ACTIVE

DORIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,3 k €

-148.2% YoY

Gross margin

184,7 k €

-25.2% YoY

Equity

583,2 k €

-23.4% YoY

What does DORIMO do?

DORIMO is a Private limited company incorporated in 1993. Its main activity is: Mixed farming. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.182.335

Incorporation

03/11/1993

Legal form

Private limited company

Registered office

Rue Germensau, Ermeton-s.-B. 16
5644 Mettet · WallonieSee on map

Contributed capital

32 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01500Mixed farming· main 01500Mixed farming 55209Holiday and other short-stay accommodation 55209Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation+4

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2018		2007		2006
Income statement
Gross margin	184,7 k €	-25.2%	246,9 k €	-38.4%	400,7 k €	-1.8%	408,2 k €	-2.5%	418,9 k €	+414%	81,5 k €	+273%	21,8 k €	+118%	10 k €
EBITDA	64,6 k €	-51.6%	133,4 k €	-51.2%	273,1 k €	-9.3%	301 k €	-10.1%	335 k €	+318%	80,2 k €	+292%	20,5 k €	+135%	8,7 k €
Operating result	-25,7 k €	-151%	50,6 k €	-72.6%	184,7 k €	-10.4%	206,1 k €	-17.4%	249,5 k €	+46118%	-542,2 €	-111%	5 k €	+180%	-6,3 k €
Net result	-21,3 k €	-148%	44,3 k €	-62.4%	117,8 k €	-27.2%	161,6 k €	-12.7%	185,1 k €	+158%	71,8 k €	+2397%	2,9 k €	+138%	-7,6 k €
Balance sheet
Equity	583,2 k €	-23.4%	761,3 k €	+5.2%	723,7 k €	+18.0%	613,3 k €	+55.7%	394 k €	+516%	63,9 k €	+227%	19,6 k €	+17.2%	16,7 k €
Total assets	890 k €	-2.3%	910,8 k €	-4.3%	952,2 k €	-12.7%	1,1 M €	-1.4%	1,1 M €	+36.6%	810,1 k €	+971%	75,6 k €	-19.6%	94,1 k €
Cash	315,7 k €	-7.2%	340,2 k €	+2.9%	330,6 k €	-21.0%	418,7 k €	-8.6%	458 k €	+141%	189,9 k €	+1731%	10,4 k €	-27.5%	14,3 k €
Debts	295,6 k €	+105%	144,1 k €	-35.4%	223,1 k €	-53.3%	477,2 k €	-32.0%	701,5 k €	-5.2%	740,2 k €	+1232%	55,6 k €	-26.8%	75,8 k €
Other
Workforce	–		2,3 ETP	-17.9%	2,8 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Frederic de Dorlodot

Director · since 14 novembre 2023

Active

Rodolphe de Dorlodot

Director · since 14 novembre 2023

Active

Ended mandates

Frederic de Dorlodot

Director · since 01 juillet 2020

Ended

Rodolphe de Dorlodot

Director · since 01 juillet 2020

Ended

René de Dorlodot

Director · since 03 novembre 1993

Ended

René De Dorlodot

Manager · since 03 novembre 1993

Ended

At this address

Other companies at this address

Company	CBE no.
MAREDSOUS FOR YOU● Active	0734.839.732
SOCIETE DE GESTION D'ERMETON● Active	0434.279.193

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	25/07/2025	22/07/2024	29/06/2023	28/07/2022	28/07/2021
General meeting	30/06/2026	12/06/2025	13/06/2024	08/06/2023	30/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	10/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	11/06/2020	29/07/2020	French	PDF
Micro model	31/12/2018	13/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	14/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	28/06/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Frederic de Dorlodot

Director · since 14 novembre 2023

Active

Rodolphe de Dorlodot

Director · since 14 novembre 2023

Active

Ended mandates

Frederic de Dorlodot

Director · since 01 juillet 2020

Ended

Rodolphe de Dorlodot

Director · since 01 juillet 2020

Ended

René de Dorlodot

Director · since 03 novembre 1993

Ended

René De Dorlodot

Manager · since 03 novembre 1993

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates15/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Other15/04/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office14/04/2015
SIEGE SOCIAL
PDF
Registered office19/10/2010
SIEGE SOCIAL
PDF
Other15/07/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,3 k €↓
2024
Annual accounts 202444,3 k €↓
2023
Annual accounts 2023117,8 k €↓
2022
Annual accounts 2022161,6 k €↓
2021
Annual accounts 2021185,1 k €↑
2018
Annual accounts 201871,8 k €↑
2007
Annual accounts 20072,9 k €↑
2006
Annual accounts 2006-7,6 k €
03/11/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORIMO

Overview

What does DORIMO do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline