NORMAL SITUATION

Balade

Financial year 2023 · closed on 31/12/2023
Net result
-47,9 k €
-48.2% YoY
Gross margin
923,6 k €
+7.8% YoY
Equity
150,1 k €
-24.2% YoY
Workforce
15,3 ETP
+10.9% YoY

Company — Normal situation.

What does Balade do?

Balade is a company registered in Belgium. It employs on average 15,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.213.316
Legal form
Non-profit organization
Latest accounts
31/12/2023
Average workforce
15,3 ETP
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin923,6 k €856,5 k €687,1 k €614,2 k €601,9 k €577,9 k €565,8 k €544,5 k €521,4 k €449,7 k €492,7 k €470,9 k €450,8 k €445,6 k €388,7 k €394,7 k €
EBITDA-48,4 k €-32,3 k €-2,1 k €5,5 k €18,6 k €-22,1 k €-24,4 k €16,2 k €2,1 k €-42,2 k €24,8 k €19,7 k €26,9 k €53,8 k €18,8 k €41,9 k €
Operating result-48,4 k €-32,3 k €-2,1 k €188,9 €13,3 k €-27,4 k €-29,7 k €10,9 k €-3,2 k €-47,5 k €24,8 k €19,7 k €25,5 k €52,3 k €17,3 k €40,5 k €
Net result-47,9 k €-32,3 k €-2,1 k €130,4 €15,6 k €-26,9 k €-28 k €14,5 k €3,4 k €-41,1 k €31,2 k €26,4 k €31,4 k €57,4 k €41,9 k €42,1 k €
Balance sheet
Equity150,1 k €197,9 k €230,3 k €232,4 k €232,3 k €216,7 k €243,6 k €271,5 k €257,1 k €253,6 k €294,8 k €263,6 k €237,2 k €205,8 k €148,4 k €106,5 k €
Total assets301 k €347,8 k €352,7 k €348,5 k €333,6 k €321,3 k €350,7 k €375,8 k €360,8 k €361,1 k €366,7 k €341,9 k €306,6 k €264,2 k €203,6 k €208,3 k €
Cash13,8 k €44,4 k €41 k €7,5 k €32,2 k €3,5 k €3 k €9,2 k €8,4 k €6,2 k €8,5 k €2,6 k €6,9 k €13,6 k €7,2 k €7,2 k €
Debts150,9 k €149,9 k €118,4 k €116,1 k €101,4 k €93,6 k €107,1 k €104,3 k €103,8 k €107,4 k €71,9 k €78,3 k €69,4 k €58,4 k €55,2 k €94,1 k €
Other
Workforce15,3 ETP13,8 ETP11,6 ETP11,2 ETP10,8 ETP11,1 ETP11,9 ETP11,1 ETP10,9 ETP10,8 ETP9,6 ETP9,9 ETP9,6 ETP9,3 ETP9,1 ETP8,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 13 active · 7 ended

Active mandates

Peter Van Hecke

Director · since 26 avril 2024

Active
Agnes Bruggeman

Director · since 01 janvier 2024

Active
Denise Lippens

Director · since 01 janvier 2024 · until 26 avril 2024

Active
Dirk Van Bouchaute

Director · since 01 janvier 2024

Active
Joris Vermeulen

Director · since 01 janvier 2024 · until 26 avril 2024

Active
Joseph Verheye

Director · since 01 janvier 2024

Active
Luc Van Parys

Director · since 01 janvier 2024

Active
Mariette Vertriest

Director · since 01 janvier 2024

Active
Ruben Van Maelzaeke

Director · since 01 janvier 2024

Active
Rudi Van Herzeele

Director · since 01 janvier 2024

Active
Yves Tuytschaever

Director · since 01 janvier 2024

Active
Michiel Van Herzeele

Director · since 05 mai 2023 · until 01 janvier 2024

Active
Monique De Decker

Director · since 05 mai 2023 · until 01 janvier 2024

Active

Ended mandates

Michiel Van Herzeele

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Monique De Decker

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Michiel Van Herzeele

Director · since 08 avril 2011 · until 30 juin 2017

Ended
Monique De Decker

Director · since 08 avril 2011 · until 30 juin 2017

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/07/202406/06/202315/07/202209/07/202122/07/202015/07/2019
General meeting28/06/202405/05/202324/06/202225/06/202126/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202328/06/202426/07/2024DutchPDF
Abridged model31/12/202205/05/202306/06/2023DutchPDF
Abridged model31/12/202124/06/202215/07/2022DutchPDF
Abridged model31/12/202025/06/202109/07/2021DutchPDF
Abridged model31/12/201926/06/202022/07/2020DutchPDF
Abridged model31/12/201828/06/201915/07/2019DutchPDF
Abridged model31/12/201729/06/201816/07/2018DutchPDF
Abridged model31/12/201630/06/201728/09/2017DutchPDF
Abridged model31/12/201524/06/201631/08/2016DutchPDF
Abridged model31/12/201426/06/201529/07/2015DutchPDF
Abridged model31/12/201327/06/201423/10/2014DutchPDF
Abridged model31/12/201228/06/201328/08/2013DutchPDF
Abridged model31/12/201129/06/201203/08/2012DutchPDF
Abridged model31/12/201008/04/201124/07/2011DutchPDF
Abridged model31/12/200925/06/201005/08/2010DutchPDF
Abridged model31/12/200826/06/200921/10/2009DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 13 active · 7 ended

Active mandates

Peter Van Hecke

Director · since 26 avril 2024

Active
Agnes Bruggeman

Director · since 01 janvier 2024

Active
Denise Lippens

Director · since 01 janvier 2024 · until 26 avril 2024

Active
Dirk Van Bouchaute

Director · since 01 janvier 2024

Active
Joris Vermeulen

Director · since 01 janvier 2024 · until 26 avril 2024

Active
Joseph Verheye

Director · since 01 janvier 2024

Active
Luc Van Parys

Director · since 01 janvier 2024

Active
Mariette Vertriest

Director · since 01 janvier 2024

Active
Ruben Van Maelzaeke

Director · since 01 janvier 2024

Active
Rudi Van Herzeele

Director · since 01 janvier 2024

Active
Yves Tuytschaever

Director · since 01 janvier 2024

Active
Michiel Van Herzeele

Director · since 05 mai 2023 · until 01 janvier 2024

Active
Monique De Decker

Director · since 05 mai 2023 · until 01 janvier 2024

Active

Ended mandates

Michiel Van Herzeele

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Monique De Decker

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Michiel Van Herzeele

Director · since 08 avril 2011 · until 30 juin 2017

Ended
Monique De Decker

Director · since 08 avril 2011 · until 30 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-47,9 k €
  2. 2022
    Annual accounts 2022-32,3 k €
  3. 2021
    Annual accounts 2021-2,1 k €
  4. 2020
    Annual accounts 2020130,4 €
  5. 2019
    Annual accounts 201915,6 k €
  6. 2018
    Annual accounts 2018-26,9 k €
  7. 2017
    Annual accounts 2017-28 k €
  8. 2016
    Annual accounts 201614,5 k €
  9. 2015
    Annual accounts 20153,4 k €
  10. 2014
    Annual accounts 2014-41,1 k €
  11. 2013
    Annual accounts 201331,2 k €
  12. 2012
    Annual accounts 201226,4 k €
  13. 2011
    Annual accounts 201131,4 k €
  14. 2010
    Annual accounts 201057,4 k €
  15. 2009
    Annual accounts 200941,9 k €
  16. 2008
    Annual accounts 200842,1 k €