.2%	111,1 k €	+10.6%	100,4 k €	+3.2%	97,3 k €	+6.3%	91,5 k €	+27.4%	71,8 k €	+576%	10,6 k €
Total assets	924,8 k €	+9.6%	843,7 k €	+7.8%	782,7 k €	-3.6%	811,7 k €	+13.0%	718,5 k €	+4.1%	690,4 k €	-3.7%	717,2 k €	+36.9%	523,9 k €	-1.2%	530,1 k €	-3.0%	546,5 k €	+2.3%	534,2 k €	-2.0%	545,1 k €	+2.8%	530,2 k €	+13.6%	466,8 k €	-1.8%	475,5 k €	+3.7%	458,3 k €	+76.6%	259,5 k €	-6.2%	276,7 k €	-2.9%	285 k €	+10.4%	258,1 k €
Cash	244,1 k €	+22.7%	198,9 k €	+33.9%	148,5 k €	-5.6%	157,4 k €	-43.7%	279,3 k €	+398%	56,1 k €	-5.0%	59,1 k €	-2.7%	60,7 k €	-22.3%	78,1 k €	+1.8%	76,7 k €	+4.3%	73,5 k €	+26.7%	58,1 k €	+90.1%	30,5 k €	+3.8%	29,4 k €	-19.8%	36,7 k €	+1.6%	36,1 k €	+155%	14,2 k €	-61.2%	36,6 k €	-10.9%	41,1 k €	+91.2%	21,5 k €
Debts	256,9 k €	-5.7%	272,5 k €	+10.9%	245,8 k €	-21.7%	314 k €	+2.8%	305,6 k €	+13.6%	269 k €	-21.4%	342,4 k €	+100%	171 k €	-19.8%	213,4 k €	-15.4%	252,3 k €	-8.5%	275,9 k €	-15.0%	324,4 k €	-7.2%	349,6 k €	+6.7%	327,7 k €	-10.1%	364,4 k €	+1.8%	357,9 k €	+161%	137,2 k €	-25.9%	185,1 k €	-13.1%	213,2 k €	-13.0%	245 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+8.3%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Mileen De Saedeleir

Managing director · since 27 mai 2024 · until 27 mai 2030

Active

Yves Verhelst

Managing director · since 27 mai 2024 · until 27 mai 2030

Active

Ended mandates

Mileen De Saedeleir

Managing director · since 03 juin 2019 · until 03 juin 2025

Ended

Yves Verhelst

Managing director · since 03 juin 2019 · until 03 juin 2025

Ended

Mileen De Saedeleir

Managing director · since 03 juin 2013 · until 03 juin 2019

Ended

Yves Verhelst

Managing director · since 03 juin 2013 · until 03 juin 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	30/06/2025	26/08/2024	08/08/2023	05/08/2022	27/08/2021
General meeting	01/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	10/06/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	08/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	05/08/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	20/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	01/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Mileen De Saedeleir

Managing director · since 27 mai 2024 · until 27 mai 2030

Active

Yves Verhelst

Managing director · since 27 mai 2024 · until 27 mai 2030

Active

Ended mandates

Mileen De Saedeleir

Managing director · since 03 juin 2019 · until 03 juin 2025

Ended

Yves Verhelst

Managing director · since 03 juin 2019 · until 03 juin 2025

Ended

Mileen De Saedeleir

Managing director · since 03 juin 2013 · until 03 juin 2019

Ended

Yves Verhelst

Managing director · since 03 juin 2013 · until 03 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates08/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202596,7 k €↑
2024
Annual accounts 202487,2 k €↑
2023
Annual accounts 202364,9 k €↓
2022
Annual accounts 2022103,3 k €↑
2021
Annual accounts 202146,1 k €↓
2020
Annual accounts 202047,6 k €↑
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201834,1 k €↑
2017
Annual accounts 201724,2 k €↓
2016
Annual accounts 201635,9 k €↓
2015
Annual accounts 201537,6 k €↓
2014
Annual accounts 201440,1 k €↑
2013
Annual accounts 201339,9 k €↑
2012
Annual accounts 201228 k €↑
2011
Annual accounts 201110,6 k €↑
2010
Annual accounts 20103,1 k €↓
2009
Annual accounts 20095,8 k €↓
2008
Annual accounts 200832,2 k €↓
2007
Annual accounts 200761,2 k €↑
2006
Annual accounts 200643,4 k €
11/10/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERDESA

Overview

What does VERDESA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline