ACTIVE

PATSIMMO

Financial year 2025 · closed on 31/12/2025
Net result
115,3 k €
-2.5% YoY
Gross margin
718,7 k €
+13.3% YoY
Equity
6,4 M €
+1.8% YoY

What does PATSIMMO do?

PATSIMMO is a Public limited company incorporated in 1993. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Oostende.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.196.983
Incorporation
15/10/1993
Legal form
Public limited company
Registered office
Heerweg 11
8400 Oostende · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212007
Income statement
Gross margin718,7 k €634,6 k €532,5 k €479,8 k €442,5 k €369,7 k €
EBITDA710,5 k €627,1 k €526,3 k €473,8 k €438,8 k €303,3 k €
Operating result284,8 k €286,2 k €195,1 k €93,4 k €153,9 k €182,8 k €
Net result115,3 k €118,2 k €93 k €93,4 k €139,4 k €731 k €
Balance sheet
Equity6,4 M €6,3 M €6,2 M €6,1 M €6 M €1,5 M €
Total assets10,3 M €10,6 M €10,7 M €8,5 M €8,9 M €2,4 M €
Cash92,9 k €34 k €159,8 k €218,6 k €59,9 k €19,8 k €
Debts3,8 M €4,2 M €4,3 M €2,3 M €2,7 M €536 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Herman Hanssens

Director · since 08 novembre 2022 · until 16 juin 2028

Active
Patricia Mahieu

Director · since 08 novembre 2022 · until 16 juin 2028

Active

Ended mandates

Patricia Mahieu

Managing director · since 08 novembre 2022 · until 16 juin 2028

Ended
Vika

Director · since 04 janvier 2019 · until 16 juin 2023 · 0406.791.670

Represented by Victor Hanssens

Ended
VIKA

Director · since 04 janvier 2019 · until 16 juin 2023 · 0717.802.473

Represented by Hanssens VICTOR

Ended
Habeno

Director · since 16 février 2018 · until 16 juin 2023 · 0689.950.310

Represented by Benoit Hanssens

Ended
At this address

Other companies at this address

CompanyCBE no.
CRUMBELActive
0604.974.053
Groep HanssensActive
0627.942.663
HanssensActive
0758.894.346
1040.855.827
IMMO HANSSENSActive
0429.672.287
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/03/202616/04/202524/07/202415/06/202328/07/202218/03/2021
General meeting02/03/202610/04/202528/06/202415/05/202312/07/202208/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/03/202624/03/2026DutchPDF
Micro model31/12/202410/04/202516/04/2025DutchPDF
Micro model31/12/202328/06/202424/07/2024DutchPDF
Abridged model31/12/202215/05/202315/06/2023DutchPDF
Abridged model31/12/202112/07/202228/07/2022DutchPDF
Abridged model31/12/202008/03/202118/03/2021DutchPDF
Abridged model31/12/201919/06/202008/07/2020DutchPDF
Abridged model31/12/201829/06/201930/07/2019DutchPDF
Abridged model31/12/201715/06/201812/07/2018DutchPDF
Abridged model31/12/201610/03/201724/03/2017DutchPDF
Abridged model31/12/201518/03/201612/05/2016DutchPDF
Abridged model31/12/201420/03/201528/05/2015DutchPDF
Abridged model31/12/201320/06/201420/06/2014DutchPDF
Abridged model31/12/201221/03/201319/04/2013DutchPDF
Abridged model30/06/201114/10/201120/12/2011DutchPDF
Abridged model30/06/201008/10/201011/10/2010DutchPDF
Abridged model30/06/200909/10/200916/10/2009DutchPDF
Abridged model30/06/200828/11/200822/12/2008DutchPDF
Abridged model30/06/200726/11/200720/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Herman Hanssens

Director · since 08 novembre 2022 · until 16 juin 2028

Active
Patricia Mahieu

Director · since 08 novembre 2022 · until 16 juin 2028

Active

Ended mandates

Patricia Mahieu

Managing director · since 08 novembre 2022 · until 16 juin 2028

Ended
Vika

Director · since 04 janvier 2019 · until 16 juin 2023 · 0406.791.670

Represented by Victor Hanssens

Ended
VIKA

Director · since 04 janvier 2019 · until 16 juin 2023 · 0717.802.473

Represented by Hanssens VICTOR

Ended
Habeno

Director · since 16 février 2018 · until 16 juin 2023 · 0689.950.310

Represented by Benoit Hanssens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring29/07/2026
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring22/05/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates16/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/11/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates29/04/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025115,3 k €
  2. 2024
    Annual accounts 2024118,2 k €
  3. 2023
    Annual accounts 202393 k €
  4. 2022
    Annual accounts 202293,4 k €
  5. 2021
    Annual accounts 2021139,4 k €
  6. 2007
    Annual accounts 2007731 k €
  7. 15/10/1993
    IncorporationPublic limited company