ACTIVE

TETRAMAC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
133,8 k €
-47.1% YoY
Gross margin
3,1 M €
-13.6% YoY
Equity
1,8 M €
+7.9% YoY
Workforce
19,8 ETP
-12.8% YoY

What does TETRAMAC do?

TETRAMAC is a Private limited company incorporated in 1993. Its registered office is in Gembloux. It employs on average 19,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.306.653
Incorporation
18/11/1993
Legal form
Private limited company
Registered office
Rue de la Polissoire, Bos. 3
5032 Gembloux · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
19,8 ETP
Joint committees (6)
  • 102
  • 10202
  • 10204
  • 200
  • 203
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin3,1 M €3,6 M €3,2 M €5 M €–––––––––––2,2 M €2,3 M €2,8 M €2,5 M €
EBITDA1,9 M €2,2 M €1,9 M €2,9 M €1,9 M €2,2 M €2,1 M €1,9 M €1,8 M €1,6 M €1,9 M €1,7 M €1,7 M €1,5 M €1,5 M €1,5 M €1,4 M €1,9 M €1,7 M €
Operating result385,7 k €471,1 k €159,1 k €-227,9 k €-37,2 k €-6,3 k €422,5 k €325,2 k €323,8 k €-24,5 k €626,8 k €547,9 k €653,6 k €597,4 k €658,4 k €419 k €359,2 k €611,7 k €580,6 k €
Net result133,8 k €253,1 k €99 k €-327,1 k €-40,9 k €-42,2 k €327 k €159,4 k €226,4 k €4,2 k €493,6 k €364 k €454,2 k €409,7 k €434,9 k €266,8 k €224,1 k €483,4 k €706,3 k €
Balance sheet
Equity1,8 M €1,6 M €1,4 M €1,3 M €1,7 M €1,8 M €1,9 M €1,5 M €1,2 M €1 M €1 M €1,7 M €1,8 M €2 M €2 M €1,9 M €1,9 M €1,9 M €1,8 M €
Total assets9,5 M €9,7 M €6,2 M €7,4 M €10,8 M €11,8 M €10,6 M €8,2 M €6 M €5 M €4,7 M €4,8 M €5,6 M €4,9 M €3,9 M €3,2 M €3,5 M €4,2 M €4,2 M €
Cash44,7 k €98,6 k €100,9 k €106,1 k €252 k €204,1 k €310,5 k €322 k €608,6 k €383,5 k €536,7 k €258,5 k €759,6 k €438,7 k €887,1 k €831 k €646,1 k €838,8 k €770,5 k €
Debts7,8 M €8 M €4,8 M €6 M €8,9 M €9,9 M €8,6 M €6,7 M €4,7 M €3,9 M €3,6 M €3 M €3,7 M €2,8 M €1,9 M €1,3 M €1,6 M €2,2 M €2,4 M €
Other
Workforce19,8 ETP22,7 ETP24,5 ETP29,9 ETP40,9 ETP43,0 ETP40,2 ETP38,9 ETP37,9 ETP38,2 ETP34,6 ETP32,3 ETP32,6 ETP27,1 ETP23,6 ETP20,8 ETP22,9 ETP22,5 ETP19,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

GUY SCHIEPERS

Director · since 01 janvier 2016

Active
S.F. ACTIVITES

Director · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Active

Ended mandates

GUY SCHIEPERS

Manager · since 01 janvier 2016

Ended
S.F. ACTIVITES

Manager · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Ended
S.F. ACTIVITES

Manager · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Ended
J.P.R.L. Management

Director · since 24 novembre 2009 · until 03 septembre 2015 · 0817.204.214

Represented by JEAN-PIERRE ROBERT

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date18/06/202605/06/202525/05/202424/05/202328/01/202201/02/2021
General meeting15/04/202616/04/202517/04/202419/04/202301/10/202102/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/04/202618/06/2026FrenchPDF
Abridged model31/12/202416/04/202505/06/2025FrenchPDF
Abridged model31/12/202317/04/202425/05/2024FrenchPDF
Abridged model31/12/202219/04/202324/05/2023FrenchPDF
Full model30/06/202101/10/202128/01/2022FrenchPDF
Full model30/06/202002/10/202001/02/2021FrenchPDF
Full model30/06/201904/10/201929/01/2020FrenchPDF
Full model30/06/201805/10/201827/11/2018FrenchPDF
Full model30/06/201706/10/201718/12/2017FrenchPDF
Full model30/06/201607/10/201631/01/2017FrenchPDF
Full model30/06/201502/09/201518/12/2015FrenchPDF
Full model30/06/201403/10/201403/12/2014FrenchPDF
Full model30/06/201304/10/201320/12/2013FrenchPDF
Full model30/06/201205/10/201215/12/2012FrenchPDF
Full model30/06/201107/10/201125/11/2011FrenchPDF
Abridged model30/06/201001/10/201019/11/2010FrenchPDF
Abridged model30/06/200903/10/200927/11/2009FrenchPDF
Abridged model30/06/200803/10/200823/11/2008FrenchPDF
Abridged model30/06/200705/10/200721/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

GUY SCHIEPERS

Director · since 01 janvier 2016

Active
S.F. ACTIVITES

Director · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Active

Ended mandates

GUY SCHIEPERS

Manager · since 01 janvier 2016

Ended
S.F. ACTIVITES

Manager · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Ended
S.F. ACTIVITES

Manager · since 03 septembre 2015 · 0632.760.197

Represented by SEBASTIEN FISSE

Ended
J.P.R.L. Management

Director · since 24 novembre 2009 · until 03 septembre 2015 · 0817.204.214

Represented by JEAN-PIERRE ROBERT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office28/03/2017
    SIEGE SOCIAL
    PDF
  • Mandates19/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2009
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025133,8 k €↓
  2. 2024
    Annual accounts 2024253,1 k €↑
  3. 2023
    Annual accounts 202399 k €↑
  4. 2022
    Annual accounts 2022-327,1 k €↓
  5. 2021
    Annual accounts 2021-40,9 k €↑
  6. 2020
    Annual accounts 2020-42,2 k €↓
  7. 2019
    Annual accounts 2019327 k €↑
  8. 2018
    Annual accounts 2018159,4 k €↓
  9. 2017
    Annual accounts 2017226,4 k €↑
  10. 2016
    Annual accounts 20164,2 k €↓
  11. 2015
    Annual accounts 2015493,6 k €↑
  12. 2014
    Annual accounts 2014364 k €↓
  13. 2013
    Annual accounts 2013454,2 k €↑
  14. 2012
    Annual accounts 2012409,7 k €↓
  15. 2011
    Annual accounts 2011434,9 k €↑
  16. 2010
    Annual accounts 2010266,8 k €↑
  17. 2009
    Annual accounts 2009224,1 k €↓
  18. 2008
    Annual accounts 2008483,4 k €↓
  19. 2007
    Annual accounts 2007706,3 k €
  20. 18/11/1993
    IncorporationPrivate limited company