ACTIVE

FARINELLE IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-1,9 k €
-114,8 %over 1 year
Gross margin
28,8 k €
-31,7 %over 1 year
Equity
184,4 k €
-1,8 %over 1 year

Identity

Source · BCE/KBO

FARINELLE IMMO is a Private limited company incorporated in 1993. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Tintigny.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.166.103
Incorporation
05/11/1993
Legal form
Private limited company
Registered office
Rue du Pont,Breuvanne 50
6730 Tintigny · WallonieSee on map
Contributed capital
10 784,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 14904
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin28,8 k €42,2 k €13,2 k €802,7 k €656,9 k €
EBITDA27,7 k €42 k €12,6 k €146,5 k €131,9 k €
Operating result-3,1 k €11,5 k €-17,4 k €94 k €73,3 k €
Net result-1,9 k €12,6 k €-17,5 k €71 k €46,1 k €
Balance sheet
Equity184,4 k €187,7 k €176,6 k €371 k €302,8 k €
Total assets195,6 k €226,6 k €214,1 k €812,8 k €649,4 k €
Cash21,2 k €43 k €11,9 k €47,8 k €46 k €
Debts11,3 k €38,8 k €37,5 k €441,7 k €346,5 k €
Other
Workforce–––14,0 ETP12,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Luc FARINELLE

Mandate

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202618/09/202526/07/202408/06/202317/06/202218/08/2021
General meeting17/06/202629/06/202529/06/202425/05/202306/06/202217/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202619/06/2026FrenchPDF
Abridged modelCorrection31/12/202429/06/202518/09/2025FrenchPDF
Abridged model31/12/202429/06/202526/08/2025FrenchPDF
Abridged model31/12/202329/06/202426/07/2024FrenchPDF
Abridged model31/12/202225/05/202308/06/2023FrenchPDF
Abridged model31/12/202106/06/202217/06/2022FrenchPDF
Abridged model31/12/202017/08/202118/08/2021FrenchPDF
Abridged model31/12/201903/07/202004/09/2020FrenchPDF
Abridged model31/12/201818/06/201927/06/2019FrenchPDF
Abridged model31/12/201718/06/201822/06/2018FrenchPDF
Abridged model31/12/201613/07/201731/07/2017FrenchPDF
Abridged model31/12/201510/08/201613/09/2016FrenchPDF
Abridged model31/12/201417/07/201523/07/2015FrenchPDF
Abridged model31/12/201327/06/201407/07/2014FrenchPDF
Abridged model31/12/201224/07/201325/07/2013FrenchPDF
Abridged model31/12/201111/07/201202/08/2012FrenchPDF
Abridged model31/12/201004/07/201123/08/2011FrenchPDF
Abridged model31/12/200928/06/201030/06/2010FrenchPDF
Abridged model31/12/200809/06/200916/06/2009FrenchPDF
Abridged model31/12/200717/07/200818/07/2008FrenchPDF
Abridged model31/12/200611/05/200707/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Luc FARINELLE

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring13/09/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/06/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,9 k €↓
  2. 2024
    Annual accounts 202412,6 k €↑
  3. 2023
    Annual accounts 2023-17,5 k €↓
  4. 2023
    Name changeFARINELLE IMMO
  5. 2022
    Annual accounts 202271 k €↑
  6. 2021
    Annual accounts 202146,1 k €↑
  7. 2021
    Name changeFARINELLE
  8. 2020
    Annual accounts 202021,4 k €↓
  9. 2019
    Annual accounts 201930,9 k €↓
  10. 2018
    Annual accounts 201866,3 k €↑
  11. 2017
    Annual accounts 201720,7 k €↑
  12. 2016
    Annual accounts 201618,1 k €↑
  13. 2015
    Annual accounts 20153,2 k €↑
  14. 2014
    Annual accounts 2014-16,7 k €↓
  15. 2013
    Annual accounts 201341,9 k €↑
  16. 2012
    Annual accounts 2012-17,7 k €↓
  17. 2011
    Annual accounts 201113,3 k €↑
  18. 2010
    Annual accounts 2010871 €↓
  19. 2009
    Annual accounts 200916,8 k €↑
  20. 2008
    Annual accounts 2008-23,3 k €↓
  21. 2007
    Annual accounts 2007-5,7 k €↑
  22. 2006
    Annual accounts 2006-17,2 k €
  23. 05/11/1993
    IncorporationPrivate limited company