MANGROVE
0451.358.024 · rovalta.com · 22/09/2026
ACTIVE
MANGROVE
Financial year 2024 · closed on 31/12/2024
Net result
14 k €
+146.8% YoY
Gross margin
51,3 k €
+45.6% YoY
Equity
333,6 k €
+4.4% YoY
Overview
What does MANGROVE do?
MANGROVE is a Private limited company incorporated in 1993. Its main activity is: Manufacture of rubber products. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.358.024
Incorporation
22/11/1993
Legal form
Private limited company
Registered office
Bisschoppenhoflaan 93
2100 Antwerpen · FlandreSee on map
2100 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 51,3 k € | +45.6% | 35,2 k € | -22.0% | 45,2 k € | -26.5% | 61,5 k € | +29.7% | 47,4 k € | +25.0% | 37,9 k € | +27.8% | 29,7 k € | -27.0% | 40,7 k € | -8.7% | 44,6 k € | -4.3% | 46,6 k € | +61.1% | 28,9 k € | -44.5% | 52,1 k € | +8.7% | 47,9 k € | +93.8% | 24,7 k € | -5.7% | 26,2 k € | +79.0% | 14,6 k € |
| EBITDA | 42,6 k € | +30.7% | 32,6 k € | -25.3% | 43,6 k € | -26.1% | 59 k € | +28.4% | 46 k € | +25.7% | 36,5 k € | +30.7% | 28 k € | -28.5% | 39,1 k € | -5.3% | 41,4 k € | -9.4% | 45,7 k € | +78.8% | 25,5 k € | -49.6% | 50,7 k € | +13.1% | 44,8 k € | +96.0% | 22,9 k € | -7.9% | 24,8 k € | +94.0% | 12,8 k € |
| Operating result | 21 k € | +101% | 10,4 k € | -50.3% | 21 k € | -42.5% | 36,5 k € | +51.5% | 24,1 k € | +138% | 10,1 k € | +324% | 2,4 k € | -73.0% | 8,9 k € | -29.4% | 12,5 k € | -61.4% | 32,5 k € | +2649% | 1,2 k € | -95.2% | 24,9 k € | +9.8% | 22,7 k € | +14486% | -157,5 € | +90.3% | -1,6 k € | +94.2% | -28,3 k € |
| Net result | 14 k € | +147% | 5,7 k € | -59.3% | 13,9 k € | -41.0% | 23,6 k € | +70.6% | 13,8 k € | +134% | 5,9 k € | +163% | -9,4 k € | -411% | 3 k € | -74.8% | 12 k € | -2.1% | 12,3 k € | +377% | -4,4 k € | -135% | 12,6 k € | -19.2% | 15,6 k € | +311% | -7,4 k € | +27.2% | -10,1 k € | -111% | 91,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 333,6 k € | +4.4% | 319,7 k € | +1.8% | 314 k € | +4.6% | 300,1 k € | +8.5% | 276,5 k € | +5.3% | 262,6 k € | +2.3% | 256,7 k € | -3.5% | 266,1 k € | +1.2% | 263,1 k € | +64.7% | 159,8 k € | +8.3% | 147,5 k € | -2.9% | 151,9 k € | +9.0% | 139,4 k € | +12.6% | 123,8 k € | -5.6% | 131,2 k € | -7.2% | 141,3 k € |
| Total assets | 528,2 k € | +25.7% | 420,1 k € | +2.7% | 409,2 k € | +5.2% | 389 k € | +1.3% | 384,2 k € | +5.2% | 365,1 k € | -1.3% | 370 k € | -8.3% | 403,7 k € | -4.5% | 422,7 k € | -10.2% | 470,9 k € | -4.7% | 494 k € | +4.5% | 472,7 k € | +1.4% | 466,1 k € | +0.4% | 464,4 k € | +4.8% | 443,1 k € | -6.6% | 474,4 k € |
| Cash | 99,4 € | +0.4% | 99 € | -93.8% | 1,6 k € | -61.9% | 4,2 k € | +4098% | 100,1 € | 0.0% | 100,1 € | 0.0% | 100,1 € | -97.7% | 4,4 k € | -61.5% | 11,4 k € | +28.2% | 8,9 k € | -26.0% | 12 k € | +432% | 2,3 k € | -50.0% | 4,5 k € | -79.6% | 22,1 k € | +1517% | 1,4 k € | -95.3% | 29,1 k € |
