ACTIVE

STRAMECO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

175,2 k €

-50.0% YoY

Gross margin

1,2 M €

-5.8% YoY

Equity

1,9 M €

+9.9% YoY

Workforce

11,3 ETP

+16.5% YoY

What does STRAMECO do?

STRAMECO is a Private limited company incorporated in 1993. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Bree. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.305.069

Incorporation

29/10/1993

Legal form

Private limited company

Registered office

Voortbemdenstraat 17
3960 Bree · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

11,3 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-5.8%	1,3 M €	+18.5%	1,1 M €	+5.9%	1 M €	-3.2%	1,1 M €	+31.6%	819,5 k €	-3.5%	849,6 k €	+17.6%	722,6 k €	+378%	151,2 k €	-3.5%	156,8 k €	+84.0%	85,2 k €	-11.5%	96,3 k €	-19.7%	119,8 k €	-31.8%	175,7 k €	+65.7%	106,1 k €	+31.6%	80,6 k €	+0.8%	80 k €	+43.9%	55,6 k €	-1.7%	56,5 k €	+15.0%	49,2 k €
EBITDA	392,1 k €	-39.4%	647,5 k €	+23.9%	522,6 k €	+13.4%	460,6 k €	-11.3%	519,3 k €	+65.7%	313,3 k €	-20.1%	392,2 k €	+4.8%	374,2 k €	+148%	150,7 k €	-3.5%	156,1 k €	+84.4%	84,7 k €	-11.5%	95,7 k €	-19.7%	119,3 k €	-31.9%	175,2 k €	+66.0%	105,5 k €	+31.7%	80,1 k €	+1.5%	79 k €	+54.2%	51,2 k €	+15.4%	44,4 k €	+6.2%	41,8 k €
Operating result	254,6 k €	-49.0%	499,5 k €	+18.7%	420,9 k €	+21.2%	347,4 k €	-13.7%	402,7 k €	+97.1%	204,3 k €	-27.2%	280,7 k €	-0.5%	282 k €	+89.5%	148,8 k €	-3.5%	154,3 k €	+86.3%	82,8 k €	-11.8%	93,9 k €	-15.2%	110,6 k €	-33.6%	166,6 k €	+71.9%	96,9 k €	+36.0%	71,3 k €	+2.0%	69,9 k €	+69.6%	41,2 k €	+19.0%	34,6 k €	+6.7%	32,4 k €
Net result	175,2 k €	-50.0%	350,5 k €	+21.9%	287,5 k €	+10.3%	260,7 k €	-14.0%	303,1 k €	+87.6%	161,6 k €	-14.5%	188,9 k €	-12.1%	214,8 k €	+132%	92,5 k €	-4.1%	96,4 k €	+73.5%	55,6 k €	-9.4%	61,4 k €	-21.0%	77,7 k €	-30.5%	111,8 k €	+59.2%	70,2 k €	+31.6%	53,4 k €	-18.7%	65,7 k €	+159%	25,3 k €	+4.8%	24,2 k €	+16.8%	20,7 k €
Balance sheet
Equity	1,9 M €	+9.9%	1,8 M €	+8.3%	1,6 M €	+13.5%	1,4 M €	+4.8%	1,4 M €	+28.3%	1,1 M €	+17.8%	909,5 k €	+26.2%	720,6 k €	+4.4%	690,4 k €	+15.5%	598 k €	+19.2%	501,5 k €	+12.5%	446 k €	+123%	200 k €	-38.9%	327,4 k €	+45.1%	225,6 k €	+36.4%	165,4 k €	+35.5%	122 k €	+59.8%	76,4 k €	+49.6%	51 k €	+90.0%	26,9 k €
Total assets	2,4 M €	+3.5%	2,3 M €	+18.0%	1,9 M €	+4.5%	1,8 M €	+3.5%	1,8 M €	+2.5%	1,7 M €	+10.7%	1,6 M €	-0.6%	1,6 M €	+109%	755,2 k €	+12.5%	671,1 k €	+21.9%	550,5 k €	+9.9%	501 k €	+12.9%	443,6 k €	+8.1%	410,5 k €	+41.3%	290,4 k €	-2.9%	299,1 k €	+33.2%	224,4 k €	+18.0%	190,2 k €	-4.6%	199,3 k €	-8.0%	216,6 k €
Cash	894,6 k €	+164%	339,1 k €	-18.5%	416,1 k €	-29.1%	587 k €	+27.9%	459,1 k €	+45.9%	314,6 k €	+42.4%	221 k €	+2.6%	215,4 k €	+59.7%	134,9 k €	-4.3%	141 k €	+249%	40,4 k €	+1186%	3,1 k €	-52.7%	6,6 k €	-48.6%	12,9 k €	+89.1%	6,8 k €	-46.7%	12,8 k €	+41.5%	9,1 k €	+233%	2,7 k €	-68.9%	8,7 k €	-50.6%	17,7 k €
Debts	407,3 k €	-16.9%	490,3 k €	+68.2%	291,6 k €	-27.9%	404,4 k €	-1.0%	408,6 k €	-38.8%	667,3 k €	+1.1%	660,1 k €	-23.2%	859,2 k €	+1227%	64,7 k €	-11.5%	73,1 k €	+49.5%	48,9 k €	-11.0%	55 k €	-77.4%	243,6 k €	+194%	83 k €	+28.1%	64,8 k €	-51.5%	133,7 k €	+30.5%	102,4 k €	-10.0%	113,8 k €	-23.2%	148,2 k €	-21.7%	189,3 k €
Other
Workforce	11,3 ETP	+16.5%	9,7 ETP	+7.8%	9,0 ETP	-5.3%	9,5 ETP	-5.0%	10,0 ETP	+5.3%	9,5 ETP	-7.8%	10,3 ETP	+30.4%	7,9 ETP		–		–		–		–		–		–		–		–		–		0,1 ETP	-75.0%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Renée Hesius

Director · since 01 mai 2026

Active

Thomas Hesius

Director · since 01 mai 2026

Active

Antoon Hesius

Director

Active

Ended mandates

Antoon Hesius

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	10/07/2025	04/07/2024	03/07/2023	06/07/2022	19/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	28/02/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	01/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	28/02/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Renée Hesius

Director · since 01 mai 2026

Active

Thomas Hesius

Director · since 01 mai 2026

Active

Antoon Hesius

Director

Active

Ended mandates

Antoon Hesius

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring24/10/2018
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/04/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares26/03/2014
KAPITAAL - AANDELEN
PDF
Registered office27/10/2004
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates14/10/2004
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025175,2 k €↓
2024
Annual accounts 2024350,5 k €↑
2023
Annual accounts 2023287,5 k €↑
2022
Annual accounts 2022260,7 k €↓
2021
Annual accounts 2021303,1 k €↑
2020
Annual accounts 2020161,6 k €↓
2019
Annual accounts 2019188,9 k €↓
2018
Annual accounts 2018214,8 k €↑
2017
Annual accounts 201792,5 k €↓
2016
Annual accounts 201696,4 k €↑
2015
Annual accounts 201555,6 k €↓
2014
Annual accounts 201461,4 k €↓
2013
Annual accounts 201377,7 k €↓
2012
Annual accounts 2012111,8 k €↑
2011
Annual accounts 201170,2 k €↑
2010
Annual accounts 201053,4 k €↓
2009
Annual accounts 200965,7 k €↑
2008
Annual accounts 200825,3 k €↑
2007
Annual accounts 200724,2 k €↑
2006
Annual accounts 200620,7 k €
29/10/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STRAMECO

Overview

What does STRAMECO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline