ACTIVE

EB-Stone

Financial year 2024 · closed on 31/12/2024
Net result
-7,4 k €
-101.0% YoY
Gross margin
-9,9 k €
-101.0% YoY
Equity
1,1 M €
-0.7% YoY

What does EB-Stone do?

EB-Stone is a Private limited company incorporated in 1993. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Bornem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.307.742
Incorporation
02/11/1993
Legal form
Private limited company
Registered office
Victor Kegelsstraat(WIN) 2C
2880 Bornem · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 201
Signals
Solid equityLow risk
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201220112010200920082007
Income statement
Gross margin-9,9 k €1 M €-23,4 k €24,4 k €21,1 k €5,3 k €30,7 k €24,8 k €36,6 k €37,2 k €21,3 k €14,2 k €5,7 k €-15 k €-7,8 k €47,3 k €171,7 k €188,1 k €198,8 k €
EBITDA-10 k €1 M €-26,7 k €17,1 k €17,9 k €2,4 k €27,9 k €22 k €33,8 k €34,5 k €18,9 k €10,4 k €2,5 k €-18,4 k €-11,6 k €-48,1 k €52,3 k €75,6 k €85 k €
Operating result-10,2 k €1 M €-26,7 k €15,7 k €16,1 k €610,2 €26,1 k €19,7 k €26 k €24,8 k €6,8 k €-14,1 k €-19,8 k €-44,7 k €-39,6 k €-76,1 k €23 k €46,7 k €54,5 k €
Net result-7,4 k €768,3 k €-26,9 k €15,5 k €15,9 k €475,4 €26 k €19,7 k €26 k €25,2 k €7,1 k €-10,4 k €-19,5 k €-41,7 k €-38,8 k €-77,7 k €18,3 k €33,7 k €32,3 k €
Balance sheet
Equity1,1 M €1,1 M €335,3 k €362,2 k €346,7 k €330,8 k €330,3 k €304,3 k €284,7 k €258,6 k €233,4 k €226,4 k €236,8 k €256,3 k €298 k €336,8 k €414,5 k €396,2 k €362,5 k €
Total assets1,5 M €1,5 M €345,5 k €376,6 k €362 k €346,6 k €337,9 k €318,8 k €292,1 k €267,8 k €240,8 k €236,3 k €251,4 k €267,9 k €318,2 k €360,6 k €588,5 k €607,8 k €605,4 k €
Cash24,7 k €65,4 k €113,4 k €159,6 k €199,2 k €181,1 k €172,3 k €152,7 k €123,8 k €106,7 k €86,2 k €69,6 k €44,4 k €39,7 k €62,2 k €73,1 k €62,5 k €28,8 k €58,1 k €
Debts129,8 k €109,8 k €10,1 k €13,7 k €14,6 k €12,9 k €7,6 k €14,4 k €7,4 k €9,2 k €7,4 k €9,9 k €14,6 k €11,6 k €20,3 k €23,8 k €174 k €201,5 k €232,5 k €
Other
Workforce2,2 ETP4,0 ETP3,8 ETP4,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Ignaas De Mul

Administrator - manager

Active

Ended mandates

Godelieve Schellemans

Administrator - manager · since 02 avril 2001 · until 05 janvier 2020

Ended
Godelieve Schellemans

Manager · since 02 avril 2001

Ended
Ignaas De Mul

Manager

Ended
Injaas De Mul

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202529/08/202420/06/202326/08/202203/08/202101/09/2020
General meeting16/06/202517/06/202419/06/202320/06/202221/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202529/07/2025DutchPDF
Micro model31/12/202317/06/202429/08/2024DutchPDF
Micro model31/12/202219/06/202320/06/2023DutchPDF
Micro model31/12/202120/06/202226/08/2022DutchPDF
Micro model31/12/202021/06/202103/08/2021DutchPDF
Micro model31/12/201915/06/202001/09/2020DutchPDF
Micro model31/12/201817/06/201905/08/2019DutchPDF
Micro model31/12/201718/06/201822/08/2018DutchPDF
Micro model31/12/201619/06/201721/08/2017DutchPDF
Abridged model31/12/201520/06/201625/08/2016DutchPDF
Abridged model31/12/201415/06/201515/09/2015DutchPDF
Abridged model31/12/201316/06/201429/06/2014DutchPDF
Abridged model31/12/201217/06/201304/07/2013DutchPDF
Abridged model31/01/201218/06/201212/07/2012DutchPDF
Abridged model31/01/201120/06/201123/06/2011DutchPDF
Abridged model31/01/201021/06/201022/06/2010DutchPDF
Abridged model31/01/200915/06/200929/06/2009DutchPDF
Abridged model31/01/200816/06/200826/06/2008DutchPDF
Abridged model31/01/200718/06/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Ignaas De Mul

Administrator - manager

Active

Ended mandates

Godelieve Schellemans

Administrator - manager · since 02 avril 2001 · until 05 janvier 2020

Ended
Godelieve Schellemans

Manager · since 02 avril 2001

Ended
Ignaas De Mul

Manager

Ended
Injaas De Mul

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/01/2013
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - BOEKJAAR - KAPITAAL - AANDELEN
    PDF
  • Mandates07/09/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-7,4 k €
  2. 2023
    Annual accounts 2023768,3 k €
  3. 2022
    Annual accounts 2022-26,9 k €
  4. 2021
    Annual accounts 202115,5 k €
  5. 2020
    Annual accounts 202015,9 k €
  6. 2019
    Annual accounts 2019475,4 €
  7. 2018
    Annual accounts 201826 k €
  8. 2017
    Annual accounts 201719,7 k €
  9. 2016
    Annual accounts 201626 k €
  10. 2015
    Annual accounts 201525,2 k €
  11. 2014
    Annual accounts 20147,1 k €
  12. 2013
    Annual accounts 2013-10,4 k €
  13. 2012
    Annual accounts 2012-19,5 k €
  14. 2012
    Annual accounts 2012-41,7 k €
  15. 2011
    Annual accounts 2011-38,8 k €
  16. 2010
    Annual accounts 2010-77,7 k €
  17. 2009
    Annual accounts 200918,3 k €
  18. 2008
    Annual accounts 200833,7 k €
  19. 2007
    Annual accounts 200732,3 k €
  20. 02/11/1993
    IncorporationPrivate limited company