| Debts | 166,3 k € | +137% | 70,3 k € | +11.2% | 63,2 k € | +14.8% | 55 k € | -23.0% | 71,5 k € | +10.4% | 64,8 k € | -12.1% | 73,7 k € | -23.3% | 96,1 k € | -15.6% | 113,8 k € | -56.2% | 259,9 k € | -11.2% | 292,8 k € | +10.1% | 266 k € | -1.3% | 269,5 k € | -4.0% | 280,9 k € | +12.5% | 249,7 k € | -7.2% | 269 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Stijn Jacobs
ActiveEnded mandates
Stijn Jacobs
EndedStijn Jacobs
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GONZO● Active | 0474.411.063 |
| 0742.873.312 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 30/12/2022 | 30/12/2021 | 30/12/2020 | 30/12/2019 |
| Length of the financial year | 12 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 30/09/2025 | 23/09/2024 | 28/07/2023 | 12/07/2022 | 25/06/2021 | 29/06/2020 |
| General meeting | 22/09/2025 | 16/09/2024 | 24/07/2023 | 20/05/2022 | 21/05/2021 | 15/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 22/09/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 16/09/2024 | 23/09/2024 | Dutch | |
| Micro model | 30/12/2022 | 24/07/2023 | 28/07/2023 | Dutch | |
| Micro model | 30/12/2021 | 20/05/2022 | 12/07/2022 | Dutch | |
| Micro model | 30/12/2020 | 21/05/2021 | 25/06/2021 | Dutch | |
| Micro model | 30/12/2019 | 15/05/2020 | 29/06/2020 | Dutch | |
| Micro model | 30/12/2018 | 17/05/2019 | 28/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 27/06/2018 | Dutch | |
| Abridged model | 30/12/2016 | 28/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 30/12/2015 | 20/05/2016 | 28/06/2016 | Dutch | |
| Abridged model | 30/12/2014 | 29/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 30/12/2013 | 30/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 30/12/2012 | 07/06/2013 | 01/07/2013 | Dutch | |
| Abridged model | 30/12/2011 | 15/06/2012 | 02/07/2012 | Dutch | |
| Abridged model | 30/12/2010 | 16/05/2011 | 09/06/2011 | Dutch | |
| Abridged model | 30/12/2009 | 30/06/2010 | 05/07/2010 | Dutch | |
| Abridged modelCorrection | 30/12/2008 | 16/05/2009 | 23/07/2009 | Dutch | |
| Abridged model | 30/12/2008 | 16/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 30/12/2007 | 29/06/2008 | 25/07/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 31/07/2007 | 24/09/2007 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Stijn Jacobs
ActiveEnded mandates
Stijn Jacobs
EndedStijn Jacobs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202414 k €↑
- 2023Annual accounts 20235,7 k €↓
- 2022Annual accounts 202213,9 k €↓
- 2021Annual accounts 202123,6 k €↑
- 2020Annual accounts 202013,8 k €↑
- 2019Annual accounts 20195,9 k €↑
- 2018Annual accounts 2018-9,4 k €↓
- 2017Annual accounts 20173 k €↓
- 2016Annual accounts 201612 k €↓
- 2012Annual accounts 201212,3 k €↑
- 2011Annual accounts 2011-4,4 k €↓
- 2010Annual accounts 201012,6 k €↓
- 2009Annual accounts 200915,6 k €↑
- 2008Annual accounts 2008-7,4 k €↑
- 2007Annual accounts 2007-10,1 k €↓
- 2006Annual accounts 200691,6 k €
- 22/11/1993IncorporationPrivate limited company