G et V ASSOCIATE
0451.232.221 · rovalta.com · 21/09/2026
ACTIVE
G et V ASSOCIATE
Financial year 2020 · closed on 30/04/2020
Net result
-34 k €
-20.4% YoY
Gross margin
-15,8 k €
+32.4% YoY
Equity
1 k €
-99.6% YoY
Overview
What does G et V ASSOCIATE do?
G et V ASSOCIATE is a Public limited company incorporated in 1993. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.232.221
Incorporation
26/10/1993
Legal form
Public limited company
Registered office
Rue Palau 14
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Latest accounts
30/04/2020
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -15,8 k € | +32.4% | -23,4 k € | -182% | 28,6 k € | +250% | -19 k € | -12906% | -146,4 € | -101% | 12,6 k € | +213% | 4 k € | -81.5% | 21,7 k € | +321% | 5,2 k € | +198% | -5,3 k € | -139% | 13,6 k € | +249% | 3,9 k € | -75.7% | 16 k € | +23.1% | 13 k € |
| EBITDA | -29,8 k € | -27.3% | -23,4 k € | -188% | 26,6 k € | +231% | -20,4 k € | -1004% | -1,8 k € | -117% | 10,9 k € | +443% | 2 k € | -89.4% | 18,9 k € | +2844% | 641,5 € | +110% | -6,2 k € | -150% | 12,5 k € | +238% | 3,7 k € | -74.3% | 14,4 k € | +15.2% | 12,5 k € |
| Operating result | -33,7 k € | -22.3% | -27,6 k € | -223% | 22,4 k € | +193% | -24 k € | -126% | -10,6 k € | -360% | 4,1 k € | +185% | -4,8 k € | -133% | 14,4 k € | +311% | -6,8 k € | +57.9% | -16,2 k € | -1319% | 1,3 k € | +113% | -10,5 k € | -11157% | -93,6 € | +99.1% | -10,1 k € |
| Net result | -34 k € | -20.4% | -28,2 k € | -300% | 14,1 k € | +163% | -22,6 k € | -284% | -5,9 k € | -225% | 4,7 k € | +289% | -2,5 k € | -114% | 17,5 k € | +332% | -7,5 k € | +56.9% | -17,5 k € | -700% | 2,9 k € | +126% | -11,1 k € | -4272% | -253,8 € | +93.3% | -3,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1 k € | -99.6% | 284,2 k € | -9.0% | 312,5 k € | +4.7% | 298,3 k € | -7.0% | 320,9 k € | -1.8% | 326,8 k € | +1.5% | 322,1 k € | -0.8% | 324,6 k € | +5.7% | 307,1 k € | -2.4% | 314,6 k € | -5.2% | 332 k € | +0.9% | 329,1 k € | -3.3% | 340,2 k € | -0.1% | 340,5 k € |
| Total assets | 30,8 k € | -93.4% | 468,1 k € | -4.6% | 490,6 k € | +3.8% | 472,8 k € | -6.0% | 502,9 k € | +1.8% | 493,8 k € | +0.3% | 492,2 k € | -0.3% | 493,8 k € | +0.5% | 491,2 k € | -4.9% | 516,7 k € | +0.9% | 512 k € | -1.6% | 520,4 k € | +2.9% | 505,5 k € | +5.9% | 477,4 k € |
| Cash | 15,1 k € | -58.2% | 36,1 k € | -32.5% | 53,5 k € | +262% | 14,8 k € | -11.7% | 16,8 k € | -30.3% | 24 k € | -8.7% | 26,3 k € | -36.6% | 41,5 k € | +16.8% | 35,6 k € | -34.5% | 54,3 k € | +13.4% | 47,9 k € | -21.2% | 60,8 k € | -7.3% | 65,5 k € | +5.1% | 62,4 k € |
| Debts | 19,3 k € | -89.5% | 183,9 k € | +8.7% | 169,1 k € | -3.1% | 174,5 k € | -4.1% | 182 k € | +10.2% | 165,1 k € | -1.2% | 167 k € | -1.3% | 169,2 k € | -8.1% | 184,1 k € | -8.9% | 202,1 k € | +12.4% | 179,8 k € | -6.0% | 191,3 k € | +15.7% | 165,3 k € | +20.8% | 136,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/04/2020 · 1 active · 1 ended
Active mandates
QUENTIN GOFFIN
ActiveEnded mandates
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Groupe G● Active | 0425.994.306 |
Financials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/05/2019 | 01/05/2018 | 01/05/2017 | 01/05/2016 | 01/05/2015 | 01/05/2014 |
| Closing of the financial year | 30/04/2020 | 30/04/2019 | 30/04/2018 | 30/04/2017 | 30/04/2016 | 30/04/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/11/2020 | 30/10/2019 | 22/11/2018 | 30/11/2017 | 25/11/2016 | 27/11/2015 |
| General meeting | 24/10/2020 | 26/10/2019 | 27/10/2018 | 28/10/2017 | 25/10/2016 | 26/11/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/04/2020 | 24/10/2020 | 27/11/2020 | French | |
| Micro model | 30/04/2019 | 26/10/2019 | 30/10/2019 | French | |
| Micro model | 30/04/2018 | 27/10/2018 | 22/11/2018 | French | |
| Abridged model | 30/04/2017 | 28/10/2017 | 30/11/2017 | French | |
| Abridged model | 30/04/2016 | 25/10/2016 | 25/11/2016 | French | |
| Abridged model | 30/04/2015 | 26/11/2015 | 27/11/2015 | French | |
| Abridged model | 30/04/2014 | 25/11/2014 | 26/11/2014 | French | |
| Abridged model | 30/04/2013 | 28/10/2013 | 13/11/2013 | French | |
| Abridged model | 30/04/2012 | 24/10/2012 | 27/12/2012 | French | |
| Abridged model | 30/04/2011 | 26/10/2011 | 18/11/2011 | French | |
| Abridged model | 30/04/2010 | 27/10/2010 | 26/11/2010 | French | |
| Abridged model | 30/04/2009 | 10/11/2009 | 25/11/2009 | French | |
| Abridged model | 30/04/2008 | 29/10/2008 | 21/11/2008 | French | |
| Abridged model | 30/04/2007 | 12/12/2007 | 12/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/04/2020 · 1 active · 1 ended
Active mandates
QUENTIN GOFFIN
ActiveEnded mandates
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 2020-34 k €↓
- 2019Annual accounts 2019-28,2 k €↓
- 2018Annual accounts 201814,1 k €↑
- 2017Annual accounts 2017-22,6 k €↓
- 2016Annual accounts 2016-5,9 k €↓
- 2015Annual accounts 20154,7 k €↑
- 2014Annual accounts 2014-2,5 k €↓
- 2013Annual accounts 201317,5 k €↑
- 2012Annual accounts 2012-7,5 k €↑
- 2011Annual accounts 2011-17,5 k €↓
- 2010Annual accounts 20102,9 k €↑
- 2009Annual accounts 2009-11,1 k €↓
- 2008Annual accounts 2008-253,8 €↑
- 2007Annual accounts 2007-3,8 k €
- 26/10/1993IncorporationPublic limited company